VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
ATEC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
ATECAlphatec Holdings, Inc.
$7.44$1.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksATECCash Flow

Alphatec Holdings, Inc. (ATEC) Cash Flow Statement

22Y historyFree accessUpdated daily

Operating cash flow of $18.9M and free cash flow of $5.6M (a 2.5% margin) in 2026Q3 suggest modest cash generation, though quarterly working capital swings of up to $20.2M warrant further investigation of sustainability.

Income StatementBalance SheetCash FlowRatios

ATEC Cash Flow Statement

Annual statement

ATEC Cash Flow Statement

Alphatec Holdings, Inc. (ATEC) cash flow statement — 22-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Cash from Operations61.34M45.23M-44.65M-78.48M-75.13M-73.32M-46.41M-33.12M-25.61M-8.73M-9.96M10.12M-20.27M7.81M11.59M13.41M-14.83M-5.55M-19.48M-13.24M-8.59M-8.24M1.28M
Operating CF Margin %-5.92%-7.3%-16.27%-21.41%-30.15%-32.04%-29.2%-27.93%-8.58%-8.28%5.46%-9.79%3.81%5.91%6.78%-8.64%-4.2%-19.23%-16.54%-11.61%-19.47%7.19%
Operating CF Growth %288.39%201.3%43.11%-4.46%-2.48%-57.97%-40.13%-29.34%-193.37%12.35%-198.37%149.94%-359.65%-32.66%-13.54%190.39%-167.36%71.52%-47.16%-54.04%-4.29%-742.8%-
Net Income-86.89M-143.36M-162.12M-186.64M-151.29M-143.03M-78.99M-57M-28.98M-2.29M-29.93M-178.68M-12.88M-82.23M-15.46M-22.18M-14.36M-13.29M-29.29M-20.2M-25.82M-14.05M509.45K
Depreciation & Amortization82.53M82.56M83.32M59.68M43.93M30.17M11.63M8.51M6.79M7.48M12.36M19.03M18.39M26.28M23.79M19.88M17.25M11.96M8.73M10.62M9.02M3.54M633.85K
Stock-Based Compensation75.16M73.72M73.28M81.24M40.56M36.45M17.66M10.96M5.3M3.9M1.63M2.64M4.55M4.08M3.69M2.42M3.18M3.57M2.94M314K8.83M00
Deferred Taxes0000009K-438K-1.41M-36K10K-333K251K816K-3.42M-4.34M-1.95M141K401K32K285K-3.07M0
Other Non-Cash Items35.21M52.44M28.15M21.41M15.61M28.15M19.23M13.23M2.39M-7.48M8.46M168.34M12.78M13.89M10.94M15.83M5.87M5.59M4.45M3.17M8.83M8.03M279.85K
Working Capital Changes-44.67M-20.13M-67.27M-54.18M-23.94M-25.05M-15.95M-8.38M-9.71M-10.3M-2.49M-882K-43.35M44.98M-7.95M1.8M-24.82M-13.51M-6.7M-7.17M-905K-2.68M-141.38K
Change in Receivables-19.89M-21.88M-14.59M-12.79M-18.83M-10.14M-7.48M-1.3M-396K4.15M8M1.2M-1.03M-1.94M382K-5M-2.18M-6.05M-5.27M-1.47M-1.27M00
Change in Inventory-34.24M13.54M-54.66M-45.56M-20.7M-27.75M-18.19M-14.71M-6.02M258K-5.74M-5.46M-4.35M-4.41M-7.85M1.08M-14.66M-7.27M-6.59M-7.38M-4.55M346.4K-741.95K
Change in Payables19.31M-11.16M9.67M6.99M9.8M757K7.13M6M16K-2.59M-4.87M3.21M-1.04M-3.85M-1.8M2.54M-5.2M-1.82M1.91M-253K1.72M00
Cash from Investing-80.16M-53.41M-93.14M-141.97M-58.28M-157.76M-23.86M-13.03M-21.67M-6.5M61.96M-12.25M-11M-19.1M-19.4M-9.52M-14.41M-12.73M-9.14M-8.94M-10.75M-80.99M-598.47K
Capital Expenditures-56.62M-42.45M-83.22M-80.51M-49.45M-68.54M-23.13M-13.03M-6.91M-7.6M-9.15M-12.25M-11.3M-15.1M-17.4M-8.9M-16.33M-13.18M-13.39M-7.98M-9.7M-4.26M-598.47K
CapEx % of Revenue6.74%5.56%13.61%16.69%14.09%28.18%15.97%11.49%7.54%7.47%7.61%6.61%5.46%7.38%8.86%4.5%9.51%9.97%13.22%9.98%13.11%10.06%3.36%
Acquisitions000-55M0-83.23M00-15.1M1.1M69.79M00-4M-2M-620K1.92M00258K49K-76.74M0
Investments-----------------------
Other Investing-26.54M-10.96M-9.91M-6.47M-8.83M0-728K0348K1.1M1.32M0300K-750K-3.75M0-382K60K4.26M-3.79M-1.05M00
Cash from Financing-56.78M30.02M56.21M356.92M31.23M311.97M130.83M64.18M53.88M17.82M-43.39M-6.53M30.73M10.69M8.48M-6.92M43.06M10.27M21.41M31.32M33.77M90.99M109.96K
Debt Issued (Net)-36.71M74.81M58.8M149.66M33.69M271.25M19.85M8.36M1.98M-6.57M-43.51M-6.91M30.71M10.68M8.4M-7.02M-6.33M324K21.39M-2.98M-1.52M513.29K158.44K
Equity Issued (Net)1.21M515K-560K212.12M-3.04M100.86M111.04M55.83M51.9M24.39M228K375K26K00049.66M9.91M-48K33.35M35.31M91.61M10K
Dividends Paid00000000000000000000000
Share Repurchases00000-30.96M000000-3K00000-48K0-35.15M00
Other Financing-21.29M-45.31M-2.03M-4.86M584K-60.15M-58K0024.39M-114K008K76K104K-267K38K70K952K-10K-1.13M-58.48K
Net Change in Cash-75.81M21.97M-82.13M136.27M-102.55M79.48M60.65M18.06M6.59M2.84M8.52M-8.51M-1.61M-896K1.57M-2.5M13.08M-8.23M-7.53M8.9M14.76M1.68M802.91K
Free Cash Flow4.92M2.78M-137.79M-165.46M-133.41M-141.86M-70.3M-46.15M-32.52M-16.32M-19.11M-2.12M-31.57M-7.29M-5.8M4.51M-31.16M-18.72M-32.87M-21.22M-18.3M-12.5M683.31K
FCF Margin %0.59%0.36%-22.53%-34.31%-38.02%-58.33%-48.53%-40.69%-35.47%-16.05%-15.89%-1.15%-15.25%-3.56%-2.96%2.28%-18.16%-14.17%-32.45%-26.52%-24.72%-29.53%3.83%
FCF Growth %35207.14%102.01%16.72%-24.02%5.95%-101.8%-52.32%-41.91%-99.22%14.56%-799.95%93.28%-332.78%-25.71%-228.61%114.48%-66.42%43.04%-54.9%-15.99%-46.39%-1928.92%-
FCF per Share0.030.02-0.96-1.36-1.29-1.47-1.05-0.88-0.92-1.23-2.23-0.26-3.88-0.91-0.770.61-4.76-4.56-8.52-6.83-8.06-10.620.85
FCF Conversion (FCF/Net Income)-0.06x-0.32x0.28x0.42x0.50x0.51x0.59x0.58x0.88x3.81x0.33x-0.06x1.57x-0.09x-0.75x-0.60x1.03x0.42x0.67x0.66x0.33x0.59x2.52x
Interest Paid8.31M23.82M20.32M17.27M3.86M5.03M6.33M5.97M5.14M4.7M7.37M7.63M5.88M3.97M2.59M2.32M4.25M01.32M686K000
Taxes Paid425K389K275K333K272K223K190K161K134K107K920K621K565K1.78M989K523K426K0501K93K000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Cash conversion weakness amid losses

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Masks Persistent Losses

As reported in quarterly statements, ATEC posted net losses in every one of the last ten quarters, yet operating cash flow turned positive in several recent periods, with 2026Q3 showing $18.9M of operating cash against a $5.5M net loss.

The gap between net income and operating cash flow is largely explained by add-backs such as stock-based compensation of $14.0M and D&A of $20.5M in 2026Q3, meaning the positive operating cash figure reflects non-cash charges rather than underlying profitability. The OCF/NI ratio swinging between negative and positive values makes the ratio unreliable as a quality signal, so investors should focus on the trend in operating cash generation instead. Sustained positive operating cash flow across consecutive quarters would suggest the business is approaching self-funding, though this remains unproven given recurring net losses.

Free Cash Flow Turning Marginally Positive

Based on ATEC's reported figures, free cash flow moved from deeply negative levels in 2024 to positive in 2026Q3 at $5.6M, a 2.5% margin, though this remains thin relative to revenue and volatile quarter to quarter.

The recent positive free cash flow prints are modest and reversed in 2026Q1 at -$10.8M, indicating the trajectory is not yet established. Capital expenditure running at roughly 6% of revenue in recent quarters, compared with 23.4% in 2024Q2, suggests the company has pulled back on investment intensity, which may have helped free cash flow turn positive. Investors should monitor whether margins hold above zero for several consecutive quarters before concluding the inflection is durable.

Capital Intensity Easing From Peak Levels

According to reported cash flow data, ATEC's capital expenditures fell from 23.4% of revenue in 2024Q2 to between 5% and 9% in recent quarters, reflecting a shift away from the heavy spending phase that accompanied its EOS and instrument investments.

Because surgical instrument sets are capitalized and depreciated, a meaningful share of this spending likely supports the installed base that generates procedural revenue, making the capex character partly maintenance in nature. The sharp decline from peak spending may indicate that the instrument build-out has matured, though it could also reflect deferred investment that would reappear later. Monitoring capex relative to D&A, which has remained near $20M per quarter, will help clarify whether the company is reinvesting at a sustainable rate.

Working Capital Swings Drive Quarterly Volatility

As reported in quarterly statements, working capital changes have swung between a $20.2M outflow and an $11.2M inflow over the recent period, showing that timing of receivables, inventory, and payables materially influences reported cash generation.

The large swings in 2026Q3 and 2026Q2 suggest that collection timing and inventory build for surgical sets are significant drivers of quarterly operating cash, rather than underlying operating performance alone. Repeated working capital outflows in periods of revenue growth may indicate that receivables or inventory are absorbing cash as the business scales. Investors should examine whether these swings reverse over full-year periods, since persistent outflows would weaken the cash conversion case.

Cash Improvement Dependent on Working Capital Timing

Based on reported figures, part of ATEC's recent positive operating cash flow may reflect favorable working capital timing and non-cash add-backs rather than durable earnings power, given stock-based compensation of $14.0M and D&A of $20.5M in the latest quarter.

Stock-based compensation represents a real economic cost even though it is excluded from operating cash flow, and the company's reliance on equity to attract sales talent suggests this cost recurs and may increase dilution over time. Positive operating cash flow driven by working capital reversals could fade if receivables normalize or inventory is rebuilt, which would expose the underlying loss-making profile. The analysis cannot rule out that cash generation is being flattered by timing effects, and this warrants further investigation through multi-year cash flow reconciliation.

ATEC — Frequently Asked Questions

Quick answers to the most common questions about buying ATEC stock.

How much cash does Alphatec Holdings, Inc. (ATEC) generate from operations?

Alphatec Holdings, Inc. (ATEC) generated $45.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Alphatec Holdings, Inc.'s free cash flow?

Alphatec Holdings, Inc. (ATEC) generated $2.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Alphatec Holdings, Inc.'s capital expenditure (CapEx)?

Alphatec Holdings, Inc. (ATEC) spent $42.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.