AMTD IDEA Group (AMTD) quarterly cash flow statement — complete operating, investing & financing history
AMTD IDEA Group (AMTD) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | Q2'26 | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 | Q4'21 | Q2'21 | Q4'20 | Q2'20 | Q4'19 | Q2'19 | Q4'18 | Q2'18 | Q4'17 | Q2'17 | Q4'16 |
|---|
| Cash from Operations | - | 0 | 0 | 5.16M | 0 | 19.99M | 19.99M | 2.85T | 0 | 3.72T | 0 | 1.98T | 0 | 1.32B | 0 | -2.46B | 0 | 8.97M | 5.4M | -179.94M |
| Operating CF Growth % | - | -100% | - | -74.19% | -100% | -100% | - | -23.53% | - | 88.18% | - | - | - | 153.48% | - | -27532.25% | -100% | 104.98% | -75.46% | -159.61% |
| Net Income | - | -1.76M | 45.37M | 12.55M | 42.66M | 71.5M | 71.5M | 160.28B | 802.75M | 1.22B | 629.86M | 29.93B | 77.92M | 14.65M | 69.29M | 28.81M | 30.91M | 51.75M | 51.75M | 431.86M |
| Depreciation & Amortization | - | 0 | 0 | 6.84M | 0 | 1.31M | 1.31M | -48.9M | 0 | -100.79M | 0 | -114.64M | 0 | 1.94K | 0 | 8.6K | 0 | 24.26K | 24.26K | 85.97M |
| Deferred Taxes | - | 0 | 0 | 0 | 0 | 0 | 0 | 93.63M | 0 | 93.57M | 0 | 93.03M | 0 | 1M | 0 | 0 | 0 | 0 | 0 | 14M |
| Other Non-Cash Items | - | 1.76M | -45.37M | -11.61M | -42.66M | -68.73M | -68.63M | 2.69T | -802.75M | 3.72T | -629.86M | 1.95T | -77.92M | 1.29B | -69.29M | -2.28B | -30.91M | -44.26M | -47.84M | 4M |
| Working Capital Changes | - | 0 | 0 | -2.63M | 0 | 15.7M | 15.7M | -3.93B | 0 | -3.93B | 0 | -3.93B | 0 | 8.43M | 0 | -211.35M | 0 | 1.46M | 1.46M | -715.77M |
| Cash from Investing | - | 0 | 0 | -45.34M | 0 | -133.48M | -133.48M | 8.08B | 0 | -2.79T | 0 | -3.58T | 0 | -124.29M | 0 | -13.71K | 0 | -8.88K | -8.88K | -57.98M |
| Purchase of Investments | - | 0 | 0 | -7.23M | 0 | -795.5K | -795.5K | -31.21M | 0 | -31.19M | 0 | -31.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/Maturity of Investments | - | 0 | 0 | 0 | 0 | 186.5K | 186.5K | 0 | 0 | 0 | 0 | 0 | 0 | -299M | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Investment Activity | 0 | 0 | 0 | -7.23M | 0 | -609K | -609K | -31.21M | 0 | -31.19M | 0 | -31.01M | 0 | -299M | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | - | 0 | 0 | 3.32M | 0 | -150K | -150K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | - | 0 | 0 | -41.42M | 0 | -132.69M | -132.69M | 7.45B | 0 | -2.79T | 0 | -3.58T | 0 | 81.41M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | - | 0 | 0 | -17.34M | 0 | 104.67M | 104.67M | 4.77B | 0 | -47.16B | 0 | 1.28T | 0 | 6.91B | 0 | 2.5B | 0 | -4.31M | -4.31M | -193.94M |
| Dividends Paid | - | 0 | 0 | 0 | 0 | -1.4M | -1.4M | -389.18B | 0 | -377.2B | 0 | -680.26B | 0 | -719.32B | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | - | 0 | 0 | 0 | 0 | 46.8M | 46.8M | -6.1B | 0 | -6.1B | 0 | -6.07B | 0 | 798.93M | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 0 | 0 | 0 | 0 | 0 | 46.8M | 46.8M | -6.1B | 0 | -6.1B | 0 | -6.07B | 0 | 798.93M | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | - | 0 | 0 | 1000K | 0 | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 0 | 1000K | 0 | -1000K | -1000K | 0 |
| Other Financing | - | 0 | 0 | -33.58M | 0 | 46.97M | 46.97M | 393.95B | 0 | 330.05B | 0 | 1.96T | 0 | 725.42B | 0 | 2.46B | 0 | -1.84M | -1.84M | -193.94M |
| Net Change in Cash | - | 0 | 0 | 62.87M | -83.06M | 0 | -18.06M | 2.86T | -389.32M | 3.99T | 404.88M | 439.99B | 0 | 760.87M | 0 | 38.16M | 0 | 90.8M | -239.13M | -192.94M |
| Exchange Rate Effect | - | 0 | 0 | 157K | 0 | -211K | -211K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.99M |
| Cash at Beginning | - | 0 | 0 | 78.57M | 161.63M | 138.3M | 138.3M | 109.07B | 529.57M | 108.99B | 0 | 108.37B | 0 | 5.23B | 0 | 953.73M | 0 | 0 | 239.13M | 1.85B |
| Cash at End | - | 0 | 0 | 62.87M | 78.57M | 120.23M | 120.23M | 2.97T | 140.25M | 4.1T | 404.88M | 3.52T | 0 | 5.99B | 0 | 991.89M | 0 | 90.8M | 0 | 1.66B |
| Interest Paid | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | - | 0 | 0 | 5.15M | 0 | 19.95M | 19.95M | 2.85T | 0 | 3.72T | 0 | 15.33T | 0 | 2.05B | 0 | -2.46B | 0 | 5.39M | 5.39M | -237.92M |
| FCF Growth % | - | -100% | - | -74.18% | -100% | -100% | - | -23.53% | - | -75.72% | - | - | - | 183.14% | - | -45760.69% | -100% | 102.26% | 129.94% | -210.2% |