VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AREBAmerican Rebel Holdings, Inc.
$0.24$240
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAREBCash Flow

American Rebel Holdings, Inc. (AREB) Cash Flow Statement

10Y historyFree accessUpdated daily

Operational cash flow remains deeply negative, with the firm burning $1.0 million in 2026Q1 while relying on working capital adjustments to offset a dwindling cash balance of only $475,800.

AREB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations-7.7M-7.22M-7.02M-7.03M-7.63M-847.85K-1.97M-2.18M-1.44M-1.54M-1.34M
Operating CF Margin %--75.87%-61.46%-43.95%-96.03%-85.92%-157.25%-406.96%-1094.04%-3326.8%-18874.19%
Operating CF Growth %-177.26%-2.94%0.18%7.89%-800.26%57.06%9.32%-51.63%6.95%-15.13%-
Net Income-36.24M-34.33M-17.6M-9.73M-10.09M-6.1M-5.98M-7.6M-2M-2.94M-1.36M
Depreciation & Amortization188.02K248.91K239.78K104.23K50.09K3.64K770.7K62.03K62.03K61.13K57.66K
Stock-Based Compensation429.69K531.25K656.25K833.83K03.48M2.79M0000
Deferred Taxes00000000000
Other Non-Cash Items37.19M18.04M1.94M1.72M1.56M1.26M65.1K5.5M392.87K1.5M0
Working Capital Changes8.74M8.28M7.75M42.44K840.35K508.79K383.71K-138.89K110.61K-161.79K-34.79K
Change in Receivables584.92K221.43K1.5M-1.3M15.64K75.33K54.94K-228.21K-68200
Change in Inventory1.82M1.8M1.02M1.45M2.14M-4.14K74.61K-128.6K-218.21K-327.8K-222.87K
Change in Payables7.35M7.28M2.43M-217.09K-842.97K00643.41K320.23K212.83K163.77K
Cash from Investing-327.16K-329.44K-3.09K-331.3K-8.49M0000-24.83K-43.1K
Capital Expenditures-367.16K-329.44K-3.09K-6.3K-30.39K0000-17.99K-8.1K
CapEx % of Revenue4.08%3.46%0.03%0.04%0.38%--0%0%38.77%114.05%
Acquisitions000-325K-8.46M000000
Investments-----------
Other Investing40K0000000000
Cash from Financing10.04M10.04M6.23M8.15M16.39M804.55K1.9M2.29M1.39M1.64M1.29M
Debt Issued (Net)5.51M6.01M6.13M2.84M-2.24M32.05K02.29M1.06M1.64M710.14K
Equity Issued (Net)2.73M4.71M236.25K2.47M20.07M772.5K03.5K330K0583K
Dividends Paid00000000000
Share Repurchases00000000000
Other Financing1.8M-681.35K-134.63K2.84M-1.44M01.9M004690
Net Change in Cash-2.49M-139.96K-789.48K790.94K268.48K-43.29K-70.76K112.03K000
Free Cash Flow-10.41M-7.55M-7.02M-7.04M-7.66M-847.85K-1.97M-2.18M-1.44M-1.56M-1.35M
FCF Margin %-115.74%-79.33%-61.48%-43.99%-96.41%-85.92%-157.25%-406.95%-1094.05%-3365.57%-18988.31%
FCF Growth %-344.17%-7.58%0.22%8.17%-803.85%57.06%9.32%-51.63%8.02%-15.77%-
FCF per Share-10645.81-13911.33-61215.47-5388.39-115497.12-59918.37-11632.82-23373.01-18562.22-28805.35-34588.00
FCF Conversion (FCF/Net Income)0.29x0.21x0.40x0.72x0.76x0.14x0.33x0.29x0.72x0.52x0.98x
Interest Paid20.48K0295.05K415.47K243.59K214.8K168.83K0000
Taxes Paid00000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and solvency risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

As reported in recent financial filings, American Rebel Holdings consistently exhibits a wide gap between net losses and operating cash flow, with the OCF/NI ratio fluctuating between 0.11 and 0.80, suggesting that accounting losses are not fully capturing the underlying cash burn of the business model.

The persistent inability to convert net income into positive operating cash flow indicates that the company's accrual-based losses are compounded by actual cash outflows. Investors should monitor this divergence, as it suggests that the firm's operational structure is fundamentally incapable of self-funding its current scale.

Negative Free Cash Flow Trajectory

Based on the provided quarterly data, the company's free cash flow remains deeply negative, with a peak cash burn of $4.0 million in 2025Q3, reflecting a structural inability to generate positive cash flow from operations even after accounting for minimal capital expenditure requirements across the business.

The consistent negative FCF margins, which reached -112.7% in 2025Q4, highlight a business model that is currently consuming capital rather than generating it. This trajectory suggests that the company is reliant on external financing to sustain its operations, which may become increasingly difficult given the current market environment.

Working Capital Volatility Masks Burn

According to the cash flow statements, working capital changes have provided a recurring source of cash, such as the $3.1 million inflow in 2026Q1, which appears to be the primary mechanism preventing a more rapid depletion of the company's limited $147,586 cash balance.

The reliance on working capital adjustments to offset operating losses suggests that the company may be aggressively managing payables or liquidating inventory to maintain liquidity. This practice warrants further investigation, as it may indicate that the firm is pulling forward future cash flows at the expense of long-term operational stability.

Capital Intensity Amidst Revenue Decline

As indicated by the historical data, the company's capital expenditure reached as high as 124.7% of revenue in 2025Q3, a level of intensity that appears disproportionate for a firm experiencing a 16.62% year-over-year revenue decline and struggling with negative gross margins.

The erratic nature of capital spending suggests that the company may be attempting to invest in infrastructure or inventory capacity that the current revenue base cannot support. This capital allocation strategy appears to be exacerbating the firm's liquidity constraints rather than providing a clear path to operational efficiency.

AREB — Frequently Asked Questions

Quick answers to the most common questions about buying AREB stock.

How much cash does American Rebel Holdings, Inc. (AREB) generate from operations?

American Rebel Holdings, Inc. (AREB) generated $-7.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is American Rebel Holdings, Inc.'s free cash flow?

American Rebel Holdings, Inc. (AREB) reported negative free cash flow of $7.6M in 2025, indicating capital requirements exceeded cash from operations.

What is American Rebel Holdings, Inc.'s capital expenditure (CapEx)?

American Rebel Holdings, Inc. (AREB) spent $0.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.