Total debt rose from $307.2M in 2024Q1 to $419.9M in 2026Q2 while equity deteriorated to -$322.1M and the current ratio fell to 0.08, pointing to a highly leveraged capital structure with minimal short-term liquidity headroom.
Aemetis, Inc. (AMTX) balance sheet — 22-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Jan'07 | Jan'06 | Jan'05 |
|---|
| Total Current Assets | 29.13M | 26.87M | 44.7M | 36.4M | 18.14M | 20.69M | 8.68M | 12.58M | 10.31M | 11.46M | 7.04M | 8M | 7.93M | 12.71M | 7.2M | 7.13M | 2.08M | 1.07M | 1.98M | 13.66M | 0 | 10.79K | 19.93K |
| Cash & Short-Term Investments | 3.36M | 4.89M | 898K | 2.67M | 4.31M | 7.75M | 592K | 656K | 1.19M | 428K | 1.49M | 283K | 332K | 4.93M | 300K | 249.47K | 683.02K | 52.18K | 377.9K | 3.36M | 0 | 10.79K | 19.93K |
| Cash Only | 3.36M | 4.89M | 898K | 2.67M | 4.31M | 7.75M | 592K | 656K | 1.19M | 428K | 1.49M | 283K | 332K | 4.93M | 300K | 249.47K | 683.02K | 52.18K | 377.9K | 720.4K | 0 | 10.79K | 19.93K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.64M | 0 | 0 | 0 |
| Accounts Receivable | 4.37M | 484K | 14.11M | 8.63M | 1.26M | 1.57M | 1.82M | 2.04M | 1.1M | 2.22M | 1.56M | 1.17M | 1.26M | 2.76M | 1.36M | 1.38M | 113.58K | 32.03K | 0 | 9.58M | 0 | 0 | 0 |
| Days Sales Outstanding | 4.84 | 0.85 | 19.24 | 16.88 | 1.8 | 2.71 | 4.01 | 3.68 | 2.33 | 5.39 | 3.97 | 2.9 | 2.22 | 5.68 | 2.63 | 3.55 | 5.1 | 1.27 | - | - | - | - | - |
| Inventory | 12.93M | 11.63M | 25.44M | 18.29M | 4.66M | 5.13M | 3.97M | 6.52M | 6.13M | 5.74M | 3.24M | 4.8M | 4.49M | 4.1M | 4.6M | 3.98M | 666.85K | 593.46K | 1.05M | 58.87K | 0 | 0 | 0 |
| Days Inventory Outstanding | 21.55 | 20.33 | 34.62 | 36.15 | 6.49 | 9.17 | 9.37 | 12.57 | 13.47 | 14.27 | 8.99 | 12.31 | 9.61 | 9.39 | 8.48 | 10.59 | 29.49 | 23.94 | 173.03 | - | - | - | - |
| Other Current Assets | 6.24M | 8.34M | 2.41M | 3.46M | 3.65M | 644K | 1.55M | 2.57M | 956K | 643K | 206K | 1.22M | 456K | 335.01K | 374.22K | 1.03M | 390.89K | 313.45K | 438.7K | 664.54K | 0 | 0 | 0 |
| Total Non-Current Assets | 282.87M | 232.97M | 214.61M | 207.01M | 188.98M | 140.14M | 116.46M | 87.32M | 81.51M | 82.87M | 70.77M | 75.14M | 81.24M | 84.43M | 90M | 20.09M | 19.51M | 18.5M | 21.56M | 19.89M | 0 | 0 | 0 |
| Property, Plant & Equipment | 273.22M | 219.72M | 186.2M | 181.73M | 167.45M | 137.56M | 112.77M | 84.78M | 78.49M | 78.84M | 66.37M | 70.72M | 75.81M | 78.93M | 83.9M | 15.53M | 16.4M | 18.45M | 21.24M | 19.59M | 0 | 0 | 0 |
| Fixed Asset Turnover | 1.08x | 0.95x | 1.44x | 1.03x | 1.53x | 1.54x | 1.47x | 2.38x | 2.19x | 1.90x | 2.16x | 2.07x | 2.74x | 2.25x | 2.25x | 9.13x | 0.50x | 0.50x | 0.04x | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1M | 3.04M | 968K | 967.99K | 967.99K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3M | 1.38M | 1.54M | 1.62M | 1.8M | 1.38M | 0 | 0 | 33.33K | 233.33K | 0 | 0 | 0 |
| Long-Term Investments | 2.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 9.65M | 13.25M | 28.41M | 25.27M | 21.52M | 2.58M | 3.69M | 2.54M | 3.02M | 4.03M | 0 | 0 | 2.93M | 2.92M | 0 | 1.79M | 3.11M | 49.34K | 289.99K | 68.49K | 0 | 0 | 0 |
| Total Assets | 312M | 259.84M | 259.3M | 243.41M | 207.11M | 160.83M | 125.14M | 99.9M | 91.82M | 94.33M | 77.81M | 83.14M | 89.18M | 97.14M | 97.2M | 27.22M | 21.59M | 19.57M | 23.54M | 33.55M | 0 | 10.79K | 19.93K |
| Asset Turnover | 0.92x | 0.80x | 1.03x | 0.77x | 1.24x | 1.32x | 1.32x | 2.02x | 1.87x | 1.59x | 1.84x | 1.76x | 2.33x | 1.83x | 1.94x | 5.21x | 0.38x | 0.47x | 0.03x | - | - | - | - |
| Asset Growth % | 61.55% | 0.21% | 6.53% | 17.52% | 28.78% | 28.52% | 25.27% | 8.79% | -2.66% | 21.23% | -6.41% | -6.77% | -8.2% | -0.06% | 257.12% | 26.04% | 10.36% | -16.87% | -29.85% | - | -100% | -45.84% | - |
| Total Current Liabilities | 439.82M | 371.26M | 143.97M | 84.39M | 88.28M | 65.33M | 102.23M | 57.82M | 42.58M | 36.02M | 27.22M | 29.3M | 27.32M | 36.12M | 53.3M | 29.43M | 18.3M | 19.01M | 13.32M | 10.02M | 91.19K | 1.2K | 648 |
| Accounts Payable | 36.62M | 23.42M | 33.14M | 32.13M | 26.17M | 16.41M | 20.74M | 15.97M | 13.5M | 10.46M | 7.84M | 10.18M | 8.34M | 6.75M | 15.07M | 14.34M | 4.69M | 3.14M | 2.83M | 9.99M | 528.8K | 1.2K | 0 |
| Days Payables Outstanding | 51.05 | 40.95 | 45.1 | 63.5 | 36.45 | 29.37 | 48.98 | 30.79 | 29.66 | 26 | 21.76 | 26.09 | 17.85 | 15.47 | 27.79 | 38.14 | 207.37 | 126.58 | 466.41 | - | 262.6 | - | - |
| Short-Term Debt | 376.92M | 317.87M | 90.53M | 37.03M | 49.22M | 22.78M | 59.52M | 22.74M | 20.35M | 18.57M | 14.25M | 14.69M | 15.39M | 20.51M | 36.96M | 11.97M | 8.65M | 12.55M | 5.32M | 0 | 1.29M | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.73M | 6.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 23.97M | 29.97M | 20.3M | 14.82M | 12.56M | 12.85M | 9.79M | 8.44M | 5.4M | 3.31M | 2.47M | 4.42M | 3.59M | 8.86M | 5.8M | 3.12M | 4.96M | 3.32M | 5.17M | 0 | -1.72M | 0 | 648 |
| Current Ratio | 0.07x | 0.07x | 0.31x | 0.43x | 0.21x | 0.32x | 0.08x | 0.22x | 0.24x | 0.32x | 0.26x | 0.27x | 0.29x | 0.35x | 0.14x | 0.24x | 0.11x | 0.06x | 0.15x | 1.36x | - | 9.00x | 30.76x |
| Quick Ratio | 0.04x | 0.04x | 0.13x | 0.21x | 0.15x | 0.24x | 0.05x | 0.10x | 0.10x | 0.16x | 0.14x | 0.11x | 0.13x | 0.24x | 0.05x | 0.11x | 0.08x | 0.03x | 0.07x | 1.36x | - | 9.00x | 30.76x |
| Cash Conversion Cycle | -24.65 | -19.77 | 8.76 | -10.48 | -28.16 | -17.49 | -35.6 | -14.54 | -13.86 | -6.34 | -8.8 | -10.88 | -6.02 | -0.39 | -16.68 | -24 | -172.78 | -101.36 | - | - | - | - | - |
| Total Non-Current Liabilities | 186.38M | 195.41M | 379.26M | 375.99M | 320.69M | 215.74M | 207.65M | 196.45M | 154.82M | 136.71M | 100.41M | 89.14M | 64.83M | 73.79M | 38.3M | 19.99M | 12.74M | 4.25M | 5.22M | 9.99M | 91.19K | 1.2K | 0 |
| Long-Term Debt | 58.52M | 63.9M | 247.53M | 257.69M | 197.02M | 165.99M | 170.1M | 179.69M | 164.82M | 138.16M | 100.31M | 88.95M | 64.56M | 73.79M | 35.52M | 15.7M | 8.17M | 4.25M | 5.22M | 0 | 205.36K | 0 | 0 |
| Capital Lease Obligations | 7.16M | 0 | 0 | 1.78M | 2.19M | 2.32M | 2.58M | 200K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 123.56M | 131.52M | 131.74M | 116.52M | 121.48M | 47.43M | 34.97M | 16.56M | 0 | 15K | 102K | 190K | 277K | 0 | 0 | 4.29M | 4.57M | 0 | 0 | 0 | -205.36K | 0 | 0 |
| Total Liabilities | 626.2M | 566.67M | 523.23M | 460.38M | 408.97M | 281.07M | 309.88M | 254.27M | 197.4M | 172.72M | 127.62M | 118.44M | 92.15M | 109.91M | 91.6M | 49.42M | 31.04M | 23.26M | 18.54M | 10.02M | 91.19K | 1.2K | 648 |
| Total Debt | 442.05M | 381.76M | 338.06M | 296.91M | 248.77M | 191.34M | 232.51M | 203M | 17.3M | 15.63M | 11.41M | 11.95M | 77.3M | 91.76M | 70M | 25.35M | 16.82M | 15.05M | 10.54M | 0 | 0 | 0 | 0 |
| Net Debt | 438.69M | 376.87M | 337.16M | 294.24M | 244.45M | 183.59M | 231.92M | 202.35M | 16.11M | 15.2M | 9.92M | 11.66M | 76.97M | 86.83M | 69.7M | 25.11M | 16.13M | 15M | 10.16M | -720.4K | 0 | -10.79K | -19.93K |
| Debt / Equity | -1.41x | - | - | - | - | - | - | - | - | - | - | - | - | - | 12.50x | - | - | - | 2.11x | - | - | - | - |
| Debt / EBITDA | 17.28x | - | - | - | - | - | - | - | - | - | 2.84x | - | 2.68x | 12.45x | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 17.15x | - | - | - | - | - | - | - | - | - | 2.47x | - | 2.66x | 11.78x | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -0.39x | -0.57x | -1.45x | -1.27x | -3.98x | -1.35x | -0.32x | -0.37x | -0.99x | -0.93x | 0.09x | -0.61x | 1.44x | -0.01x | 0.70x | -0.36x | -1.12x | -3.24x | -24.75x | 0.00x | - | - | - |
| Total Equity | -314.21M | -306.83M | -263.93M | -216.98M | -201.85M | -120.24M | -184.74M | -154.37M | -105.58M | -79.86M | -49.81M | -35.29M | -2.97M | -12.77M | 5.6M | -22.2M | -9.45M | -3.69M | 4.99M | 23.53M | -91.19K | 9.59K | 19.28K |
| Equity Growth % | -45.09% | -16.26% | -21.64% | -7.49% | -67.88% | 34.92% | -19.67% | -46.21% | -32.21% | -60.32% | -41.14% | -1087.55% | 76.72% | -327.98% | 125.22% | -134.96% | -156.11% | -173.89% | -78.78% | 25902.11% | -1050.48% | -50.25% | - |
| Book Value per Share | -4.33 | -4.66 | -5.75 | -5.70 | -5.84 | -3.92 | -8.79 | -7.54 | -5.21 | -4.03 | -2.52 | -1.78 | -0.14 | -0.67 | 0.37 | -2.14 | -1.08 | -0.43 | 0.59 | 3.13 | -0.24 | 0.03 | 0.05 |
| Total Shareholders' Equity | 0 | -306.83M | -263.93M | -216.98M | -201.85M | -120.24M | -184.74M | -154.37M | -100.84M | -78.39M | -49.81M | -35.29M | -2.97M | -12.77M | 5.6M | -22.2M | -9.45M | -3.33M | 4.99M | 23.53M | -91.19K | 9.59K | 19.28K |
| Common Stock | 73K | 66K | 51K | 41K | 36K | 33K | 23K | 21K | 20K | 20K | 20K | 20K | 21K | 199.74K | 200K | 130.75K | 90.34K | 86.18K | 85.64K | 84.56K | 0 | 0 | 0 |
| Retained Earnings | -665.81M | -639.94M | -562.94M | -475.4M | -428.99M | -321.23M | -274.08M | -237.42M | -193.2M | -160.19M | -129.89M | -114.25M | -87.11M | -94.25M | -74.6M | -65.53M | -47.23M | -38.8M | -27.83M | -12M | -427.76K | -323.97K | -314.28K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -8.61M | -7.36M | -6.37M | -5.67M | -5.45M | -4.35M | -4.11M | -3.83M | -3.58M | -2.9M | -3.39M | -3.18M | -2.96M | -2.92M | -2.3M | -2.24M | -870.92K | -1.38M | -1.5M | 1.73M | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.74M | -1.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -362.38K | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying AMTX stock.
As of 2025, Aemetis, Inc. (AMTX) had total assets of $259.8M including $26.9M in current assets.
Aemetis, Inc. (AMTX) carries total debt of $381.8M, offset by $4.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Aemetis, Inc. (AMTX) has total shareholders' equity (book value) of $-306.8M ($-4.66 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Aemetis, Inc. (AMTX) reported a current ratio of 0.07x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative equity and rising debt
Metrics are mathematically derived from official filings.
Deepening Negative Equity Trend
Based on Aemetis's reported figures, shareholders' equity moved from -$232.1M in 2024Q1 to -$322.1M in 2026Q2 while total liabilities rose from $474.4M to $611.3M, signaling a balance sheet that has weakened steadily over the period.
The widening deficit is driven by accumulated losses, with retained earnings falling from -$499.6M to -$671.0M across the ten quarters. Total assets grew only modestly over the same span, suggesting liabilities expansion rather than asset build is financing the operation. This pattern may indicate that the business model is not yet generating enough retained value to offset ongoing losses, warranting continued monitoring of the equity trajectory.
Rising Debt Load Against Thin Cash
As reported in financial statements, total debt climbed from $307.2M in 2024Q1 to $419.9M in 2026Q2 while cash remained below $5M in most quarters, leaving the company heavily dependent on external financing.
Debt growth of roughly 37% over the period, combined with the negative equity base, points to leverage that is necessity-driven rather than strategic. The reported current ratio of 0.08 in 2026Q2 indicates short-term obligations substantially exceed current assets, which raises refinancing and maturity risk. Investors should monitor debt maturity schedules and covenant terms, as the reported figures alone cannot confirm the timing or source of repayment capacity.
Minimal Cash Buffer Against Obligations
Based on reported figures, Aemetis held only $973.0K in cash in 2026Q2 against $419.9M of total debt, with a current ratio of 0.08, indicating very limited short-term liquidity headroom.
Cash balances have hovered near or below $5M throughout the ten quarters, offering almost no cushion against operating outflows that the cash flow data shows are consistently negative. A current ratio this low suggests the company depends on continuous access to financing to meet near-term obligations. This leaves the balance sheet exposed to any disruption in credit availability, though the data alone does not reveal the terms of available facilities.
Capital-Intensive PPE Base Expanding
As reported in the balance sheet, net PPE rose from $184.3M in 2024Q1 to $244.9M in 2026Q2, representing the largest asset component, while goodwill is reported at zero across all periods.
The growing PPE base points to an asset-heavy operating model in which capital investment is a significant use of resources, consistent with the elevated capital expenditures seen in recent quarters. The absence of goodwill means the balance sheet carries no impairment risk from acquisitions, which reduces one category of distortion. However, asset values depend on the productivity of plant capacity, which the balance sheet alone cannot validate.
Negative Equity Masks Operating Progress
Based on reported figures, operating income turned positive in 2026Q2 while equity remained deeply negative at -$322.1M, suggesting the headline operating improvement has not yet rebuilt the balance sheet.
Recent operating gains may appear encouraging in isolation, but cumulative losses and interest-bearing debt continue to dominate the capital structure. Net losses persisting alongside operating profit suggest meaningful non-operating charges that may absorb improvements. Investors should treat the operating turnaround as unconfirmed until it translates into sustained retained earnings and cash generation.