VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AMTDAMTD IDEA Group
$0.97$7M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAMTDCash Flow

AMTD IDEA Group (AMTD) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion efficiency remains strained, as evidenced by an operating cash flow to net income ratio of 0.21 in 2023Q2, highlighting a persistent disconnect between reported earnings and realized cash inflows.

AMTD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations45.14M17.84M5.16M39.98M209.15M434.8M326.43M712M79M10.79M1.47B745.68M1.02B738.74M591.82M789.83M584.42M600.42M994.96M578.48M485M330.02M329.6M31.8M88.76M-47.28M-15.67M-81.6M-35.9M23.8M20.9M
Operating CF Margin %-31.17%9.54%23.27%15.38%31.39%29.75%60.31%11.08%1.08%44.84%23.23%32.98%26.43%22.66%28.93%23.24%25.39%40.47%28.03%22.67%32.9%35.75%4.35%20.85%-10.43%-2.78%-30.4%-26.63%30.83%38.42%
Operating CF Growth %-274.19%245.71%-87.1%-80.88%-51.9%33.2%-54.15%801.32%631.92%-99.26%96.81%-27.23%38.72%24.83%-25.07%35.15%-2.66%-39.65%71.99%19.27%46.96%0.13%936.51%-64.18%287.73%-201.68%80.79%-127.3%-250.84%13.88%-
Net Income187.64M68.82M55.22M142.99M1.23B1.22B1.14B941.58M467.37M103.49M841.74M812.66M786.81M674.77M585.82M637.57M591.93M643.45M803.55M645.6M526.8M339.75M282.8M136.6M-28.96M-91.18M-13.63M11.5M200K13.8M11.2M
Depreciation & Amortization9.47M9.91M6.84M2.62M199.13K44.23K30.37K114.32K334.34K48.52K177.95M180.92M184.96M176.94M163.95M163.84M157.43M119.71M-96.19M80.67M63.5M24.41M23.3M31.7M27.95M36.03M21.62M6.8M3.4M2.1M1.4M
Stock-Based Compensation310.5K00207K1.59M00000000000000000000000000
Deferred Taxes0000000000-8M-22.99M-26.99M10M13M12.11M154.31M-70.65M96.13M20.55M45.5M2.28M17.1M30.2M6.13M-53.39M-10.78M7.8M3.8M399.99K-399.99K
Other Non-Cash Items-191.63M-65.52M-54.27M-137.25M-857.7M-759.45M-784.54M-398.7M-123.99M-95.67M33.99M23.99M13M-49.98M31.99M31.71M20.45M39.25M64.25M-49.25M923.51M-5.25M127.84M1.29B63.81M-1.82B7.81M2.1M-5.1M-147.4M-55.1M
Working Capital Changes28.77M4.63M-2.63M31.41M-167.46M-28.11M-28.08M169M-264.72M2.92M421.87M-248.89M66.98M-72.97M-202.94M-55.39M-339.7M-131.35M127.23M-119.09M-1.07B-31.17M-121.44M-1.46B19.85M1.88B-20.7M-109.8M-38.2M154.9M63.8M
Change in Receivables6.55M-100K-4.11M10.67M-227.8M-9.17M251.93M-184.92M-67.82M-291.02K828.74M-1.13B-2.65B-336.88M00000043.71M048.2M00000000
Change in Inventory0000000000000000000000000000000
Change in Payables1.6M-2.73M1.6M060.11M14.32M-241.76M259.32M01M-57.98M38.98M-20M-28.99M000000-33.82M03.24M6.09M0000000
Cash from Investing-312.3M-174.97M-45.34M-266.97M-576.43M-358.7M-3.58B-2.97B-14.19K-17.75K-862.73M-59.97M-116.97M95.97M-376.88M-154.69M-41.45M241.76M452.01M-61.07M743.5M-219.22M-84.5M9.7M-1.18M-2.78M-48.45M-55.5M-4M-3.7M-4.7M
Capital Expenditures-80K-746K-8K-72K-15.61K0-110.73K-13.76K-14.19K-17.75K-104.97M-70.97M-143.97M-143.95M-185.94M-152.84M-91.16M-86.66M-98.79M-59.93M-21.7M-7.98M-9.8M-9M-1.87M-23.93M-41.51M-55.5M-20.4M-6.7M-1.8M
CapEx % of Revenue0.04%1.3%0.01%0.04%0%0%0.01%0%0%0%3.21%2.21%4.63%5.15%7.12%5.6%3.62%3.66%4.02%2.9%1.01%0.8%1.06%1.23%0.44%5.28%7.35%20.68%15.13%8.68%3.31%
Acquisitions0------------------------------
Investments164.62M358.39M164.62M95.43M2.8B3.55B2.4B1.17B1.95B12.68M7.68B26.31M016.99M153.95M03.59M52.05M001.64B07.88B7.97B0000000
Other Investing-306.8M-23.3M-41.42M-265.38M-498.91M-348.7M-3.58B-2.97B0003M2M2M2M549.84K-1.99K-145.94K349.22M-15.99K765.4M10.01K-74.66M18.7M44055.5M06.7M1.8M
Cash from Financing192.01M145.47M-17.34M209.35M916.97M-6.66M1.35B2.9B-38.6M-8.61M-727.78M-1.43B-816.8M-981.66M-336.9M-468.77M-1.85B-573.67M-23.95M-219.57M-1.04B-282.54M-356.3M8.5M-22.5M-127.4M-85M-105M-11.5M-4.8M-2.2M
Debt Issued (Net)0------------------------------
Equity Issued (Net)93.6M0093.6M195.39M-49.29M02.78B00000000000000000000000
Dividends Paid-2.8M0-4.3M-2.8M-123.57M-124.29M-62.76M-721.9B00000000000000000000000
Share Repurchases00000-49.16M0000-351.89M-386.84M-206.95M-5M-207.94M-348.43M-265.48M-465.96M00-20.8M0-309.9M-36.4M0000000
Other Financing60.36M145.64M-29.28M93.94M1.08B10.98M1.18B721.91B-9.06M30.01M-727.78M-1.43B-816.8M-981.66M-336.9M-468.77M-1.85B-573.67M-23.95M-219.57M-1.04B-282.54M-356.3M8.5M-22.5M-127.4M-85M-105M-11.5M-4.8M-2.2M
Net Change in Cash-38.25M-11.8M-57.36M-18.06M551.39M69.66M-308.55M642.45M40.19M2.16M-122.96M517.78M397.9M146.95M-116.96M290.39M-49.7M117.03M260.23M50.11M192.6M33.67M-111.2M50.2M174.26M-98.22M5.41M52.4M-29M15.3M14M
Free Cash Flow45.06M17.09M5.15M39.91M209.13M434.8M1.99B711.99M78.98M10.78M1.36B674.71M880.79M594.79M405.88M636.99M493.26M513.75M896.17M518.56M463.3M322.04M319.8M22.8M86.89M-71.21M-57.18M-137.1M-56.3M17.1M19.1M
FCF Margin %24.08%29.87%9.53%23.23%15.38%31.39%181.75%60.31%11.08%1.07%41.63%21.02%28.35%21.28%15.54%23.33%19.61%21.72%36.45%25.13%21.66%32.1%34.69%3.12%20.41%-15.71%-10.13%-51.08%-41.77%22.15%35.11%
FCF Growth %-100%231.76%-87.09%-80.92%-51.9%-78.19%180.06%801.46%632.99%-99.21%101.95%-23.4%48.08%46.55%-36.28%29.14%-3.99%-42.67%72.82%11.93%43.86%0.7%1302.68%-73.76%222.02%-24.53%58.29%-143.52%-429.24%-10.47%-
FCF per Share4.031.140.463.9625.1468.65291.86118.4914.221.94255.16123.35158.99107.3673.26110.5083.3387.48148.5985.2576.9477.9476.585.3338.22-38.32-32.67-83.45-32.299.8110.95
FCF Conversion (FCF/Net Income)0.24x0.41x0.10x0.28x0.17x0.35x0.29x5.91x0.17x0.02x1.74x0.92x1.30x1.09x1.01x1.24x0.99x0.93x1.24x0.90x0.56x0.97x1.14x0.23x-3.06x0.52x1.15x-7.10x-179.50x1.72x1.87x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Unpredictable Investment-Led Earnings

Earnings Quality Lacks Cash Support

Based on reported financial statements, AMTD's operating cash flow to net income ratio has fluctuated significantly, reaching a low of 0.21 in 2023Q2, which suggests that reported profits are frequently decoupled from actual cash generation and may rely heavily on non-cash fair value adjustments.

The persistent gap between net income and operating cash flow indicates that the company's earnings are not primarily driven by recurring operational activities. Investors should monitor this divergence, as it implies that the firm's reported profitability may be highly sensitive to accounting valuations rather than sustainable cash-generative business operations.

FCF Volatility Reflects Cyclical Exposure

As reported in recent filings, AMTD's free cash flow trajectory has been extremely erratic, with margins swinging from over 10,000% in historical periods to 21.1% in 2024Q4, highlighting the firm's extreme sensitivity to capital market liquidity and the inherent instability of its transactional business model.

The lack of a stable free cash flow trend suggests that the company's ability to generate excess cash is tied to the timing of investment exits rather than consistent operational performance. This volatility warrants further investigation into whether the firm can maintain positive cash flow during periods of market contraction.

Working Capital Swings Obscure Liquidity

According to historical data, AMTD has experienced massive working capital fluctuations, including multi-billion dollar swings in specific periods, which suggests that the company's cash position is heavily influenced by non-operational balance sheet movements rather than standard trade-related cycles typical of financial services firms.

These extreme working capital shifts appear to distort the underlying cash flow reality, making it difficult to assess the efficiency of the firm's core operations. Analysts should be cautious, as these movements may indicate significant related-party transactions or complex inter-company funding arrangements that obscure true liquidity.

Cumulative Earnings Mask Cash Reality

Based on the provided data, the cumulative gap between net income and operating cash flow over the last ten quarters appears substantial, suggesting that a significant portion of reported earnings has not been converted into realized cash inflows for the company's treasury.

This persistent divergence implies that the company's reported net income may overstate its economic value creation. Investors should consider that the reliance on non-cash gains to bolster the bottom line may leave the firm vulnerable if market valuations for its strategic investments face a sustained downturn.

AMTD — Frequently Asked Questions

Quick answers to the most common questions about buying AMTD stock.

How much cash does AMTD IDEA Group (AMTD) generate from operations?

AMTD IDEA Group (AMTD) generated $17.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is AMTD IDEA Group's free cash flow?

AMTD IDEA Group (AMTD) generated $17.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is AMTD IDEA Group's capital expenditure (CapEx)?

AMTD IDEA Group (AMTD) spent $0.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.