VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AUR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
AURAurora Innovation, Inc.
$6.36$12.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksAURCash Flow

Aurora Innovation, Inc. (AUR) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow remains deeply negative with quarterly outflows exceeding $150 million, indicating a critical liquidity constraint given the current cash balance of $222 million.

AUR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-598M-581M-611M-598M-508M-563.29M-191.88M-94.73M
Operating CF Margin %--19366.67%---747.06%-686.94%--483.27%
Operating CF Growth %-0.8%4.91%-2.17%-17.72%9.82%-193.56%-102.56%-
Net Income-831M-816M-748M-796M-1.72B-755.45M-214.45M-94.08M
Depreciation & Amortization30M30M21M21M22M15.58M3.12M1.84M
Stock-Based Compensation154M188M144M160M156M220M16.88M28.13M
Deferred Taxes00000-4.5M-143K-7.78M
Other Non-Cash Items40M-12M23M19M1.02B65.1M14.11M159K
Working Capital Changes9M29M-51M-2M12M-104.07M-11.39M-23M
Change in Receivables00000-32.54M03.32M
Change in Inventory0000032.54M0-8.86M
Change in Payables00000444K2.19M-852K
Cash from Investing-55M-245M-172M8M-852M249.88M343.29M-372.53M
Capital Expenditures-48M-31M-34M-15M-15M-48.05M-6.69M-3.83M
CapEx % of Revenue1200%1033.33%--22.06%58.6%-19.52%
Acquisitions0000837M294.44M-350M-23.14M
Investments--------
Other Investing0000-837M3.5M350M2K
Cash from Financing756M834M492M831M11M1.54B1.45M634.7M
Debt Issued (Net)00000000
Equity Issued (Net)852M916M497M840M13M405.86M2.13M634.28M
Dividends Paid00000000
Share Repurchases00000000
Other Financing-96M-82M-5M-9M-2M1.13B-684K418K
Net Change in Cash102M8M-291M241M-1.35B1.23B152.86M167.44M
Free Cash Flow-646M-612M-645M-613M-523M-611.34M-198.57M-98.55M
FCF Margin %-16150%-20400%---769.12%-745.54%--502.79%
FCF Growth %-1.41%5.12%-5.22%-17.21%14.45%-207.88%-101.49%-
FCF per Share-0.33-0.33-0.40-0.46-0.46-0.54-0.18-0.81
FCF Conversion (FCF/Net Income)0.78x0.71x0.82x0.75x0.29x0.75x0.90x1.01x
Interest Paid00000000
Taxes Paid00000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity shortfall risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Gap Between Earnings Reality

According to quarterly financial data, Aurora consistently reports an OCF/NI ratio hovering between 0.68 and 0.74, indicating that non-cash expenses and accruals are significantly softening the reported net loss compared to the actual cash outflow required to sustain the company's ongoing autonomous vehicle development programs.

The persistent delta between net income and operating cash flow suggests that the company relies heavily on non-cash accounting adjustments to manage the optics of its massive losses. Investors should monitor this gap, as it implies that the reported net income figure significantly understates the true cash-burn intensity of the business model.

Negative Free Cash Flow Trajectory

As reported in recent financial statements, Aurora's free cash flow remains deeply negative, with quarterly outflows consistently exceeding $150 million, a trend that underscores the company's inability to generate self-sustaining cash flow while it continues to fund its pre-commercial autonomous trucking technology development.

The consistent FCF burn rate suggests that the company is currently in a high-intensity capital consumption phase with no immediate path to operational self-sufficiency. This trajectory warrants further investigation into how long the current cash runway can support these levels of expenditure without further dilutive financing.

Capital Intensity of Hardware Development

Based on reported figures, Aurora's capital expenditures have reached as high as 25% of revenue in recent periods, reflecting the significant investment required to build and maintain the specialized hardware and sensor suites necessary for its proprietary autonomous driving platform.

The rising capital intensity suggests that the company is transitioning into a more hardware-heavy phase of its development cycle. This shift may indicate that the cost of scaling the physical fleet is becoming a more material drag on liquidity than previously observed.

SBC Masking True Cash Burn

Data from recent filings reveals that stock-based compensation has reached as high as $55 million per quarter, a non-cash expense that effectively obscures the true economic cost of talent retention and artificially improves the appearance of the company's operating cash flow metrics.

By utilizing significant equity-based incentives, the company is able to preserve cash that would otherwise be required for competitive compensation packages. However, this practice creates a structural reliance on equity markets to fund operations, which may expose shareholders to significant dilution risk if the commercial launch is delayed.

AUR — Frequently Asked Questions

Quick answers to the most common questions about buying AUR stock.

How much cash does Aurora Innovation, Inc. (AUR) generate from operations?

Aurora Innovation, Inc. (AUR) generated $-581.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Aurora Innovation, Inc.'s free cash flow?

Aurora Innovation, Inc. (AUR) reported negative free cash flow of $612.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Aurora Innovation, Inc.'s capital expenditure (CapEx)?

Aurora Innovation, Inc. (AUR) spent $31.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.