The balance sheet remains strained with negative equity of -$12.1M and total debt of $604.0M, resulting in an undefined debt-to-equity ratio, though liquidity is adequate with a current ratio of 1.89 and cash of $118.7M.
Alphatec Holdings, Inc. (ATEC) balance sheet — 22-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Total Current Assets | 449.01M | 450.88M | 417.4M | 451.09M | 255.63M | 331.16M | 184.16M | 108.32M | 75.54M | 66.48M | 72.82M | 101.86M | 113.11M | 113.75M | 122.05M | 116.43M | 122.82M | 67.62M | 65.51M | 63.88M | 45.5M | 24.11M | 7.27M |
| Cash & Short-Term Investments | 118.66M | 160.81M | 138.84M | 220.97M | 84.7M | 187.25M | 107.77M | 47.11M | 29.05M | 22.47M | 19.59M | 11.23M | 19.73M | 21.34M | 22.24M | 20.67M | 23.17M | 10.09M | 18.32M | 25.84M | 16.94M | 2.18M | 1.56M |
| Cash Only | 118.66M | 160.81M | 138.84M | 220.97M | 84.7M | 187.25M | 107.77M | 47.11M | 29.05M | 22.47M | 19.59M | 11.23M | 19.73M | 21.34M | 22.24M | 20.67M | 23.17M | 10.09M | 18.32M | 25.84M | 16.94M | 2.18M | 1.56M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 110.13M | 97.3M | 82.99M | 72.61M | 60.06M | 41.89M | 24.6M | 16.15M | 15.45M | 14.82M | 18.51M | 26.87M | 40.44M | 41.4M | 41.01M | 41.71M | 39.78M | 24.77M | 18.76M | 13.04M | 10.58M | 9.36M | 2.84M |
| Days Sales Outstanding | 46.69 | 46.48 | 49.53 | 54.96 | 62.48 | 62.87 | 61.99 | 51.97 | 61.48 | 53.18 | 56.19 | 52.93 | 71.31 | 73.8 | 76.27 | 77 | 84.6 | 68.4 | 67.58 | 59.45 | 52.2 | 80.72 | 58.21 |
| Inventory | 194.89M | 169.44M | 175.26M | 136.84M | 101.52M | 91.7M | 46M | 34.85M | 28.77M | 27.29M | 30.09M | 44.91M | 41.75M | 41.94M | 49.85M | 45.92M | 51.63M | 29.52M | 24.17M | 20.09M | 13.45M | 8.46M | 2.61M |
| Days Inventory Outstanding | 237.2 | 266.28 | 341.54 | 290.29 | 314.54 | 391.71 | 396.37 | 355.03 | 368.95 | 252.79 | 248.99 | 257.15 | 246.43 | 194.58 | 257.16 | 207.47 | 320.56 | 224.37 | 241.01 | 245.9 | 191.08 | 174.19 | 174.79 |
| Other Current Assets | 25.34M | 23.32M | 20.31M | 20.67M | 9.36M | 0 | 5.79M | 10.2M | 242K | 131K | 364K | 32.56M | 5.72M | 9.07M | 2.99M | 8.14M | 8.24M | 3.26M | 4.26M | 2.94M | 2.28M | 3.06M | 52K |
| Total Non-Current Assets | 342.14M | 340.33M | 358.31M | 354.12M | 265.33M | 240.9M | 81.06M | 66.63M | 53.94M | 18.18M | 21.36M | 44.85M | 231.81M | 251.88M | 260.07M | 250.26M | 254.19M | 94.27M | 90.04M | 83.36M | 83.78M | 85.03M | 4.03M |
| Property, Plant & Equipment | 168.42M | 166.55M | 191.09M | 176.25M | 130.31M | 112.68M | 37.85M | 21.58M | 13.23M | 12.67M | 15.08M | 21.95M | 26.04M | 28.03M | 30.4M | 31.48M | 38.44M | 30.36M | 23.09M | 12.23M | 12.58M | 7.21M | 3.71M |
| Fixed Asset Turnover | 4.83x | 4.59x | 3.20x | 2.74x | 2.69x | 2.16x | 3.83x | 5.26x | 6.93x | 8.03x | 7.98x | 8.44x | 7.95x | 7.30x | 6.46x | 6.28x | 4.46x | 4.35x | 4.39x | 6.54x | 5.88x | 5.87x | 4.81x |
| Goodwill | 74.17M | 75.21M | 70.98M | 73M | 47.37M | 39.69M | 13.9M | 13.9M | 13.9M | 0 | 0 | 0 | 171.33M | 183M | 180.84M | 168.61M | 170.19M | 60.11M | 60.12M | 60M | 60.39M | 60.95M | 0 |
| Intangible Assets | 88.3M | 93.45M | 93.52M | 102.45M | 82.78M | 85.27M | 24.72M | 25.61M | 26.41M | 5.25M | 5.71M | 21.62M | 30.26M | 39.06M | 46.86M | 47.14M | 43.15M | 2.3M | 4.28M | 9.63M | 10.19M | 13.64M | 221.25K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 4M | 5M | 5M | 5M | 5M | 5M | -1.32M | -1.37M | -2.99M | -1.25M | -1.59M | -128K | -418K | -937K | -1.18M | 0 | 0 |
| Other Non-Current Assets | 11.25M | 5.12M | 2.72M | 2.42M | 4.87M | 3.25M | 599K | 546K | 401K | 264K | 577K | 1.28M | 4.18M | 1.79M | 1.98M | 3.03M | 2.41M | 1.5M | 2.54M | 1.5M | 622K | 3.24M | 106.01K |
| Total Assets | 791.03M | 791.21M | 775.71M | 805.21M | 520.97M | 572.05M | 265.22M | 174.95M | 129.48M | 84.66M | 94.19M | 146.7M | 344.92M | 365.63M | 382.13M | 366.69M | 377.02M | 161.89M | 155.55M | 147.24M | 129.28M | 109.14M | 11.31M |
| Asset Turnover | 1.03x | 0.97x | 0.79x | 0.60x | 0.67x | 0.43x | 0.55x | 0.65x | 0.71x | 1.20x | 1.28x | 1.26x | 0.60x | 0.56x | 0.51x | 0.54x | 0.46x | 0.82x | 0.65x | 0.54x | 0.57x | 0.39x | 1.58x |
| Asset Growth % | 9.42% | 2% | -3.66% | 54.56% | -8.93% | 115.69% | 51.6% | 35.12% | 52.94% | -10.12% | -35.8% | -57.47% | -5.66% | -4.32% | 4.21% | -2.74% | 132.89% | 4.08% | 5.64% | 13.89% | 18.45% | 865.28% | - |
| Total Current Liabilities | 237.97M | 219.18M | 153.03M | 157.57M | 138.87M | 101.09M | 58.31M | 36.39M | 30.61M | 29.74M | 40.53M | 125.4M | 63.6M | 79.72M | 56.79M | 57.14M | 43.59M | 38.08M | 31.21M | 24.07M | 21.39M | 19.86M | 6.55M |
| Accounts Payable | 62.1M | 40.89M | 52.98M | 48.98M | 34.74M | 25.74M | 17.6M | 7.77M | 4.4M | 3.88M | 8.7M | 13.54M | 10.13M | 10.79M | 15.24M | 17.39M | 15.96M | 12.78M | 10.5M | 5.95M | 5.8M | 4.1M | 1.58M |
| Days Payables Outstanding | 61.48 | 64.26 | 103.25 | 103.92 | 107.64 | 109.94 | 151.64 | 79.17 | 56.42 | 35.92 | 71.99 | 77.54 | 59.8 | 50.06 | 78.6 | 78.57 | 99.06 | 97.16 | 104.74 | 72.79 | 82.35 | 84.5 | 105.75 |
| Short-Term Debt | 65.01M | 70.82M | 1.66M | 1.81M | 14.95M | 342K | 5.08M | 1.8M | 3.28M | 3.31M | 3.11M | 79.74M | 8.08M | 4.92M | 1.7M | 4.4M | 1.71M | 6.72M | 2.11M | 4.76M | 5.22M | 6.92M | 3.1M |
| Deferred Revenue (Current) | 42.08M | 10.44M | 10.47M | 13.91M | 11.96M | 15.26M | 0 | 0 | -3K | 19.11M | 27.98M | 648K | 1.3M | 1.01M | 1.36M | 2.77M | 3.4M | 2.13M | 1.86M | 0 | 8.45M | 8.74M | 1.8M |
| Other Current Liabilities | 0 | 63.67M | 6.82M | 56.52M | 5.64M | 4.29M | 23.38M | 18.78M | 19.71M | 15.11M | 23.71M | 27.16M | 14.54M | 7.02M | 9.58M | 24.78M | 17.47M | 12.25M | 13.22M | 10.99M | 9.06M | 7.11M | 1.34M |
| Current Ratio | 1.89x | 2.06x | 2.73x | 2.86x | 1.84x | 3.28x | 3.16x | 2.98x | 2.47x | 2.24x | 1.80x | 0.81x | 1.78x | 1.43x | 2.15x | 2.04x | 2.82x | 1.78x | 2.10x | 2.65x | 2.13x | 1.21x | 1.11x |
| Quick Ratio | 1.07x | 1.28x | 1.58x | 1.99x | 1.11x | 2.37x | 2.37x | 2.02x | 1.53x | 1.32x | 1.05x | 0.45x | 1.12x | 0.90x | 1.27x | 1.23x | 1.63x | 1.00x | 1.32x | 1.82x | 1.50x | 0.79x | 0.71x |
| Cash Conversion Cycle | 222.41 | 248.49 | 287.82 | 241.33 | 269.38 | 344.64 | 306.72 | 327.83 | 374.01 | 270.05 | 233.19 | 232.54 | 257.95 | 218.32 | 254.83 | 205.9 | 306.1 | 195.61 | 203.85 | 232.55 | 160.93 | 170.41 | 127.25 |
| Total Non-Current Liabilities | 541.53M | 536M | 613.25M | 545.91M | 416.76M | 391.54M | 49.43M | 66.32M | 81.29M | 81.58M | 95.56M | 57.88M | 132.37M | 114.23M | 79.52M | 64.23M | 66.99M | 48.98M | 52.87M | 28.32M | 30.17M | 106.62M | 2.93M |
| Long-Term Debt | 510.74M | 525.27M | 574.52M | 511.04M | 349.51M | 326.49M | 38M | 53.38M | 42.3M | 37.77M | 43.09M | 480K | 74.6M | 49.98M | 39.97M | 23.8M | 32.47M | 23.63M | 26.49M | 1.95M | 3.11M | 2.51M | 2.44M |
| Capital Lease Obligations | 93.56M | 23.86M | 27.3M | 23.68M | 26.56M | 24.38M | 78K | 989K | 92K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.61M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.95M | 1.87M | 2.47M | 3.83M | 8.76M | 738K | 887K | 1.27M | 1.47M | 3.06M | 0 |
| Other Non-Current Liabilities | 9.11M | -15.3M | 8.29M | 8.64M | 37.65M | 37.77M | 11.35M | 11.95M | 38.9M | 43.81M | 52.47M | 57.4M | 55.82M | 62.39M | 37.09M | 36.6M | 25.76M | 24.61M | 25.49M | 1.48M | 1.89M | 1.65M | 492.57K |
| Total Liabilities | 803.1M | 755.18M | 766.28M | 703.49M | 555.63M | 492.63M | 107.74M | 102.71M | 111.9M | 111.32M | 136.08M | 183.28M | 195.97M | 193.95M | 136.31M | 121.36M | 110.58M | 87.06M | 84.08M | 52.39M | 51.56M | 126.48M | 9.48M |
| Total Debt | 604.02M | 619.95M | 609.94M | 541.68M | 395.86M | 355.43M | 43.16M | 56.18M | 3.28M | 41.07M | 3.11M | 80.11M | 8.08M | 4.92M | 1.7M | 4.4M | 1.71M | 6.72M | 2.11M | 6.71M | 8.33M | 9.43M | 5.54M |
| Net Debt | 485.36M | 459.14M | 471.1M | 320.71M | 311.17M | 168.18M | -64.61M | 9.06M | -25.78M | 18.61M | -16.48M | 68.88M | -11.66M | -16.42M | -20.54M | -16.27M | -21.46M | -3.36M | -16.21M | -19.13M | -8.61M | 7.25M | 3.99M |
| Debt / Equity | -50.05x | 17.21x | 64.65x | 5.33x | - | 4.48x | 0.27x | 0.78x | 0.19x | - | - | - | 0.05x | 0.03x | 0.01x | 0.02x | 0.01x | 0.09x | 0.03x | 0.07x | 0.11x | - | 3.03x |
| Debt / EBITDA | 16.25x | 1425.17x | - | - | - | - | - | - | - | - | - | - | 1.23x | - | - | - | - | 2.80x | - | - | - | - | 6.83x |
| Net Debt / EBITDA | 13.05x | 1055.50x | - | - | - | - | - | - | - | - | - | - | -1.78x | - | - | - | - | -1.40x | - | - | - | - | 4.91x |
| Interest Coverage | -1.69x | -5.78x | -5.51x | -10.23x | -26.61x | -19.28x | -5.37x | - | -3.23x | 0.40x | -4.77x | -42.09x | 1.10x | -18.97x | -1.72x | -7.82x | -2.24x | -2.84x | -14.37x | -21.59x | -10.39x | -7.80x | 2.94x |
| Total Equity | -12.07M | 36.03M | 9.43M | 101.72M | -34.67M | 79.42M | 157.48M | 72.23M | 17.57M | -26.66M | -41.9M | -36.58M | 148.95M | 171.68M | 245.82M | 245.33M | 266.43M | 74.83M | 71.47M | 94.85M | 77.72M | -17.34M | 1.83M |
| Equity Growth % | 237.45% | 281.91% | -90.73% | 393.42% | -143.65% | -49.57% | 118.02% | 311.03% | 165.92% | 36.37% | -14.55% | -124.56% | -13.24% | -30.16% | 0.2% | -7.92% | 256.06% | 4.7% | -24.65% | 22.04% | 548.15% | -1048.62% | - |
| Book Value per Share | -0.08 | 0.24 | 0.07 | 0.84 | -0.34 | 0.83 | 2.35 | 1.38 | 0.50 | -2.01 | -4.88 | -4.41 | 18.29 | 21.41 | 32.70 | 33.15 | 40.68 | 18.22 | 18.53 | 30.53 | 34.24 | -14.74 | 2.28 |
| Total Shareholders' Equity | -12.07M | 36.03M | 9.43M | 101.72M | -34.67M | 79.42M | 157.48M | 72.23M | 17.57M | -26.66M | -41.9M | -36.58M | 148.95M | 171.68M | 245.82M | 245.33M | 266.43M | 74.83M | 71.47M | 94.85M | 75M | -19.26M | 1.83M |
| Common Stock | 16K | 15K | 14K | 14K | 11K | 10K | 8K | 6K | 4K | 2K | 1K | 10K | 10K | 10K | 10K | 9K | 9K | 5K | 5K | 5K | 3K | 577 | 92.35K |
| Retained Earnings | -1.48B | -1.42B | -1.28B | -1.12B | -932.32M | -782.33M | -638M | -558.92M | -501.92M | -459.46M | -457.17M | -427.24M | -248.56M | -235.68M | -153.46M | -138M | -115.81M | -101.46M | -88.17M | -58.88M | -36.68M | -12.87M | -5.01M |
| Treasury Stock | -25.1M | -25.1M | -25.1M | -25.1M | -25.1M | -25.1M | -97K | -97K | -97K | -97K | -97K | -97K | -97K | -97K | -97K | -97K | -97K | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -6.67M | -4.43M | -13.68M | -8.32M | -10.79M | -5.99M | 1.2M | 1.09M | 1.06M | 1.09M | 970K | -21.19M | -11.32M | 3.88M | 112K | -2.81M | -1.31M | 1.26M | 1.5M | 334K | 111K | -18.41M | -1.3M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.72M | 1.91M | 0 |
Quick answers to the most common questions about buying ATEC stock.
As of 2025, Alphatec Holdings, Inc. (ATEC) had total assets of $791.2M including $450.9M in current assets.
Alphatec Holdings, Inc. (ATEC) carries total debt of $619.9M, offset by $160.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Alphatec Holdings, Inc. (ATEC) has total shareholders' equity (book value) of $36.0M ($0.24 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Alphatec Holdings, Inc. (ATEC) reported a current ratio of 2.06x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative equity and high leverage
Metrics are mathematically derived from official filings.
Equity Erosion Amidst Stabilizing Assets
Total assets remained flat near $791M from 2025Q4 to 2026Q2, but equity swung from $36.0M to -$12.1M, per reported figures, indicating persistent losses are eroding the balance sheet.
The balance sheet shows a concerning trend: while total assets have stabilized around $790M, equity has deteriorated from a positive $36.0M in 2025Q4 to a negative $12.1M in 2026Q2. This suggests that the company's losses are outpacing any asset growth, and the negative equity position may indicate a reliance on debt to fund operations. The improvement in operating margin to -0.9% in 2026Q2, as noted in the income statement analysis, has not yet translated into balance sheet strength, implying that the company is still in a fragile financial position.
Leverage Spikes as Debt Load Persists
Total debt remained elevated at $604.0M in 2026Q2, with the debt-to-equity ratio becoming undefined due to negative equity, per financial statements, signaling heightened financial risk.
ATEC's total debt has hovered around $600M over the past year, and with equity turning negative, the debt-to-equity ratio is no longer calculable, which is a red flag for creditors and investors. The company's reliance on debt to fund its operations and growth is evident, and the high leverage, combined with persistent losses, suggests that the company is vulnerable to interest rate increases or a downturn in revenue. The prior cash flow analysis indicated a positive operating cash flow inflection in 2026Q2, but this may not be sufficient to service the debt load if growth decelerates further.
Asset Mix Reflects Capital-Intensive Model
PP&E net declined from $191.1M in 2024Q4 to $168.4M in 2026Q2, while goodwill remained stable near $74M, per reported data, indicating a shift toward a less asset-heavy model.
The decline in net PP&E from $191.1M to $168.4M over the period suggests that ATEC is reducing its capital intensity, consistent with the easing capex as a percentage of revenue noted in the cash flow analysis. Goodwill has remained relatively stable, indicating no major impairments, but the company's asset base is still substantial, reflecting the need for surgical instruments and EOS imaging equipment. The stable goodwill suggests that the EOS acquisition has not been impaired, but investors should monitor for any future write-downs if the integration underperforms.
Negative Equity Signals Accumulated Losses
Retained earnings stood at -$1.5B in 2026Q2, per SEC filings, reflecting cumulative losses that have driven equity to -$12.1M, underscoring the company's reliance on external financing.
The negative equity position is primarily driven by accumulated deficits of $1.5B, which have not been offset by capital raises or profitable operations. The company has not paid dividends and has minimal share repurchases, indicating that all capital is being reinvested into growth. The extreme ROE of -630.7% is a direct consequence of the negative equity base, and while the company is generating positive operating cash flow, the balance sheet remains strained. Investors should monitor whether the company can achieve sustained profitability to rebuild equity and reduce leverage.
Liquidity Buffer Remains Adequate
Current ratio improved to 1.89 in 2026Q2 from 2.06 in 2025Q4, with cash at $118.7M, per reported figures, providing a modest buffer against near-term obligations.
Despite the negative equity, ATEC's current ratio of 1.89 indicates that current assets are nearly double current liabilities, offering some short-term liquidity cushion. Cash has declined from $160.8M in 2025Q4 to $118.7M in 2026Q2, but the company's operating cash flow turned positive in 2026Q2, which may help stabilize the cash position. However, the high debt load and ongoing losses suggest that the liquidity buffer could be quickly depleted if the positive cash flow trend reverses.
Debt Covenants and Refinancing Risk
With debt-to-equity undefined and total debt at $604M, ATEC's leverage may breach covenants, per reported figures, posing a refinancing risk that could strain liquidity.
The negative equity position and high debt levels could trigger debt covenants or make refinancing more difficult, especially in a rising rate environment. The company's reliance on debt to fund operations, as evidenced by the persistent losses, suggests that any slowdown in growth or margin improvement could exacerbate financial strain. Investors should monitor the company's ability to refinance its debt and whether it can generate sufficient cash flow to service obligations without diluting shareholders.