VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ARWArrow Electronics, Inc.
$215.15$11.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksARWCash Flow

Arrow Electronics, Inc. (ARW) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow volatility remains significant, swinging from a negative $238.1 million in 2025Q3 to a positive $667.6 million in 2026Q1, largely driven by working capital shifts.

ARW Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations412.12M64.05M1.13B705.45M-33.08M418.98M1.36B858M272.69M124.56M359.67M660.01M673.3M450.69M675.03M120.88M220.77M849.86M619.8M850.74M120.84M402.55M187.51M291.56M667.87M1.68B-336.45M-33.5M43.6M-14.2M306.8M
Operating CF Margin %-0.21%4.05%2.13%-0.09%1.22%4.74%2.97%0.92%0.46%1.51%2.83%2.96%2.11%3.31%0.57%1.18%5.79%3.7%5.32%0.89%3.61%1.76%3.36%9.04%16.57%-2.6%-0.36%0.52%-0.18%4.7%
Operating CF Growth %-553.75%-94.33%60.24%2232.75%-107.89%-69.19%58.49%214.64%118.93%-65.37%-45.5%-1.97%49.39%-33.23%458.42%-45.25%-74.02%37.12%-27.15%604.02%-69.98%114.69%-35.69%-56.35%-60.19%598.67%-904.32%-176.83%407.04%-104.63%368.89%
Net Income726.65M569.69M393.51M909.36M1.44B1.11B586.46M-200.17M721.57M407.38M524.79M500.49M498.39M399.88M506.72M599.32M479.63M123.5M-613.63M407.79M388.33M253.61M207.5M25.7M-610.48M-73.83M357.93M124.2M145.8M163.7M202.7M
Depreciation & Amortization137.99M137.75M162.99M181.12M187.38M195.12M189.06M189.79M186.38M153.6M159.19M155.75M156.05M131.14M115.35M103.48M77.35M67.03M69.29M90.25M70.98M58.02M65.67M73.91M78.78M132.16M99.48M78.6M55.1M47.1M39.5M
Stock-Based Compensation9.32M27.88M34.63M41.57M42.93M36.12M35.29M41.07M46.24M39.12M39.83M47.27M41.93M36.92M34.55M39.23M34.61M00000000000000
Deferred Taxes-20.59M-36.18M-99.87M-93.98M-13.05M24.75M29.71M-50.29M1.24M38.41M28.74M5.83M-25.74M273K-5.41M-11.38M5.42M19.31M-88.21M8.66M-9.43M21.92M44.73M12.19M-7.93M-21.62M-30.35M-11.3M19.7M-9.8M10.3M
Other Non-Cash Items-87.48M-113.12M10.88M3.72M-1.2M-7.91M7.48M741.57M30.96M112.31M-3.9M1.85M47.97M54.53M11.81M17.67M19.62M111.28M1.1B-3.86M-46.63M16.57M41.25M72.39M651.31M174.5M6.64M30.9M10.5M71.6M17.4M
Working Capital Changes-352.06M-521.98M628.27M-336.34M-1.68B-939.56M511.84M136.02M-713.71M-626.26M-388.98M-51.19M-45.29M-172.06M12.02M-627.43M-395.85M528.73M155.62M347.9M-282.41M52.43M-171.66M107.37M556.2M1.47B-770.15M-255.9M-187.5M-286.8M36.9M
Change in Receivables-13.35B-6.34B-1.01B189.43M-1.43B-2.11B-541.43M338.85M-1.01B-1.08B-600.92M-68.99M-521.61M-572.89M-318.69M-193.49M-805.64M2.3M269.65M-279.64M-202.13M-188.24M-122.88M-196.86M135.33M1.12B-326.37M-242.4M-38.8M-219.5M45.8M
Change in Inventory-880.34M-286.18M421.06M139.31M-1.17B-960.61M244.32M383.06M-618.88M-379.83M-403.98M-42.79M-210.79M-21.28M-62.38M105.15M-497.29M286.63M85.49M116.66M-119.61M11.71M-97.08M46.76M240.99M1.44B-958.62M-15.6M-33.5M-94.1M-8.4M
Change in Payables13.75B6.11B1.09B-457.38M945.82M1.77B760.88M-521.58M936.42M816.6M582.16M33.4M628.7M446.81M406.87M-465.6M799.14M304.3M0000000000000
Cash from Investing16.48M23.6M-94.44M-72.32M-57.71M-60.12M-138.79M-173.58M-462.96M-188.76M-241.45M-664.03M-244.84M-487.1M-409.14M-646.51M-682.37M-290.7M-492.69M-665.48M-238.66M-32.8M-196.44M-261.55M-79.75M-107.13M-1.39B-543.3M-129.6M-410.8M-55.3M
Capital Expenditures-34.51M0-92.7M-83.28M-78.84M-83.05M-123.58M-143.19M-135.34M-203.95M-164.69M-154.8M-122.5M-116.16M-112.22M-113.94M-112.25M-121.52M-158.69M-138.83M-66.08M-33.18M0-32.05M-51.75M-64.36M-80.16M-513.2M-59M-29.3M-67.4M
CapEx % of Revenue0.1%0.33%0.33%0.25%0.21%0.24%0.43%0.5%0.46%0.76%0.69%0.66%0.54%0.54%0.55%0.53%0.6%0.83%0.95%0.87%0.49%0.3%-0.37%0.7%0.64%0.62%5.51%0.71%0.38%1.03%
Acquisitions00-34.83M0000-13.09M-299.55M-3.63M-64.75M-514.73M-162.88M-367.94M-281.92M-532.57M-587.09M-170.06M-333.49M-526.62M-176.24M-179M-58.49M-231.29M-111.88M-27.27M-1.22B-429M-67.5M-364.5M0
Investments-------------------------------
Other Investing-73.87M-101.25M22.46M237K21.13M22.93M-15.21M-17.3M-28.08M18.82M-12M3.5M000016.97M881K-512K-23K3.65M20.78M20.13M1.02M83.87M-15.51M-86.18M398.9M-3.1M-17M12.1M
Cash from Financing-512.69M-206.14M-956.83M-666.22M109.78M-463.3M-1.23B-906.37M-36.83M256.75M162.2M-89.12M-434.89M-26.57M-257.68M-13.92M270.88M113.65M-111.09M-82.23M-132.73M-88.44M-300.63M-96.69M-484.3M-1.07B1.74B479.1M131.4M422.1M-202.6M
Debt Issued (Net)-384.58M-47.77M-696M30.4M1.14B376.52M-715.88M-518.93M198.83M433.76M361.68M259.2M-157.54M293.03M-15.21M128.5M434.56M113.63M115K-60.91M-198.58M-170.62M-641.06M-102.13M-492.71M-1.35B1.71B515.8M192.3M392.5M-158M
Equity Issued (Net)-130.26M-158.22M-265.14M-770.2M-1.05B-911.55M-483.74M-404.2M-243.31M-174.24M-216.45M-356.43M-304.76M-362.79M-260.87M-197.04M-173.65M-2.48M-115.76M-29.01M59.19M82.18M340.43M5.44M8.41M21.97M27.67M1.2M-42.6M-130.8M-36.7M
Dividends Paid000000000000000000000000000-37.9M-18.2M-17.5M-8M
Share Repurchases-135.32M-161.67M-265.14M-770.2M-1.05B-911.55M-483.74M-404.2M-243.31M-174.24M-216.45M-356.43M-304.76M-362.79M-260.87M-197.04M-173.65M-2.48M-115.76M-84.24M000000-321K-100K-50.1M-151M-49M
Other Financing2.15M-148K4.31M73.58M17.2M71.72M-27.48M16.76M7.64M-2.77M16.96M8.11M27.42M43.19M18.4M54.62M9.98M2.5M4.55M7.69M6.66M0000251.74M00-100K177.9M100K
Net Change in Cash54.63M117.66M-29.25M41.14M-45.28M-151.42M73.51M-209.22M-220.76M195.76M261.23M-127.27M9.75M-19.08M12.8M-529.43M-210.69M685.74M3.54M110M-242.93M275.37M-307.11M-81.69M137.23M501.31M10.66M-114M41.4M-23.7M42.5M
Free Cash Flow377.61M-37.2M1.04B622.16M-111.91M335.93M1.24B707.19M117.35M-79.39M194.98M505.21M550.8M334.53M562.81M6.94M108.52M728.34M461.11M711.91M54.76M369.37M187.51M259.51M616.13M1.61B-416.61M-546.7M-15.4M-43.5M239.4M
FCF Margin %1.13%-0.12%3.72%1.88%-0.3%0.97%4.31%2.45%0.4%-0.3%0.82%2.17%2.42%1.57%2.76%0.03%0.58%4.96%2.75%4.45%0.4%3.31%1.76%2.99%8.34%15.93%-3.21%-5.87%-0.18%-0.56%3.66%
FCF Growth %-61.89%-103.59%66.79%655.94%-133.31%-72.81%74.71%502.61%247.82%-140.72%-61.41%-8.28%64.65%-40.56%8007.3%-93.6%-85.1%57.95%-35.23%1200.01%-85.17%96.99%-27.75%-57.88%-61.81%487.27%23.8%-3450%64.6%-118.17%253.07%
FCF per Share7.30-0.7119.2910.91-1.714.5815.718.461.33-0.882.125.285.513.235.070.060.916.043.805.720.442.981.512.576.1016.83-4.14-5.28-0.16-0.442.34
FCF Conversion (FCF/Net Income)0.52x0.11x2.88x0.78x-0.02x0.38x2.33x-4.20x0.38x0.31x0.69x1.33x1.35x1.13x1.33x0.20x0.46x6.88x2.06x2.09x0.31x1.59x0.90x11.34x-1.09x-22.73x-0.94x-0.27x0.30x-0.09x1.51x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Cyclical Working Capital Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Tied to Cycles

As reported in recent financial statements, Arrow Electronics exhibits significant volatility in cash conversion, with the OCF/NI ratio fluctuating from a low of -2.58 in 2025Q3 to a high of 4.82 in 2024Q1, highlighting the heavy reliance on working capital management over pure net income generation.

The wide variance between net income and operating cash flow suggests that accounting earnings are frequently decoupled from actual cash generation due to the timing of inventory purchases and customer payments. Investors should interpret the high OCF/NI ratios during growth phases as a reflection of efficient inventory liquidation rather than a permanent improvement in earnings quality.

FCF Volatility Reflects Cyclical Exposure

Based on the provided cash flow data, free cash flow margins have swung from a negative 3.1% in 2025Q3 to a robust 7.0% in 2026Q1, illustrating the company's extreme sensitivity to the semiconductor industry's inventory cycles and the resulting impact on discretionary cash availability.

The trajectory of free cash flow appears highly dependent on the company's ability to manage inventory levels during periods of shifting demand. The recent rebound in FCF suggests that the company has successfully navigated the destocking phase, though the historical instability warrants caution regarding future cash flow predictability.

Working Capital Drives Cash Flow

According to quarterly filings, working capital changes have been the primary determinant of cash flow performance, with a massive $395.2 million inflow in 2026Q1 contrasting sharply with the $408.1 million outflow observed during the destocking period in 2025Q3.

The company's cash flow profile is essentially a proxy for its inventory turnover efficiency, as working capital swings often dwarf net income. This suggests that management's ability to forecast demand is the single most critical factor in maintaining liquidity, rather than operational margin expansion.

Capital Allocation Prioritizes Share Buybacks

As indicated by the cash flow statements, Arrow Electronics consistently utilizes excess cash for share repurchases, with buybacks totaling $33.3 million in 2026Q1, even during periods where operating cash flow was significantly pressured by inventory build-ups in previous quarters.

The persistent commitment to share repurchases suggests a management preference for returning capital to shareholders over aggressive reinvestment or debt reduction. While this supports EPS growth, it may limit the company's financial flexibility if the cyclical nature of the business requires a sudden increase in liquidity.

ARW — Frequently Asked Questions

Quick answers to the most common questions about buying ARW stock.

How much cash does Arrow Electronics, Inc. (ARW) generate from operations?

Arrow Electronics, Inc. (ARW) generated $64.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Arrow Electronics, Inc.'s free cash flow?

Arrow Electronics, Inc. (ARW) reported negative free cash flow of $37.2M in 2025, indicating capital requirements exceeded cash from operations.

What is Arrow Electronics, Inc.'s capital expenditure (CapEx)?

Arrow Electronics, Inc. (ARW) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Arrow Electronics, Inc. distribute cash to shareholders?

In 2025, Arrow Electronics, Inc. (ARW) spent $161.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.