VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AOS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
AOSA. O. Smith Corporation
$61.68$8.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksAOSBalance Sheet

A. O. Smith Corporation (AOS) Balance Sheet

30Y historyFree accessUpdated daily

The company maintains a conservative financial profile with a debt-to-equity ratio of 0.30, though total assets have expanded to $3.7 billion, largely driven by a $1.5 billion goodwill concentration.

AOS Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets1.37B1.29B1.39B1.5B1.63B1.75B1.62B1.5B1.64B1.77B1.56B1.4B1.32B1.21B1.11B1.21B896M740M781.3M767.6M760M576M585M547.7M488.25M477.57M406.1M388.63M287.39M365.73M239.21M
Cash & Short-Term Investments203.9M193.2M276.1M363.4M481.8M631.4M689.6M551.4M645M820M754.6M645.2M541.9M486M462.9M625.8M118.9M76.3M29.4M37.2M25.8M24M25.1M18.7M32.85M20.76M15.29M14.76M37.67M145.9M6.41M
Cash Only185.2M174.5M239.6M339.9M391.2M443.3M573.1M374M259.7M346.6M330.4M323.6M319.4M380.7M266.9M463.4M118.9M76.3M29.4M37.2M25.8M24M25.1M18.7M32.85M20.76M15.29M14.76M37.67M145.9M6.41M
Short-Term Investments18.7M18.7M36.5M23.5M90.6M188.1M116.5M177.4M385.3M473.4M424.2M321.6M222.5M105.3M196M162.4M000000000000000
Accounts Receivable634.1M582.3M541.4M596M581.2M634.4M585M589.5M647.3M598.4M518.7M501.4M475.4M458.7M425.4M368.4M313.3M373.6M363.5M415.1M378.7M278.8M281.6M236.7M215.48M209.87M169.12M179.4M113.1M126.23M121.57M
Days Sales Outstanding58.5555.4951.7656.4656.5165.4373.7571.974.1172.8970.4972.1573.6577.7380.0778.6176.7899.1757.5665.5363.9560.2462.1856.4453.5466.5449.4661.1851.5567.9456.8
Inventory488.5M479.3M532.1M497.4M516.4M447.7M300.1M303M304.7M291.2M251.1M222.9M208.3M193.4M163.4M168.4M146.8M215.1M282M261.8M297.3M225.4M233.5M247M200.35M194.71M169.63M163.44M99.98M79.05M80.44M
Days Inventory Outstanding77.9774.6782.2376.6777.7573.3461.2961.0359.0860.4658.553.2950.851.1546.3351.3151.3652.6656.9553.1363.9361.5262.8973.1862.5474.961.9371.6749.9543.5747.8
Other Current Assets41.9M36.7M43.3M43.5M54.3M39.1M43.3M56.5M41.5M57.2M37.6M33.8M93.4M67.5M55.5M46.1M317M75M106.4M53.5M58.2M47.8M46M45.3M39.57M52.24M43.35M31.03M17.13M14.55M16.95M
Total Non-Current Assets2.28B1.85B1.85B1.71B1.7B1.72B1.54B1.56B1.43B1.43B1.33B1.19B1.2B1.19B1.16B1.14B1.22B1.16B1.1B1.09B1.08B716.7M727.8M732.2M736.61M816.35M653.08M675.36M480.04M350.79M645.78M
Property, Plant & Equipment684M681.4M661.5M634.8M620.5M639.2M582.9M592.3M540M528.9M461.9M442.7M427.7M391.3M345.7M315.3M258.4M412.3M418.9M421.1M427.2M356.9M358.8M358.7M362.73M355.3M282.83M283.49M248.77M207.76M182.6M
Fixed Asset Turnover5.61x5.62x5.77x6.07x6.05x5.54x4.97x5.05x5.90x5.67x5.81x5.73x5.51x5.50x5.61x5.42x5.76x3.33x5.50x5.49x5.06x4.73x4.61x4.27x4.05x3.24x4.41x3.78x3.22x3.26x4.28x
Goodwill1.52B710.6M761.7M633.4M619.7M627.8M546.8M546M513M516.7M491.5M420.9M428.8M433.5M435.4M433.8M323.8M567.8M505.1M512.9M499.7M313M0303.8M0000146.9M51.78M0
Intangible Assets598.7M362.3M321.1M336.7M347.9M364.8M323.9M338.4M293.1M308.7M308.3M291M308.5M324.8M338.7M352.7M106.6M119.5M78.3M86.6M87.8M10.5M313.2M7.1M309.15M301.92M244.82M251.09M000
Long-Term Investments0000000000000000000-34M000-14.3M0000000
Other Non-Current Assets79.3M97M102.8M108.7M110.5M90M89.1M80.9M92M76.2M67.3M-3.3M31.3M-3.8M36.2M13.9M437.5M32.5M50.5M66.2M65.2M32.9M55.8M62.6M64.72M159.13M125.42M140.78M84.37M91.25M463.18M
Total Assets3.65B3.14B3.24B3.21B3.33B3.47B3.16B3.06B3.07B3.2B2.89B2.65B2.52B2.39B2.27B2.35B2.11B1.9B1.88B1.85B1.84B1.29B1.31B1.28B1.22B1.29B1.06B1.06B767.43M716.52M884.99M
Asset Turnover1.15x1.22x1.18x1.20x1.13x1.02x0.92x0.98x1.04x0.94x0.93x0.96x0.94x0.90x0.86x0.73x0.71x0.72x1.22x1.25x1.17x1.31x1.26x1.20x1.20x0.89x1.18x1.01x1.04x0.95x0.88x
Asset Growth %10.77%-3%0.81%-3.55%-4.09%9.93%3.36%-0.44%-3.93%10.59%9.24%5.22%5.18%5.58%-3.57%11.22%11.08%0.92%1.59%0.79%42.33%-1.53%2.57%4.49%-5.34%22.16%-0.45%38.64%7.11%-19.04%-7.13%
Total Current Liabilities878.1M862.5M897.2M945.3M934.2M1.12B886.3M766.5M785.3M788.5M765.6M653.2M605.2M590.9M506.3M519.9M536.8M491.3M505M472.6M437.3M307.6M245.2M338.6M261.68M255.95M170.43M168.44M132.16M127.88M138.39M
Accounts Payable0504.1M588.7M600.4M625.8M745.9M595.2M509.6M543.8M535M528.6M424.9M393.8M387.1M328.9M302.5M263M236.8M274.7M305.6M286.6M205.1M158.8M144.5M131.42M131.07M91.78M81.22M51.07M61.3M66.51M
Days Payables Outstanding60.4978.5490.9792.5494.22122.2121.56102.65105.44111.08123.16101.5896.04102.3993.2692.1792.0157.9855.4862.0161.6355.9842.7742.8141.0250.4233.5135.6225.5233.7939.53
Short-Term Debt41.6M42.3M10M10M10M6.8M6.8M6.8M07.5M7.2M12.9M13.7M14.2M18.6M18.6M18.6M21.1M17.5M15.6M6.9M6.9M8.6M105.4M11.67M16.55M11.13M9.63M4.63M5.59M11.93M
Deferred Revenue (Current)00000000000000148.4M167.3M208.4M117M99.6M112.1M104.5M72.7M59.2M14.3M0000039.95M34.59M
Other Current Liabilities836.5M75M67M65.3M63.6M70.9M47.8M41.8M162.1M155.2M145.5M133.9M127.4M127.9M-36.1M-10.4M3.9M58.3M13.6M-12.5M-4.2M-10.6M-9.7M6.2M21.26M20.36M13.27M18.02M33.08M-18.91M-9.24M
Current Ratio1.56x1.50x1.55x1.59x1.75x1.57x1.83x1.96x2.09x2.24x2.04x2.15x2.18x2.04x2.19x2.32x1.67x1.51x1.55x1.62x1.74x1.87x2.39x1.62x1.87x1.87x2.38x2.31x2.17x2.86x1.73x
Quick Ratio1.00x0.94x0.96x1.06x1.20x1.17x1.49x1.56x1.70x1.87x1.71x1.81x1.84x1.71x1.86x2.00x1.40x1.07x0.99x1.07x1.06x1.14x1.43x0.89x1.10x1.11x1.39x1.34x1.42x2.24x1.15x
Cash Conversion Cycle76.0251.6343.0140.5940.0416.5813.4830.2827.7522.275.8323.8628.4126.533.1437.7536.1393.8659.0456.6466.2665.7882.386.8175.0591.0277.8897.2375.9977.7265.08
Total Non-Current Liabilities614.9M422.3M459.3M424.2M650.4M523.4M426.1M624.7M569.2M760M610.1M533.7M528.8M471.9M572.1M743.3M693.8M620.2M737.8M624M718M372.2M477M365.1M452.13M586.1M440.35M464.46M234.18M188.93M321.96M
Long-Term Debt614.9M112.7M183.2M117.3M334.5M189.9M106.4M277.2M221.4M402.9M316.4M236.1M210.1M177.7M225.1M443M242.4M232.1M317.3M379.6M432.1M162.4M272.5M170.1M239.08M390.38M316.37M351.25M131.2M100.97M238.45M
Capital Lease Obligations100.9M37.1M23.5M27.9M22.4M22.3M34.4M38.7M0000000-145.1M000000000000000
Deferred Tax Liabilities0000000000021.3M21.4M21M6.3M3.1M00034.5M20.6M013.8M27.9M7.51M62.15M62.12M48.67M42.34M28.44M31.27M
Other Non-Current Liabilities279.4M272.5M252.6M279M293.5M311.2M285.3M308.8M347.8M357.1M293.7M276.3M297.3M273.2M347M297.2M451.4M388.1M420.5M209.9M265.3M209.8M190.7M167.1M205.53M133.56M61.86M64.54M60.64M59.52M52.24M
Total Liabilities1.49B1.28B1.36B1.37B1.58B1.64B1.31B1.39B1.35B1.55B1.38B1.2B1.13B1.06B1.07B1.26B1.23B1.11B1.24B1.1B1.16B679.8M722.2M703.7M713.8M842.04M610.78M632.9M366.34M316.81M460.35M
Total Debt656.5M192.1M216.7M155.2M366.9M219M147.6M322.7M221.4M410.4M323.6M249M223.8M191.9M243.7M461.6M261M253.2M334.8M395.2M439M169.3M281.1M275.5M250.75M406.94M327.5M360.88M135.83M106.56M250.38M
Net Debt471.3M17.6M-22.9M-184.7M-24.3M-224.3M-425.5M-51.3M-38.3M63.8M-6.8M-74.6M-95.6M-188.8M-23.2M-1.8M142.1M176.9M305.4M358M413.2M145.3M256M256.8M217.91M386.18M312.21M346.12M98.17M-39.33M243.97M
Debt / Equity0.30x0.10x0.12x0.08x0.21x0.12x0.08x0.19x0.13x0.25x0.21x0.17x0.16x0.14x0.20x0.43x0.30x0.32x0.52x0.52x0.64x0.28x0.48x0.48x0.49x0.90x0.73x0.84x0.34x0.27x0.59x
Debt / EBITDA0.83x0.24x0.27x0.19x0.50x0.32x0.28x0.59x0.36x0.69x0.62x0.54x0.64x0.62x0.95x2.47x2.67x1.61x1.62x1.81x2.19x1.11x2.42x1.91x1.74x4.21x2.47x2.70x1.27x1.25x3.01x
Net Debt / EBITDA0.59x0.02x-0.03x-0.22x-0.03x-0.33x-0.81x-0.09x-0.06x0.11x-0.01x-0.16x-0.28x-0.61x-0.09x-0.01x1.45x1.13x1.48x1.64x2.06x0.95x2.20x1.78x1.51x3.99x2.36x2.59x0.92x-0.46x2.93x
Interest Coverage39.95x54.03x105.63x62.13x24.80x146.49x61.81x43.92x67.40x52.56x64.36x55.39x51.30x42.47x26.41x18.37x11.62x12.18x6.73x4.74x---7.57x-------
Total Equity2.16B1.86B1.88B1.84B1.75B1.83B1.85B1.67B1.72B1.65B1.52B1.44B1.38B1.33B1.19B1.09B881.4M789.8M641.1M757.8M684.6M612.9M590.6M576.2M511.05M451.88M448.39M431.08M401.09M399.7M424.64M
Equity Growth %7.73%-1.35%2.12%5.53%-4.61%-0.87%10.89%-2.92%4.14%8.81%5.06%4.42%3.96%11.27%9.97%23.19%11.6%23.19%-15.4%10.69%11.7%3.78%2.5%12.75%13.1%0.78%4.02%7.48%0.35%-5.87%12.24%
Book Value per Share15.5013.2812.8112.2111.2211.3611.3710.009.979.448.578.067.597.166.415.834.775.503.534.083.683.373.293.233.083.153.153.012.762.392.54
Total Shareholders' Equity2.16B1.86B1.88B1.84B1.75B1.83B1.85B1.67B1.72B1.65B1.52B1.44B1.38B1.33B1.19B1.09B881.4M789.8M641.1M757.8M684.6M612.9M590.6M576.2M511.05M451.88M448.39M431.08M401.09M399.7M424.64M
Common Stock130M294.7M294.8M294.8M294.9M295.2M295.4M295.4M295.5M295.7M296M296.2M148.2M148.5M74.3M76.7M77.6M53.4M65.7M65.6M65.7M66.5M66.6M66.7M66.93M67.3M67.44M67.44M67.5M45.05M45.08M
Retained Earnings4.02B3.95B3.6B3.26B2.88B2.83B2.51B2.32B2.1B1.79B1.59B1.35B1.14B982.2M855.1M729.9M452.1M365.4M858.7M799M732.3M675.9M648.4M623.9M588.49M551.42M549.24M531.2M499.95M466.51M325.36M
Treasury Stock0-2.9B-2.5B-2.2B-1.91B-1.5B-1.16B-1.11B-827.2M-626.5M-488.1M-360.5M-230.5M-132.6M-69.6M-72.4M-74.6M-79.9M-80.7M-84.2M-55.3M-59M-79.5M-91.1M-96.02M-214.76M-216.37M-217.35M-215.99M-182.82M-7.82M
Accumulated OCI-100.7M-98.6M-111.9M-84.2M-82.4M-331.4M-321.2M-348.3M-350.8M-299.5M-363.2M-313.4M-272M-259.1M-320.5M-300.9M-229.4M-230.9M-281.8M-99.3M-129.5M-140.2M-115.7M-97.2M-121.88M-6.86M-5.44M-3.24M-1.49M-1.58M-7.4M
Minority Interest0000000000000000019.1M0000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

China market exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Expansion Amidst Revenue Stagnation

According to recent balance sheet data, A. O. Smith's total assets grew to $3.7 billion in 2026Q1 from $3.2 billion in 2024Q4, a trend that appears disconnected from the company's decelerating revenue growth and suggests potential capital intensity or inventory accumulation in the current cycle.

The expansion of the asset base while top-line growth stalls warrants investigation into whether this reflects strategic investment or an inefficient buildup of working capital. Investors should monitor if this asset growth translates into future productivity or if it signals a period of diminishing returns on invested capital.

Conservative Leverage Maintains Financial Flexibility

As reported in financial statements, A. O. Smith's debt-to-equity ratio remains exceptionally low at 0.30 as of 2026Q1, providing the company with significant balance sheet capacity to navigate cyclical downturns or pursue opportunistic acquisitions despite the recent increase in total debt to $656.5 million.

The company's minimal reliance on external financing underscores a conservative capital structure that shields it from interest rate volatility. This fortress-like position suggests that management retains substantial dry powder, which may be deployed to offset organic growth challenges through inorganic expansion or continued shareholder returns.

Goodwill Concentration and Asset Quality

Based on the latest quarterly filings, goodwill has surged to $1.5 billion in 2026Q1, representing a significant portion of total assets and indicating that past acquisitions are now a primary driver of the company's balance sheet composition rather than purely organic property, plant, and equipment.

The reliance on goodwill as a major asset component introduces potential impairment risk if the acquired businesses fail to meet long-term performance expectations. Analysts should scrutinize the carrying value of these intangibles, as they represent a non-cash asset that could be subject to write-downs if market conditions in the water heating sector deteriorate.

Liquidity Buffers Remain Structurally Sound

As indicated by the reported figures, the current ratio of 1.56 in 2026Q1 demonstrates that A. O. Smith maintains a stable liquidity buffer, ensuring the company can comfortably meet its short-term obligations even as cash reserves have fluctuated from $339.9 million in 2023Q4 to $185.2 million currently.

While cash levels have trended downward, the current ratio remains well within a healthy range for an industrial manufacturer. This liquidity profile suggests that the company is not facing immediate solvency pressures, allowing management to focus on operational efficiency rather than emergency capital preservation.

Retained Earnings Drive Equity Stability

According to the balance sheet, retained earnings have climbed steadily to $4.0 billion in 2026Q1, serving as the primary anchor for the company's $2.2 billion in total equity and reflecting a long-term history of profitable operations and disciplined capital reinvestment.

The consistent growth in retained earnings highlights the company's ability to generate internal capital, which reduces the need for dilutive equity financing. This trend suggests a high-quality equity base that is supported by cumulative earnings rather than external capital injections, reinforcing the company's long-term financial stability.

AOS — Frequently Asked Questions

Quick answers to the most common questions about buying AOS stock.

What are the total assets of A. O. Smith Corporation (AOS)?

As of 2025, A. O. Smith Corporation (AOS) had total assets of $3.14B including $1.29B in current assets.

How much debt does A. O. Smith Corporation (AOS) have?

A. O. Smith Corporation (AOS) carries total debt of $192.1M, offset by $193.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of A. O. Smith Corporation?

A. O. Smith Corporation (AOS) has total shareholders' equity (book value) of $1.86B ($13.28 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is A. O. Smith Corporation's current ratio and liquidity?

A. O. Smith Corporation (AOS) reported a current ratio of 1.50x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.