VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AMZN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
AMZNAmazon.com, Inc.
$240.14$2.58T
Overview & Verdict
OverviewShould I Buy?
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksAMZNCash Flow

Amazon.com, Inc. (AMZN) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow has shifted to a negative $18.2B in 2026Q1, driven by a surge in capital expenditures that now represent 24.4% of quarterly revenue.

AMZN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations148.53B139.51B115.88B84.95B46.75B46.33B66.06B38.51B30.72B18.36B17.2B12.04B6.84B5.47B4.18B3.9B3.5B3.29B1.7B1.41B702M733M566M393M174.29M-119.78M-130.44M-90.88M31.04M687K-2.01M
Operating CF Margin %-19.46%18.16%14.78%9.1%9.86%17.11%13.73%13.19%10.33%12.65%11.25%7.69%7.35%6.84%8.12%10.22%13.44%8.85%9.47%6.55%8.63%8.18%7.47%4.43%-3.84%-4.72%-5.54%5.09%0.46%-12.77%
Operating CF Growth %137.73%20.4%36.41%81.69%0.92%-29.88%71.53%25.36%67.29%6.75%42.89%75.96%24.97%30.98%7.1%11.67%6.13%94.05%20.78%100.14%-4.23%29.51%44.02%125.48%245.51%8.17%-43.54%-392.81%4417.47%134.18%-
Net Income90.8B77.67B59.25B30.43B-2.72B33.36B21.33B11.59B10.07B3.03B2.37B596M-241M274M-39M631M1.15B902M645M476M190M359M588.45M35.28M-149.13M-567.28M-1.41B-719.97M-124.55M-27.6M-5.8M
Depreciation & Amortization70.44B65.76B52.8B48.66B41.92B34.3B25.25B21.79B15.34B11.48B8.12B6.28B4.75B3.25B2.16B1.08B568M378M287M246M205M121M75.72M78.31M87.75M265.74M406.23M251.5M9.69M4.7M300K
Stock-Based Compensation19.81B19.47B22.01B24.02B19.62B12.76B9.21B6.86B5.42B4.21B2.98B2.12B1.5B1.13B833M557M424M341M275M185M101M87M58M88M68.93M4.64M24.8M30.62M2.39M1.35M0
Deferred Taxes23.76B11.47B-4.65B-5.88B-8.15B-310M-554M796M441M-29M-246M81M-316M-156M-265M136M4M81M-5M-99M22M70M-256.7M-87.75M-68.93M-4.64M-24.8M-30.62M-2.39M00
Other Non-Cash Items-39.2B-14.88B2.01B-748M16.97B-14.17B-2.65B-85M493M-90M-10.66B-5.82B-3.51B-2.09B-1.55B-989M-1.14B-610M-563M-446M-280M-206M-109.86M109.43M60.46M10.41M588.62M147.48M73.42M100K100K
Working Capital Changes-17.08B-19.97B-15.54B-11.54B-20.89B-19.61B13.48B-2.44B-1.04B-242M3.85B2.56B4.67B3.06B3.04B2.48B2.49B2.2B1.06B1.04B464M309M211M169M175.77M171.35M285.98M230.11M72.47M26.85M3.94M
Change in Receivables-14.33B-7.33B-3.25B-8.35B-8.62B-9.14B-8.17B-7.68B-4.62B-4.78B-3.44B-1.75B-1.04B-846M-861M-866M-295M-481M-218M-255M-103M-84M-2M2M-31.7M20.73M-8.59M0000
Change in Inventory-158M-3B-1.88B1.45B-2.59B-9.49B-2.85B-3.28B-1.31B-3.58B-1.43B-2.19B-1.19B-1.41B-999M-1.78B-1.02B-531M-232M-303M-282M-104M-169M-77M-51.3M30.63M46.08M-172.07M-20.51M-8.4M-554K
Change in Payables11.54B11.23B2.97B5.47B2.94B3.6B17.48B8.19B3.26B7.1B5.03B4.29B1.76B1.89B2.07B3B2.37B1.86B812M928M402M274M286M168M156.54M-44.44M22.36M330.17M78.67M30.17M2.76M
Cash from Investing-176.95B-142.54B-94.34B-49.83B-37.6B-58.15B-59.61B-24.28B-12.37B-27.08B-9.52B-6.45B-5.07B-4.28B-3.6B-1.93B-3.36B-2.34B-1.2B42M-333M-778M-317M236M-121.68M-253.29M163.98M-951.96M-324M-125.68M-6.57M
Capital Expenditures-151B-131.82B-83B-52.73B-63.65B-61.05B-40.14B-16.86B-13.43B-11.96B-7.8B-5.39B-4.89B-3.44B-3.79B-1.81B-979M-373M-333M-224M-216M-204M-89M-46M-39.16M-50.32M-134.76M-287.06M-28.33M-7.6M-1.33M
CapEx % of Revenue20.33%18.39%13.01%9.17%12.38%12.99%10.4%6.01%5.77%6.72%5.74%5.03%5.5%4.63%6.2%3.77%2.86%1.52%1.74%1.51%2.02%2.4%1.29%0.87%1%1.61%4.88%17.51%4.65%5.14%8.48%
Acquisitions-19.3B-3.84B-7.08B-5.84B-8.32B-1.99B-2.33B-2.46B-2.19B-13.97B-116M-795M-979M-312M-745M-705M-352M-40M-494M-75M-32M-24M-71.19M5.07M4.86M-6.2M-62.53M-369.61M-19.02M00
Investments-------------------------------
Other Investing3.7B3.5B5.34B4.6B5.32B5.66B5.1B4.17B2.1B1.9B1.07B798M0000000000000000000
Cash from Financing62.48B9.66B-11.81B-15.88B9.72B6.29B-1.1B-10.07B-7.69B9.93B-3.72B-3.88B4.43B-539M2.26B-482M181M-280M-198M50M-400M-193M-97M-332M106.89M106.88M693.15M1.1B254.46M126M8.64M
Debt Issued (Net)10.23B10.18B-11.81B-15.88B15.72B6.29B-1.1B-10.07B-7.69B9.93B-3.72B-3.88B4.43B-617M2.79B-267M-78M-385M-268M41M-285M-259M-157M-495M-14.79M-9.57M664.57M1.07B247.88M74.95M0
Equity Issued (Net)0000-6B000000000-960M-277M00-100M-248M-252M66M60.11M0099.83M008.38M53.36M8.44M
Dividends Paid0000000000000000000000000000000
Share Repurchases0000-6B000000000-960M-277M00-100M-248M-252M0000000000
Other Financing52.25B-519M00000000006M78M429M62M259M105M159M257M137M66M60M163M121.69M16.63M28.57M29.32M-1.8M-2.31M195K
Net Change in Cash34.8B7.79B8.42B19.64B17.78B-5.9B5.97B4.24B10.32B1.92B3.76B1.33B5.9B574M2.81B1.49B333M675M230M1.52B9M-290M201M364M197.97M-282.15M689.13M61.73M-38.54M1.01M60K
Free Cash Flow-2.47B7.7B32.88B32.22B-16.89B-14.73B25.92B21.65B17.3B6.41B9.4B6.65B1.95B2.03B395M2.09B2.52B2.92B1.36B1.18B486M529M477M347M135.13M-170.1M-265.2M-377.93M2.7M-6.92M-3.35M
FCF Margin %-0.33%1.07%5.15%5.61%-3.29%-3.13%6.71%7.72%7.43%3.6%6.91%6.22%2.19%2.73%0.65%4.35%7.36%11.91%7.12%7.96%4.54%6.23%6.89%6.59%3.44%-5.45%-9.6%-23.05%0.44%-4.68%-21.24%
FCF Growth %-111.88%-76.6%2.05%290.71%-14.72%-156.8%19.72%25.19%169.83%-31.8%41.3%241.3%-4.04%414.18%-81.12%-16.85%-13.84%114.08%15.5%143%-8.13%10.9%37.46%156.79%179.44%35.86%29.83%-14087.05%139.07%-106.76%-
FCF per Share-0.230.713.073.07-1.66-1.432.542.151.730.650.970.700.210.220.040.230.280.330.160.140.060.060.060.040.02-0.02-0.04-0.060.00-0.00-0.00
FCF Conversion (FCF/Net Income)-0.03x1.80x1.96x2.79x-17.18x1.39x3.10x3.32x3.05x6.06x7.26x20.20x-28.39x19.98x-107.18x6.19x3.03x3.65x2.63x2.95x3.69x2.20x0.96x11.23x-1.16x0.22x0.09x0.13x-0.25x-0.02x0.32x
Interest Paid1.59B1.95B2.36B3.11B2.14B1.77B1.63B1.56B1.43B647M496M478M177M138M31M14M11M32M64M67M86M105M108M120M0112.18M00000
Taxes Paid7.42B8.29B12.31B11.18B6.04B3.69B1.71B881M1.18B957M412M273M177M169M112M33M75M48M53M24M15M12M4M2M04.46M00000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Capital intensity of AI

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

According to recent quarterly financial statements, the ratio of operating cash flow to net income has fluctuated significantly, reaching a low of 0.86 in 2026Q1, which suggests that reported earnings are increasingly decoupled from the actual cash generated by the company's core retail and cloud operations.

The divergence between net income and operating cash flow warrants close scrutiny, as it may indicate a growing reliance on non-cash adjustments or shifts in working capital management. Investors should monitor whether this trend reflects a structural change in earnings quality or merely temporary timing differences in tax and accrual accounting.

Free Cash Flow Volatility Trends

As reported in the latest filings, free cash flow margins have swung from a positive 16.4% in 2023Q4 to a negative 10.0% in 2026Q1, highlighting a period of intense capital consumption that appears to be outpacing the company's ability to generate surplus cash from operations.

This trajectory suggests that the company is prioritizing aggressive infrastructure expansion over immediate cash preservation. The volatility in FCF margins implies that the business remains highly sensitive to the timing of large-scale capital projects, which may continue to pressure liquidity in the near term.

Capital Intensity and Infrastructure Investment

Based on the provided data, capital expenditures as a percentage of revenue have surged to 24.4% in 2026Q1, a significant increase from the 8.6% observed in 2023Q4, indicating a massive acceleration in investment toward data centers and logistics infrastructure to support long-term growth initiatives.

The sharp rise in capital intensity suggests that the company is in a heavy investment cycle, likely driven by the requirements of generative AI and cloud capacity. This level of spending may imply that management is willing to sacrifice short-term cash flow to secure a competitive advantage in high-growth technology sectors.

Working Capital Dynamics and Efficiency

Analysis of recent financial disclosures reveals that working capital changes have become a significant drag on cash flow, with a $12.9B outflow in 2026Q1, suggesting that the company's inventory and receivables management may be facing headwinds as it scales its regionalized fulfillment network.

The recurring negative working capital changes appear to be a byproduct of the company's complex supply chain requirements and inventory build-up. Investors should monitor whether these outflows are a permanent feature of the new logistics model or if they represent temporary inefficiencies that may normalize as the network matures.

Hidden Cash Flow Adjustments

Data from the cash flow statement indicates that stock-based compensation remains a persistent non-cash expense, averaging over $4B per quarter, which suggests that the true economic cost of the company's workforce is not fully captured in the reported operating cash flow figures.

By excluding these substantial non-cash charges, the company's cash flow metrics may appear more robust than they are on an economic basis. This practice warrants further investigation to determine the extent to which dilution and compensation costs are masking the underlying cash-generative capacity of the business.

AMZN — Frequently Asked Questions

Quick answers to the most common questions about buying AMZN stock.

How much cash does Amazon.com, Inc. (AMZN) generate from operations?

Amazon.com, Inc. (AMZN) generated $139.51B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Amazon.com, Inc.'s free cash flow?

Amazon.com, Inc. (AMZN) generated $7.70B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Amazon.com, Inc.'s capital expenditure (CapEx)?

Amazon.com, Inc. (AMZN) spent $131.82B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.