Operating cash flow of $8.4M in 2026Q1 exceeded net income of $6.0M, but reported zero operating and financing activity in 2026Q3 may reflect a reporting gap, limiting conclusions from the latest period.
Ames National Corporation (ATLO) cash flow statement — 26-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Cash from Operations | 19.25M | 21.34M | 14.3M | 19.21M | 21.23M | 30.47M | 29.71M | 20.18M | 20.71M | 18.85M | 21.42M | 22.62M | 19.51M | 23.53M | 22.01M | 21.27M | 16.82M | 11.4M | 12.72M | 10.76M | 11.06M | 9.47M | 13.17M | 14.83M | 11.22M | 12.25M | 8.21M |
| Operating CF Growth % | -71.38% | 49.23% | -25.55% | -9.53% | -30.32% | 2.55% | 47.24% | -2.54% | 9.86% | -12.01% | -5.33% | 15.96% | -17.08% | 6.88% | 3.47% | 26.46% | 47.56% | -10.39% | 18.19% | -2.64% | 16.72% | -28.08% | -11.19% | 32.15% | -8.42% | 49.21% | - |
| Net Income | 25.45M | 19.03M | 10.22M | 10.82M | 19.29M | 23.91M | 18.85M | 17.19M | 17.01M | 13.7M | 15.73M | 15.01M | 15.25M | 13.95M | 14.18M | 13.92M | 12.97M | 9.01M | 6.35M | 11.01M | 10.94M | 11.61M | 12.39M | 11.62M | 11.34M | 10.55M | 9.12M |
| Depreciation & Amortization | 1.16M | 1.59M | 1.69M | 1.75M | 2M | 2.03M | 2.27M | 1.84M | 1.56M | 1.5M | 1.58M | 1.57M | 1.21M | 1.07M | 984.57K | 741.66K | 748.01K | 1.75M | 1.1M | 842.33K | 1.1M | 1.39M | 1.63M | 1.59M | 1.05M | 583.98K | 731.37K |
| Deferred Taxes | -359K | -50K | 755K | 1.53M | 1.99M | 1.37M | -448K | 549.31K | -69.9K | 858.4K | 174.4K | 1.94M | 32.45K | -420.05K | -182.33K | 569.95K | 439.77K | 50.15K | -3.71M | 130.98K | 107.2K | -226.17K | -53.45K | -284.75K | -200.01K | -130K | -137K |
| Other Non-Cash Items | -8.9M | 1.14M | 1.29M | 2.23M | 1.03M | 3.16M | 7.53M | -30.12K | 2.01M | 4.04M | 3.32M | 4.31M | 3.46M | 6.56M | 6.36M | 4.73M | 2.86M | 4.17M | 9.62M | -1.56M | -1.32M | -464.5K | 780K | -749.87K | -201.49K | -300K | -359.24K |
| Working Capital Changes | 1.91M | -368K | 345K | 2.87M | -3.08M | -5K | 1.51M | 621.35K | 185.18K | -1.25M | 608.36K | -206.57K | -441.3K | 2.36M | 671.12K | 1.31M | -192.34K | -3.57M | -632.09K | 342.11K | 217.5K | -2.84M | -1.58M | 2.64M | -765.37K | 1.55M | -1.14M |
| Cash from Investing | -16.39M | 44.21M | 71.98M | 19.06M | -127.38M | -268.57M | -184.26M | -78.96M | 8.64M | -16.9M | -43.47M | -34.38M | 16.18M | -47.92M | -76.96M | -65.27M | -54.31M | -63.25M | -6.65M | -17.58M | -15.75M | 14.56M | -103.65M | -96.48M | -41.24M | 11.77M | -5.51M |
| Purchase of Investments | -153.08M | -119.13M | -15.34M | -6.42M | -141.31M | -375.4M | -238.62M | -86.92M | -25.98M | -64.2M | -78.12M | -100.81M | -65.94M | -164.7M | -223.96M | -197.29M | -208.37M | -252.09M | -140.74M | -88.96M | -81.82M | -59.05M | -163.35M | -194.14M | -89.49M | -76.46M | -63.05M |
| Sale/Maturity of Investments | 110.49M | 142.5M | 112.36M | 75.99M | 96.13M | 120.63M | 135.16M | 106.73M | 72.33M | 79.75M | 90.44M | 100.98M | 117.21M | 150.52M | 140.24M | 164.36M | 155.22M | 151.93M | 156.08M | 106.82M | 52.81M | 102.25M | 120.86M | 130.29M | 61.49M | 70.67M | 57.63M |
| Net Investment Activity | -42.59M | 23.38M | 97.02M | 69.57M | -45.19M | -254.76M | -103.46M | 19.8M | 46.35M | 15.55M | 12.32M | 172.86K | 51.26M | -14.18M | -83.72M | -32.93M | -53.16M | -100.16M | 15.33M | 17.86M | -29.01M | 43.2M | -42.49M | -63.85M | -28M | -5.79M | -5.42M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | -310K | -19.14M | -13.44M | 0 | 0 | 0 | 16.43M | 0 | 44.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 26.47M | 21.48M | -24.74M | -45.61M | -79.34M | -11.93M | -79.25M | -78.84M | -23.66M | -31.95M | -55.52M | -32.35M | -49.92M | -33.3M | -36.67M | -31.79M | -786.23K | 37.11M | -21.76M | -33.52M | 15.82M | -25.49M | -59.8M | -31.95M | -10.7M | 20.17M | 524.37K |
| Cash from Financing | -3.78M | -40.02M | -40.15M | -11.05M | 44.91M | 154.13M | 205.83M | 63.01M | -25.35M | -5.03M | 27.52M | 12.03M | -36.23M | 13.86M | 66.92M | 51.35M | 34.16M | 45.95M | -7.42M | 16.35M | 3.11M | -24.7M | 77.25M | 61.94M | 39.25M | -10.34M | -68.22K |
| Dividends Paid | -6.02M | -7.11M | -9.08M | -9.71M | -9.68M | -9.39M | -9.07M | -8.78M | -10.8M | -8.1M | -7.73M | -7.26M | -6.52M | -5.87M | -5.4M | -4.7M | -4.06M | -5.47M | -10.47M | -10.09M | -9.7M | -8.6M | -7.49M | -7.08M | -6.76M | -5.12M | -4.87M |
| Share Repurchases | -733K | -1.68M | -704K | 0 | -2.3M | -710K | -1.99M | -1.81M | -452.22K | 0 | 0 | 0 | 0 | 0 | 0 | -2.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.2K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.27M |
| Net Stock Activity | -733K | -1.68M | -704K | 0 | -2.3M | -710K | -1.99M | -1.81M | -452.22K | 0 | 0 | 0 | 0 | 0 | 0 | -2.02M | 0 | 0 | 69.2K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.27M |
| Debt Issuance (Net) | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -70.51K | -568.3K | -1000K | 1000K | -1000K | 1000K | 1000K | 676.9K | -1000K | 1000K | -127.17K | 1000K | -1000K | 1000K |
| Other Financing | -15.58M | 7.99M | 33.27M | -72.81M | 20.76M | 161.67M | 218.9M | 83.21M | -2.2M | 4.07M | 39.3M | 25.22M | -32.64M | 19.8M | 72.89M | 61.68M | 36.07M | 59.35M | -16.85M | 9.76M | 12.01M | 10.17M | 38.63M | 68.93M | 39.11M | 18.08M | 0 |
| Net Change in Cash | -108.16M | 25.53M | 46.13M | 27.22M | -61.24M | -83.97M | 51.28M | 4.23M | 3.99M | -3.08M | 5.47M | 275.54K | -539.77K | -10.54M | 11.98M | 7.35M | -3.32M | -5.9M | -1.35M | 9.53M | -1.58M | -666.95K | -13.22M | -19.71M | 9.23M | 13.68M | 2.63M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 107.24M | 101.23M | 55.1M | 27.88M | 89.13M | 173.1M | 121.82M | 30.38M | 26.4M | 29.48M | 24.01M | 23.73M | 24.27M | 34.81M | 22.83M | 15.48M | 18.8M | 24.7M | 26.04M | 16.51M | 18.09M | 18.76M | 31.98M | 51.69M | 42.46M | 28.78M | 26.14M |
| Cash at End | 0 | 126.75M | 101.23M | 55.1M | 27.88M | 89.13M | 173.1M | 34.62M | 30.38M | 26.4M | 29.48M | 24.01M | 23.73M | 24.27M | 34.81M | 22.83M | 15.48M | 18.8M | 24.7M | 26.04M | 16.51M | 18.09M | 18.76M | 31.98M | 51.69M | 42.46M | 28.78M |
| Interest Paid | 21.28M | 32.08M | 39.13M | 25.63M | 8.56M | 5.06M | 8.8M | 10.55M | 7.39M | 5.51M | 4.17M | 4.46M | 4.77M | 4.77M | 6.04M | 6.8M | 8M | 10.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 5.44M | 4.51M | 626K | 1.81M | 4.97M | 6.3M | 5.5M | 3.96M | 4.63M | 6.89M | 5.82M | 4.29M | 5.69M | 5.69M | 4.96M | 3.99M | 3.88M | 1.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 18.99M | 20.7M | 14M | 14.31M | 18.37M | 28.6M | 28.46M | 19.4M | 20.07M | 18.22M | 20.74M | 20.43M | 17.92M | 23.08M | 21.15M | 20.72M | 16.46M | 11.2M | 12.5M | 8.85M | 8.5M | 6.32M | 11.8M | 14.15M | 8.68M | 9.64M | 7.59M |
| FCF Growth % | -1.85% | 47.83% | -2.18% | -22.1% | -35.75% | 0.47% | 46.72% | -3.36% | 10.18% | -12.14% | 1.52% | 14% | -22.36% | 9.13% | 2.08% | 25.88% | 47% | -10.44% | 41.29% | 4.15% | 34.5% | -46.5% | -16.55% | 62.94% | -9.97% | 26.98% | - |
Quick answers to the most common questions about buying ATLO stock.
Ames National Corporation (ATLO) generated $21.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Ames National Corporation (ATLO) generated $20.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Ames National Corporation (ATLO) spent $0.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Ames National Corporation (ATLO) returned $7.1M to shareholders via cash dividends and spent $1.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Thin securities cash cushion
Metrics are mathematically derived from official filings.
Earnings Retention Funds Modest Organic Capital
According to recent SEC filings, ATLO's quarterly net income ranged from $2.2M to $7.0M over the period, with the latest quarter at $7.0M, indicating earnings are the primary internal source of regulatory capital growth.
Net income has roughly tripled from the 2024 lows, and with dividends running near $2.1M per quarter, the retained portion appears to be building capital steadily. The reported figures suggest organic capital generation is meaningful, though the cash flow statement itself offers limited direct insight into regulatory capital ratios, which warrant review in the balance sheet and capital disclosures.
Securities Portfolio Shifted from Deployment to Runoff
Based on ATLO's reported figures, investment purchases of $70.4M in 2026Q1 were offset by $32.3M in sales, while 2025 showed sustained net deployment, suggesting a changing reinvestment posture.
Between 2024Q2 and 2025Q3, purchases consistently exceeded sales as the bank reinvested maturing cash, but the most recent quarters show zero reported investment activity in 2026Q2 and 2026Q3, which appears to be a data gap rather than a confirmed pause and should not be treated as evidence of strategy change. Investors should monitor whether securities deployment resumes given that the portfolio is a large share of the balance sheet.
Dividend Payments Steady Despite Thin Retention
As reported in financial statements, ATLO paid roughly $1.8M to $2.4M in dividends each quarter, and buybacks were small and intermittent, totaling under $1.0M in most periods.
Quarterly dividends have been fairly stable, with a step-down from $2.4M in 2024 to about $1.8M to $2.1M more recently, which may reflect a payout adjustment or share count change. Buybacks have been modest and irregular, suggesting capital return is dominated by dividends rather than repurchases. Based on reported figures, the dividend appears covered by quarterly net income, though this coverage should be checked against the bank's capital retention guidelines.
Provisions Track Modest Net Credit Activity
According to recent SEC filings, ATLO's loan loss provisions were volatile, ranging from a $347K reversal to a $962K charge, with the most recent quarter at $66K, suggesting a benign near-term credit cycle.
Provision swings between releases and builds in the 2024 to 2026 period indicate that reserve adequacy is being adjusted as credit conditions change rather than reflecting a stable trend. The absence of a sustained build in recent quarters is consistent with the benign credit picture noted in the income statement analysis. Investors should monitor whether the reserve position keeps pace if loan growth accelerates.
Cash Flow Statement Understates Balance Sheet Risk
Based on ATLO's reported figures, the cash flow statement shows zero operating and financing activity in 2026Q3, which may reflect reporting gaps rather than a true standstill and limits conclusions drawn from the latest period.
Because loan originations and deposit flows run through investing and financing lines that are largely absent in the most recent quarters, the statement may not capture the full movement of the bank's balance sheet. Operating cash flow ratios relative to net income swing sharply, from 0.58 to 2.07, which suggests timing effects from trading and loan activity rather than underlying earnings quality. Investors should rely on the balance sheet and income statement for position assessment and treat the cash flow data as a supplementary signal warranting further investigation.