VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AOS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
AOSA. O. Smith Corporation
$61.68$8.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksAOSFinancials

A. O. Smith Corporation (AOS) Financials

30Y historyFree accessUpdated daily

Operating margins have contracted to 17.1% in 2026Q1 from 20.3% in 2025Q2, reflecting the difficulty of maintaining profitability amidst a -1.9% decline in quarterly revenue.

AOS Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Sales/Revenue3.81B3.83B3.82B3.85B3.75B3.54B2.9B2.99B3.19B3B2.69B2.54B2.36B2.15B1.94B1.71B1.49B1.38B2.3B2.31B2.16B1.69B1.65B1.53B1.47B1.15B1.25B1.07B800.8M678.21M781.19M
Revenue Growth %0.23%0.32%-0.9%2.63%6.08%22.23%-3.25%-6.12%6.38%11.57%5.89%7.66%9.39%11.06%13.38%14.85%8.31%-40.34%-0.31%6.98%27.95%2.18%8%4.19%27.62%-7.76%16.59%33.66%18.08%-13.18%12.13%
Cost of Goods Sold2.33B2.34B2.36B2.37B2.42B2.23B1.79B1.81B1.88B1.76B1.57B1.53B1.5B1.38B1.29B1.2B1.04B1.49B1.81B1.8B1.7B1.34B1.36B1.23B1.17B948.82M999.82M832.37M730.54M662.23M614.22M
COGS % of Revenue-61.17%61.86%61.46%64.58%62.96%61.72%60.55%59.05%58.66%58.33%60.19%63.53%64.07%66.38%70.03%70.05%108.42%78.42%77.8%78.54%79.16%81.97%80.49%79.6%82.42%80.12%77.77%91.23%97.64%78.63%
Gross Profit1.48B1.49B1.46B1.48B1.33B1.31B1.11B1.18B1.31B1.24B1.12B1.01B859.3M773.8M652M512.6M446M500.7M497.5M513.4M463.9M352M298M298.7M299.76M202.34M248.12M206.91M187.03M170.71M166.97M
Gross Margin %38.77%38.83%38.14%38.54%35.42%37.04%38.28%39.45%40.95%41.34%41.67%39.81%36.47%35.93%33.62%29.97%29.95%36.41%21.58%22.2%21.46%20.84%18.03%19.51%20.4%17.58%19.88%19.33%23.35%25.17%21.37%
Gross Profit Growth %-2.15%-1.93%11.67%1.43%18.29%-6.14%-9.56%5.39%10.67%10.84%17.51%11.05%18.68%27.19%14.93%-10.92%0.64%-3.1%10.67%31.79%18.12%-0.23%-0.35%48.15%-18.45%19.92%10.63%9.56%2.24%-25.18%
Operating Expenses770.7M759.4M739.3M727.4M670.9M701.4M660.3M715.6M753.8M718.2M658.9M610.7M572.1M524.5M450.5M372.8M364.1M366.6M357.4M363M324M251.8M235.8M206.4M206.45M152.7M160.63M110.61M106.62M107M107.35M
OpEx % of Revenue-19.83%19.36%18.88%17.87%19.82%22.81%23.91%23.65%23.97%24.53%24.08%24.28%24.35%23.23%21.79%24.45%26.66%15.51%15.7%14.99%14.91%14.26%13.48%14.05%13.26%12.87%10.33%13.31%15.78%13.74%
Selling, General & Admin770.7M759.4M757.4M727.4M670.9M701.4M660.3M715.6M753.8M722.8M658.9M610.7M572.1M524.5M450.5M372.8M364.1M314M357.4M363M324M251.8M235.8M206.2M206.17M145.74M153.69M110.61M106.62M107M107.35M
SG&A % of Revenue-19.83%19.84%18.88%17.87%19.82%22.81%23.91%23.65%24.12%24.53%24.08%24.28%24.35%23.23%21.79%24.45%22.84%15.51%15.7%14.99%14.91%14.26%13.47%14.03%12.66%12.32%10.33%13.31%15.78%13.74%
Research & Development00101.7M97.5M89M94.2M80.7M87.9M94M86.4M80.1M73.7M67.9M57.8M51.7M0052.6M0000000000000
R&D % of Revenue--2.66%2.53%2.37%2.66%2.79%2.94%2.95%2.88%2.98%2.91%2.88%2.68%2.67%--3.83%-------------
Other Operating Expenses00-119.8M-97.5M-89M-94.2M-80.7M-87.9M-94M-91M-80.1M-73.7M-67.9M-57.8M-51.7M00000000200K282K6.96M6.93M0000
Operating Income707M728M716.8M757.4M658.7M609.5M446.2M466.8M551.7M520.5M460.4M399.1M287.2M249.3M201.5M139.8M57.1M89.6M140.1M150.4M139.9M100.2M62.2M92.3M93.31M49.64M87.5M96.3M80.4M63.71M59.63M
Operating Margin %18.55%19.01%18.77%19.66%17.55%17.22%15.41%15.6%17.31%17.37%17.14%15.73%12.19%11.57%10.39%8.17%3.83%6.52%6.08%6.5%6.47%5.93%3.76%6.03%6.35%4.31%7.01%9%10.04%9.39%7.63%
Operating Income Growth %-1.56%-5.36%14.98%8.07%36.6%-4.41%-15.39%5.99%13.05%15.36%38.96%15.2%23.72%44.13%144.83%-36.27%-36.05%-6.85%7.51%39.62%61.09%-32.61%-1.08%87.96%-43.26%-9.14%19.77%26.2%6.85%-45.87%
EBITDA795.3M790.8M795.6M835.7M735.6M687.4M526.2M545.1M623.6M590.6M525.5M462.1M347M309M256.1M186.8M97.9M157.1M206.4M217.9M200.8M153M116.1M144.4M144M96.72M132.56M133.61M106.87M85.34M83.23M
EBITDA Margin %20.86%20.65%20.84%21.69%19.6%19.42%18.17%18.21%19.56%19.71%19.57%18.22%14.73%14.35%13.21%10.92%6.57%11.43%8.95%9.42%9.29%9.06%7.02%9.43%9.8%8.4%10.62%12.48%13.35%12.58%10.65%
EBITDA Growth %1.16%-0.6%-4.8%13.61%7.01%30.63%-3.47%-12.59%5.59%12.39%13.72%33.17%12.3%20.66%37.1%90.81%-37.68%-23.89%-5.28%8.52%31.24%31.78%-19.6%0.28%48.89%-27.04%-0.79%25.02%25.22%2.55%-37.11%
D&A (Non-Cash Add-back)88.3M62.8M78.8M78.3M76.9M77.9M80M78.3M71.9M70.1M65.1M63M59.8M59.7M54.6M47M40.8M67.5M66.3M67.5M60.9M52.8M53.9M52.1M50.69M47.08M45.06M37.31M26.47M21.63M23.6M
EBIT707.2M729.4M707.7M745.5M233.1M629.9M451.2M483.1M566.2M530.9M469.8M409.9M292.4M242.1M243M170.8M80.2M130.3M129.3M126.6M129.7M81.7M61M92.3M93.31M49.64M87.5M89.3M69.9M53.86M59.63M
Net Interest Income-17.7M-13.5M-6.7M-12M-9.4M-4.3M-7.3M-11M-8.4M-10.1M-7.3M-7.4M-5.7M-5.7M-9.2M-9.3M-6.9M-10.7M-19.2M-26.7M00000000000
Interest Income0000000000000000000000000000000
Interest Expense17.7M13.5M6.7M12M9.4M4.3M7.3M11M8.4M10.1M7.3M7.4M5.7M5.7M9.2M9.3M6.9M10.7M19.2M26.7M00012.2M0000000
Other Income/Expense-18.3M-12.9M-15.8M-23.9M-435M16.1M-2.3M5.3M6.1M300K2.1M3.4M-500K-12.9M32.3M21.7M17.3M30M-30M-50.5M-35.1M-31.5M-14.7M-13.3M-14.92M-27.16M-22.41M-12.21M-6.06M-3.42M-17.3M
Pretax Income688.7M715.1M701M733.5M223.7M625.6M443.9M472.1M557.8M520.8M462.5M402.5M286.7M236.4M233.8M161.5M74.4M119.6M110.1M99.9M104.8M68.7M47.5M79M78.39M22.49M65.09M77.09M63.84M50.44M42.33M
Pretax Margin %18.07%18.67%18.36%19.04%5.96%17.68%15.33%15.78%17.5%17.38%17.22%15.87%12.17%10.98%12.06%9.44%5%8.7%4.78%4.32%4.85%4.07%2.87%5.16%5.34%1.95%5.22%7.2%7.97%7.44%5.42%
Income Tax161.1M168.9M167.4M176.9M-12M138.5M99M102.1M113.6M224.3M136M119.6M78.9M66.7M71.2M50.3M17.3M29.6M27.9M11.7M28.6M22.2M12.1M26.8M27.05M7.98M23.43M26.82M23.19M18.37M17.08M
Effective Tax Rate %23.39%23.62%23.88%24.12%-5.36%22.14%22.3%21.63%20.37%43.07%29.41%29.71%27.52%28.21%30.45%31.15%23.25%24.75%25.34%11.71%27.29%32.31%25.47%33.92%34.5%35.51%36%34.79%36.32%36.42%40.35%
Net Income527.6M546.2M533.6M556.6M235.7M487.1M344.9M370M444.2M296.5M326.5M282.9M207.8M169.7M162.6M305.7M111.7M81.3M81.9M88.2M76.5M46.5M35.4M52.2M51.34M14.5M29.75M42.42M44.49M153.83M65.42M
Net Margin %13.84%14.26%13.98%14.45%6.28%13.76%11.91%12.36%13.93%9.89%12.16%11.15%8.82%7.88%8.38%17.87%7.5%5.91%3.55%3.81%3.54%2.75%2.14%3.41%3.5%1.26%2.38%3.96%5.56%22.68%8.37%
Net Income Growth %0.96%2.36%-4.13%136.15%-51.61%41.23%-6.78%-16.7%49.81%-9.19%15.41%36.14%22.45%4.37%-46.81%173.68%37.39%-0.73%-7.14%15.29%64.52%31.36%-32.18%1.67%254.05%-51.26%-29.86%-4.65%-71.08%135.15%6.52%
Net Income (Continuing)527.6M546.2M533.6M556.6M235.7M487.1M344.9M370M444.2M296.5M326.5M282.9M207.8M169.7M162.6M111.2M57.1M90M82.2M88.2M76.2M46.5M35.4M52.2M51.34M14.5M41.66M50.27M40.66M32.06M25.25M
Discontinued Operations000000000000000054.4M-29.5M00300K0000000000
Minority Interest0000000000000000019.1M0000000000000
EPS (Diluted)3.793.863.633.691.513.022.122.222.581.701.851.581.140.910.870.830.600.570.450.470.410.260.200.290.310.100.210.300.310.920.39
EPS Growth %5.03%6.34%-1.63%144.37%-50%42.45%-4.5%-13.95%51.76%-8.11%17.09%38.6%25.27%4.6%4.82%38.33%5.26%26.67%-4.26%14.63%57.69%30%-31.03%-6.45%210%-52.38%-30%-3.23%-66.3%135.9%5.41%
EPS (Basic)-3.863.653.711.523.052.142.242.601.721.871.591.150.930.881.670.610.570.450.480.420.260.200.300.320.100.210.310.320.620.39
Diluted Shares Outstanding139.17M139.93M147.08M151.02M155.78M161.32M162.6M166.71M172.19M174.6M176.82M179.01M181.97M185.58M186.22M186.3M184.65M143.73M181.74M185.84M186.02M181.69M179.48M178.27M165.89M143.49M142.15M143M145.08M167.48M167.48M
Basic Shares Outstanding139.17M139.93M147M149.95M154.79M159.91M161.53M165.45M168.16M171.66M173.44M175.9M178.8M182.48M184.85M183.31M183.33M129.99M180.27M183.36M182.44M178.23M175.67M174.19M162.01M141.89M140.38M139.09M141.24M167.48M167.48M
Dividend Payout Ratio-35.83%35.68%32.97%75.18%34.92%46.01%40.32%29.29%32.68%25.79%23.97%26.18%25.1%20.42%9.06%22.11%26.32%27.23%24.38%26.27%40.86%51.41%32.18%27.81%84.95%39.39%26.34%24.84%8.24%21.11%

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowStable
Top Statement Risk

China market volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Revenue Growth Faces Stagnation Headwinds

As reported in recent financial filings, A. O. Smith's revenue growth has decelerated to a marginal -1.9% year-over-year in 2026Q1, signaling that the post-pandemic demand surge has fully normalized and that persistent weakness in the Chinese real estate sector is currently offsetting steady North American replacement demand.

The company's inability to maintain positive top-line growth suggests that the non-discretionary replacement cycle, while resilient, is insufficient to drive expansion in the absence of a robust international contribution. Investors should monitor whether this stagnation reflects a structural shift in consumer behavior or merely a temporary trough in the Chinese housing cycle.

Structural Resilience Amidst Input Volatility

Based on the provided income statement data, A. O. Smith has maintained a robust gross margin profile of 38.7% as of 2026Q1, demonstrating a consistent ability to leverage its proprietary glass-lining technology and pro-channel pricing power to mitigate the impact of fluctuating raw material costs like steel.

The stability of these margins suggests that the company retains significant pricing authority within the professional plumbing channel, effectively insulating it from the margin compression seen in more commoditized industrial sectors. However, the potential for a shift toward lower-margin water treatment products or increased competition in heat pump technology warrants continued scrutiny of these structural levels.

Operating Efficiency Under Volume Pressure

According to the latest quarterly figures, operating margins have contracted to 17.1% in 2026Q1 from 20.3% in 2025Q2, indicating that the company is struggling to maintain operating leverage as revenue growth stalls and fixed costs remain relatively rigid across its global manufacturing footprint.

The decline in operating income suggests that management's expense discipline is being tested by the current volume environment. While the company remains profitable, the inability to scale operating income faster than gross profit highlights the sensitivity of the current cost structure to top-line fluctuations.

Technological Disruption and Market Saturation

Data from recent income statements reveals a concerning trend where EPS growth has turned negative at -10.5% in 2026Q1, raising questions about whether the market is underestimating the R&D burden required to compete with specialized HVAC players as the industry shifts toward complex heat pump water heaters.

Short-term earnings volatility may be masking a longer-term risk where the company's traditional water heater dominance is challenged by competitors with superior expertise in refrigerant cycles. Investors should consider whether the current valuation premium is sustainable if the company is forced to significantly increase R&D spending to defend its market share against these new, technologically advanced entrants.

AOS — Frequently Asked Questions

Quick answers to the most common questions about buying AOS stock.

What was A. O. Smith Corporation's (AOS) revenue in 2025?

For fiscal year 2025, A. O. Smith Corporation (AOS) reported total revenue of $3.83B. This represents a 390.3% increase compared to $781.2M in 1996.

Is A. O. Smith Corporation (AOS) profitable?

A. O. Smith Corporation (AOS) is profitable, generating $546.2M in net income for the fiscal year ending 2025 with a net profit margin of 14.3%.

What is A. O. Smith Corporation's operating profit margin?

A. O. Smith Corporation (AOS) reported an operating income of $728.0M, resulting in an operating profit margin of 19.0%. This margin reflects the operational efficiency of the business before interest and taxes.

What is A. O. Smith Corporation's gross profit and gross margin?

A. O. Smith Corporation (AOS) generated $1.49B in gross profit for the year, representing a gross profit margin of 38.8%. This demonstrates the company's core pricing power and production efficiency.