Free cash flow has experienced sharp volatility, swinging from a 18.9% margin in 2023Q4 to a negative 1.5% margin in 2026Q1, exacerbated by aggressive share repurchases like the $234.1 million outlay in 2025Q1.
| Metric | TTM | Jan'26 | Feb'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 | Jan'08 | Jan'07 | Jan'06 | Jan'05 | Jan'04 | Jan'03 | Jan'02 | Jan'01 | Jan'00 | Jan'99 | Jan'98 | Jan'97 |
|---|
| Cash from Operations | 667.4M | 619.14M | 710.38M | 653.42M | -2.34M | 277.78M | 404.92M | 300.69M | 352.93M | 287.66M | 185.17M | 310.01M | 312.48M | 175.49M | 684.17M | 365.22M | 391.79M | 395.49M | 491.03M | 817.52M | 582.17M | 453.59M | 423.78M | 340.81M | 345.83M | 233.2M | 151.19M | 153.81M | 173.1M | 100.19M | 46.84M |
| Operating CF Margin % | - | 11.76% | 14.36% | 15.26% | -0.06% | 7.48% | 12.96% | 8.3% | 9.83% | 8.24% | 5.57% | 8.81% | 8.35% | 4.26% | 15.17% | 8.78% | 11.29% | 13.5% | 14.09% | 22.1% | 17.54% | 16.29% | 20.97% | 19.96% | 21.67% | 17.09% | 12.22% | 14.92% | 21.5% | 19.21% | 13.97% |
| Operating CF Growth % | 1217.01% | -12.84% | 8.72% | 27988.26% | -100.84% | -31.4% | 34.67% | -14.8% | 22.69% | 55.35% | -40.27% | -0.79% | 78.06% | -74.35% | 87.33% | -6.78% | -0.94% | -19.46% | -39.94% | 40.43% | 28.35% | 7.03% | 24.34% | -1.45% | 48.3% | 54.25% | -1.7% | -11.14% | 72.76% | 113.93% | - |
| Net Income | 493.64M | 506.92M | 574.02M | 335.41M | 10.38M | 270.07M | -108.95M | 44.96M | 78.81M | 10.53M | 7.72M | 38.56M | 51.82M | 54.63M | 237.01M | 143.93M | 155.71M | 254K | 272.25M | 475.7M | 422.19M | 333.99M | 216.38M | 204.83M | 194.75M | 168.67M | 158.13M | 149.6M | 102.06M | 48.32M | 24.67M |
| Depreciation & Amortization | 116.44M | 155.02M | 153.77M | 141.1M | 132.24M | 144.03M | 166.28M | 173.63M | 178.03M | 194.55M | 195.41M | 213.68M | 226.42M | 235.24M | 224.25M | 232.96M | 229.15M | 238.75M | 225.33M | 146.3M | 111.67M | 91.68M | 73.02M | 66.6M | 56.92M | 41.16M | 30.73M | 27.72M | 20.95M | 16.34M | 11.76M |
| Stock-Based Compensation | 18.9M | 0 | 38.67M | 40.12M | 29M | 29.3M | 18.68M | 14.01M | 21.75M | 22.11M | 22.12M | 28.36M | 23.03M | 53.52M | 52.92M | 51.09M | 40.6M | 36.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 7.7M | 0 | -12.28M | -4.74M | 11.5M | -31.92M | 23.99M | 9.15M | 5.95M | 37.48M | -7.87M | 7.47M | 1.68M | -41.26M | -22.01M | -46.33M | -28.88M | 2.15M | 14.01M | 1.34M | -11.64M | -2.1M | 3.94M | 7.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 108.59M | 122.54M | 31.72M | 27.47M | 15.88M | 22.47M | 89.29M | 28.66M | -3.72M | -298K | -12.79M | 672K | 14.44M | 55.67M | -29.12M | 55.67M | 9.32M | 90.09M | 44.61M | -42.11M | 93.16M | 79.34M | 78.24M | 71.83M | 56.23M | 3.94M | 4.34M | 5.21M | 11.59M | 6.22M | 0 |
| Working Capital Changes | -14.85M | -165.34M | -75.52M | 114.06M | -201.34M | -156.17M | 215.63M | 30.28M | 72.11M | 23.29M | -20.14M | 21.2M | -4.91M | -182.3M | 220.66M | -87.18M | -13.94M | 22.67M | -124.06M | 150.1M | -33.2M | -49.32M | 52.2M | -7.74M | 18.86M | 19.44M | -42.02M | -28.73M | 38.5M | 29.31M | 10.4M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.51M |
| Change in Inventory | -57.57M | -22.06M | -106.87M | 35.04M | 18.5M | -123.22M | 33.31M | 2.27M | -23.82M | -18.3M | 24.45M | 21.25M | 62.85M | -103.3M | 253.65M | -184.78M | -74.69M | 62.72M | -40.52M | 87.66M | -61.94M | -146.31M | -34.45M | -27.4M | -35.34M | 12.12M | -45.73M | -31.27M | -10.06M | 1.02M | -4.55M |
| Change in Payables | -73.84M | -45.13M | 129.26M | 82.92M | -115.15M | 77.91M | 186.75M | 10.82M | 63.16M | 13.62M | -32.65M | 51.05M | -37.39M | -73.75M | -34.69M | 130.18M | 27.11M | 39.39M | -23.88M | 22.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -181.35M | -150.77M | -297.7M | -157.18M | -140.68M | -96.98M | -51.91M | -202.78M | -152.39M | -106.8M | -136.75M | -122.57M | -175.07M | -173.86M | -247.24M | -340.69M | -92.98M | -111.56M | -113.22M | -500.17M | -473.76M | -668.31M | 279.63M | -99.13M | -26.8M | -198.19M | -110.88M | -130.93M | -41.88M | -29.49M | -24.32M |
| Capital Expenditures | -251.35M | -240.77M | -182.9M | -157.8M | -164.57M | -96.98M | -101.91M | -202.78M | -152.39M | -107M | -140.84M | -143.2M | -174.62M | -163.92M | -339.86M | -318.6M | -160.94M | -175.47M | -367.6M | -403.35M | -403.48M | -256.42M | -185.06M | -99.13M | -92.98M | -126.52M | -153.48M | -83.82M | -41.88M | -29.49M | -24.32M |
| CapEx % of Revenue | 4.76% | 4.57% | 3.7% | 3.69% | 4.45% | 2.61% | 3.26% | 5.6% | 4.24% | 3.06% | 4.23% | 4.07% | 4.66% | 3.98% | 7.53% | 7.66% | 4.64% | 5.99% | 10.55% | 10.9% | 12.16% | 9.21% | 9.16% | 5.8% | 5.83% | 9.27% | 12.4% | 8.13% | 5.2% | 5.65% | 7.25% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 615K | 23.89M | 0 | 50M | 0 | 0 | 203K | 4.1M | 20.63M | -450K | -9.94M | -9.34M | -24.74M | 0 | 0 | 0 | 0 | -15.26M | 0 | 0 | 0 | 4.95M | -454K | -3M | -1.5M | 0 | 0 | 0 |
| Cash from Financing | -408.5M | -495.39M | -534.88M | -111.2M | -155.33M | -446.9M | 69.72M | -147.87M | -131.69M | -74.81M | -83.79M | -106.88M | -181.45M | -40.83M | -380.07M | -265.33M | -145.33M | -136.05M | 30.47M | -282.75M | -77.14M | -73.33M | -411.76M | -91.76M | -42.97M | -4.93M | -50.64M | -38.54M | -10.31M | -29.99M | -21.44M |
| Debt Issued (Net) | 0 | 0 | -223.33M | -77.97M | -7.86M | -46.97M | 116.75M | -20M | 0 | -15M | -25M | -6M | 161.25M | 135M | 0 | -59.12M | -21.46M | -51.94M | 80.25M | 13.54M | 0 | 5.16M | 20.4M | 4.14M | 4.05M | 0 | -43.93M | 0 | -50M | -29.2M | -112.63M |
| Equity Issued (Net) | -357.01M | -451.22M | -300.01M | -29.48M | -140.24M | -377.29M | -15.17M | -63.54M | -68.67M | 0 | 0 | -50.03M | -285.04M | -115.81M | -321.67M | -196.6M | -76.16M | 0 | -50M | -287.92M | 12.88M | -26.28M | -385.73M | -95.9M | -42.69M | -11.07M | 0 | -50.86M | 14.7M | -929K | 118.18M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | -12.56M | -51.51M | -53.71M | -54.39M | -54.07M | -55.15M | -57.36M | -61.92M | -57.63M | -60.96M | -61.66M | -61.5M | -60.77M | -61.33M | -61.62M | -52.22M | -46.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27M |
| Share Repurchases | -357.01M | -451.22M | -300.01M | -29.48M | -140.24M | -377.29M | -15.17M | -63.54M | -68.67M | 0 | 0 | -50.03M | -285.04M | -115.81M | -321.67M | -196.6M | -76.16M | 0 | -50M | -287.92M | 0 | -103.3M | -434.66M | -115.67M | -42.69M | -11.07M | 0 | -50.86M | -11.2M | -929K | 0 |
| Other Financing | -51.49M | -44.16M | -11.53M | -3.74M | -7.23M | -22.64M | -19.3M | -12.82M | -9.31M | -5.42M | -5.44M | 4.24M | -303K | 1.9M | -322.44M | 51.35M | 13.94M | -24.65M | 60.98M | 52.95M | -28.39M | 0 | 0 | 0 | -282K | 6.14M | -6.71M | 12.32M | 25M | 144K | 8K |
| Net Change in Cash | 83.48M | -13.19M | -129.29M | 382.12M | -306.8M | -289.79M | 431.89M | -53.56M | 47.87M | 128.37M | -41.39M | 67.87M | -79.41M | -43.39M | 60.01M | -242.86M | 156.4M | 157.99M | 404.08M | 36.09M | 31.27M | -288.05M | 294M | 91.01M | 223.37M | 30.08M | -10.33M | -15.66M | 120.9M | 40.72M | 1.07M |
| Free Cash Flow | 416.05M | 378.37M | 527.47M | 495.63M | -166.91M | 180.8M | 303.01M | 97.9M | 200.54M | 178.7M | 43.75M | 166.74M | 137.86M | 11.57M | 344.31M | 46.62M | 230.85M | 226.73M | 123.23M | 414.48M | 178.69M | 197.17M | 241.06M | 182.77M | 200.17M | 106.69M | -2.29M | 69.98M | 131.21M | 70.71M | 22.51M |
| FCF Margin % | 7.88% | 7.18% | 10.66% | 11.58% | -4.51% | 4.87% | 9.7% | 2.7% | 5.59% | 5.12% | 1.31% | 4.74% | 3.68% | 0.28% | 7.63% | 1.12% | 6.66% | 7.74% | 3.54% | 11.2% | 5.39% | 7.08% | 11.93% | 10.7% | 12.54% | 7.82% | -0.19% | 6.79% | 16.3% | 13.56% | 6.71% |
| FCF Growth % | -0.13% | -28.27% | 6.43% | 396.94% | -192.32% | -40.33% | 209.5% | -51.18% | 12.22% | 308.49% | -73.76% | 20.95% | 1091.6% | -96.64% | 638.53% | -79.81% | 1.82% | 83.98% | -70.27% | 131.95% | -9.37% | -18.21% | 31.89% | -8.69% | 87.62% | 4754.76% | -103.28% | -46.66% | 85.56% | 214.08% | - |
| FCF per Share | 9.11 | 7.81 | 9.96 | 9.40 | -3.19 | 2.89 | 4.84 | 1.49 | 2.90 | 2.57 | 0.64 | 2.40 | 1.89 | 0.15 | 4.14 | 0.52 | 2.57 | 2.56 | 1.38 | 4.53 | 1.94 | 2.16 | 2.53 | 1.84 | 1.99 | 1.04 | -0.02 | 0.69 | 1.23 | 0.69 | 0.23 |
| FCF Conversion (FCF/Net Income) | 0.84x | 1.22x | 1.25x | 1.99x | -0.83x | 1.06x | -3.55x | 7.64x | 4.73x | 40.55x | 46.81x | 8.71x | 6.03x | 3.21x | 2.89x | 2.54x | 2.52x | 1557.04x | 1.80x | 1.72x | 1.38x | 1.36x | 1.96x | 1.66x | 1.78x | 1.38x | 0.96x | 1.03x | 1.70x | 2.07x | 1.90x |
| Interest Paid | 0 | 0 | 9.53M | 24.89M | 26.69M | 28.41M | 26.63M | 17.51M | 14.22M | 13.38M | 15.25M | 16.06M | 18.61M | 4.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 182.64M | 192.28M | 217.65M | 120.45M | 53.01M | 74.71M | 15.21M | 20.72M | 24.33M | 16.23M | 30.98M | 49.74M | 74.69M | 116.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Consumer discretionary spending sensitivity
Based on reported financial data, the OCF/NI ratio fluctuated significantly from a high of 1.91 in 2023Q4 to a low of -0.05 in 2025Q1, highlighting the inherent difficulty in mapping net income to cash generation within the company's highly seasonal retail business model.
The wide variance in the conversion ratio suggests that net income is frequently decoupled from actual cash inflows due to the timing of inventory builds and holiday-related receivables. Investors should monitor whether the recent compression in this ratio indicates a structural shift in working capital efficiency or merely a temporary misalignment caused by the normalization of post-turnaround demand.
As reported in recent financial statements, free cash flow margins have experienced a sharp contraction, falling from a peak of 18.9% in 2023Q4 to -1.5% in 2026Q1, reflecting the combined impact of decelerating revenue growth and sustained capital expenditure requirements for store optimization.
The transition from robust cash generation to negative free cash flow suggests that the company's capital-intensive store strategy is becoming a heavier burden as top-line momentum cools. This trend warrants further investigation into whether the current level of investment is sustainable if the flagship brand's growth continues to moderate.
According to quarterly filings, the company's CapEx/Revenue ratio has trended upward from 2.0% in 2023Q4 to 5.5% in 2026Q1, indicating that management continues to prioritize significant reinvestment into the physical store fleet despite the broader deceleration in consumer demand.
This elevated capital intensity appears to be a strategic choice to maintain the brand's aspirational aesthetic, yet it creates a higher hurdle for free cash flow generation. Analysts should consider whether this level of spending is truly maintenance-oriented or if it represents a persistent growth-capex requirement that may pressure future margins.
Based on reported figures, working capital changes have swung from a $81.2 million inflow in 2023Q4 to a $150.5 million outflow in 2025Q1, illustrating the company's high sensitivity to seasonal inventory management and the resulting impact on short-term liquidity.
The significant swings in working capital suggest that the company's cash position is highly dependent on the precision of its inventory forecasting. If the brand's recent success in managing AUR begins to falter, the resulting inventory build-up could lead to further cash outflows, potentially straining the company's liquidity during off-peak quarters.
As indicated by the provided financial data, the company has consistently utilized its cash reserves for share repurchases, including a $234.1 million outlay in 2025Q1, even as operating cash flow has shown signs of volatility and seasonal weakness.
The aggressive pace of buybacks suggests management's confidence in the brand's long-term trajectory, yet it may leave the company with less flexibility should the consumer environment deteriorate further. Investors should monitor whether this capital allocation strategy remains prudent if the current margin expansion proves to be cyclical rather than structural.
Quick answers to the most common questions about buying ANF stock.
Abercrombie & Fitch Co. (ANF) generated $619.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Abercrombie & Fitch Co. (ANF) generated $378.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Abercrombie & Fitch Co. (ANF) spent $240.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Abercrombie & Fitch Co. (ANF) spent $451.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.