Liquidity management remains a priority, evidenced by a strategic $119.5 million divestment of investment securities in 2025Q3 to navigate deposit funding pressures.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Cash from Operations | 18.82M | 0 | 22.69M | 36.33M | 28.66M | 16.29M | 15.73M | 14.73M | 15.08M | 11.01M | 4.95M | 6.49M | 3.63M | 3.37M | 4.81M | 4.2M | 568.59K | -406.88K | -1.63M | -665.99K |
| Operating CF Growth % | 0% | -100% | -37.54% | 26.77% | 75.91% | 3.58% | 6.73% | -2.31% | 36.98% | 122.4% | -23.75% | 78.68% | 7.89% | -29.95% | 14.59% | 637.93% | 239.74% | 74.98% | -144.16% | - |
| Net Income | 27.56M | -19.55M | 21.02M | 16.8M | 25.02M | 12.26M | 9.63M | 12.86M | 11.12M | 5.65M | 7.26M | 3.68M | 2.74M | 2.51M | 2.74M | 3.84M | -227.11K | -830.03K | -2.06M | -723.24K |
| Depreciation & Amortization | 674K | 0 | 1.74M | 2.01M | 2.19M | 0 | 1.56M | 1.3M | 1.23M | 1.38M | 1.66M | 1.68M | 1.3M | 1.08M | 952.8K | 964.6K | 284.64K | 433.85K | 286.63K | 26.97K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.87M | 1.15M | -643K | 50K | -1.15M | 75K | -250K | 425K | -1.92M | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -14.7M | 19.55M | 6.56M | 10.99M | 7.09M | 6.64M | 5.6M | 2.6M | 1.46M | 1.78M | -970K | 2.73M | -558.72K | -689.76K | 35.44K | 259.76K | 352.81K | 269.59K | 300.39K | 28.67K |
| Working Capital Changes | 3.7M | 0 | -9.84M | 3.76M | -8.08M | -2.61M | -3.34M | -5.57M | -857K | 1.98M | -3.43M | -849K | -109.41K | 563.29K | 418.31K | 823.75K | 158.25K | -280.3K | -156.65K | 1.61K |
| Cash from Investing | 7.9M | 0 | -82.7M | -62.69M | -475.66M | -478.44M | -218.21M | -75.77M | -141.01M | -125.22M | -131.51M | -54.83M | -107.4M | -25.44M | -11.92M | -24.57M | -32.55M | -26.71M | -32.24M | -15.35M |
| Purchase of Investments | -161.22M | 0 | 0 | 0 | 0 | -275.66M | 0 | -257K | 0 | 0 | -52.97M | -8.84M | -42.44M | -27.7M | -28.22M | -80.98M | -3M | -10M | -12.11M | -12.51M |
| Sale/Maturity of Investments | 280.7M | 0 | 0 | 0 | 0 | 51.36M | 0 | 6.25M | 16.14M | 14.72M | 30.27M | 16.92M | 21.6M | 22.23M | 57.11M | 57.05M | 10.95M | 8.5M | 9M | 0 |
| Net Investment Activity | 119.48M | 0 | 0 | 0 | 0 | -224.3M | 0 | 6M | 16.14M | 14.72M | -22.7M | 8.09M | -20.85M | -5.47M | 28.89M | -23.93M | 7.95M | -1.5M | -3.11M | -12.51M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 232K | 0 | 257K | 513K | 0 | 0 | 0 | -84.88M | -9.87M | -39.69M | -174.78K | 0 | 0 | 0 | 0 |
| Other Investing | -111.56M | 0 | -82.65M | -62.52M | -475.13M | -234.29M | -217.27M | -81.28M | -156.26M | -134.21M | -108.71M | -62.65M | -86.24M | -19.67M | -39.9M | -463.78K | -40.5M | -25.21M | -29.12M | -2.84M |
| Cash from Financing | -151.73M | -82.7M | 61.31M | 60.47M | 950K | 725.46M | 279.67M | 186.23M | 120.22M | 127.27M | 36.53M | 132.52M | -39.13M | 83.92M | 68.08M | 21.44M | 40.47M | 28.59M | 29.17M | 9.82M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -213.29K | -300K | -558.94K | 0 | 0 | 0 | 0 |
| Share Repurchases | -421K | 0 | 0 | 0 | 0 | -199K | -447K | -432K | -769K | -1.07M | -1.37M | -54K | 0 | -6M | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 61.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.02M | 0 | 0 | 0 | 15.01M | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 60.92M | 0 | 0 | 0 | 0 | -199K | -447K | -432K | -769K | 17.95M | -1.37M | -54K | 0 | 9.01M | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -2M | 0 | -1000K | 1000K | 1000K | 0 | 0 | 1000K | 0 | 1000K | 0 | -1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -12.65M | -82.7M | 215.31M | -73.53M | -89.05M | 725.66M | 280.12M | 176.34M | 120.97M | 98.21M | 37.71M | 145.97M | -64.13M | 75.12M | 68.38M | 22M | 40.41M | 28.5M | 29.17M | 9.82M |
| Net Change in Cash | -125M | -82.7M | 1.3M | 34.11M | -446.06M | 0 | 77.19M | 125.2M | -5.71M | 13.06M | -90.02M | 84.19M | -142.9M | 61.84M | 60.97M | 1.07M | 8.49M | 1.47M | -4.69M | -6.2M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | -263.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 0 | 82.7M | 81.4M | 47.29M | 493.34M | 0 | 152.85M | 27.65M | 33.36M | 20.3M | 110.32M | 26.14M | 168.85M | 107M | 46.04M | 44.97M | 7.41M | 5.94M | 10.62M | 16.83M |
| Cash at End | 0 | 0 | 82.7M | 81.4M | 47.29M | 0 | 230.03M | 152.85M | 27.65M | 33.36M | 20.3M | 110.32M | 25.95M | 168.85M | 107M | 46.04M | 15.89M | 7.41M | 5.94M | 10.62M |
| Interest Paid | 15.48M | 0 | 75.29M | 42.35M | 8.88M | 0 | 6.46M | 6.88M | 4.33M | 2.52M | 1.95M | 954K | 810K | 1.21M | 1.84M | 2.28M | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.64M | 4.54M | 4.56M | 3.81M | 1.07M | 1.19M | 2.19M | 1.69M | 1.28M | 0 | 0 | 0 | 0 |
| Free Cash Flow | 18.85M | 0 | 22.64M | 36.16M | 28.12M | 16.21M | 14.79M | 14M | 14.2M | 5.28M | 4.85M | 6.22M | 3.32M | 3.06M | 3.9M | 4.02M | 346.26K | -435.63K | -1.73M | -745.77K |
| FCF Growth % | - | -100% | -37.38% | 28.59% | 73.46% | 9.63% | 5.66% | -1.43% | 169.12% | 8.81% | -22.09% | 87.61% | 8.4% | -21.5% | -3.05% | 1061.45% | 179.49% | 74.76% | -131.42% | - |
Geographic and Sectoral Concentration
Based on reported financial statements, Avidbank's net income has remained consistently positive, reaching $9.0 million in 2026Q1, which suggests that the institution is successfully retaining earnings to bolster its regulatory capital buffers despite the broader volatility observed in its core interest-earning capacity and operational efficiency.
The bank's ability to generate positive net income in every quarter since 2023Q4 provides a necessary cushion against the risks inherent in its concentrated venture lending portfolio. Investors should monitor whether this organic capital generation remains sufficient to support growth without requiring external equity dilution, especially given the recent revenue contraction.
According to 2025Q3 filings, Avidbank executed a significant net divestment of $119.5 million in investment securities, a move that appears to have been a strategic effort to generate liquidity or rebalance the balance sheet in response to the prevailing high-rate environment and deposit funding pressures.
This activity suggests that management is actively utilizing the securities portfolio as a source of cash flow to manage liquidity needs rather than relying solely on deposit inflows. Such tactical portfolio management warrants further investigation to determine if these sales were driven by a need to fund loan growth or to mitigate interest rate risk.
As indicated by historical data, Avidbank's provision for loan losses has fluctuated significantly, peaking at $2.8 million in 2025Q4, which implies a reactive approach to credit risk management that may not fully account for the potential long-term impact of its concentrated commercial real estate exposure.
The inconsistency in provisioning levels suggests that the bank's credit risk assessment may be highly sensitive to short-term economic shifts in the Bay Area. Analysts should consider whether these provisions are adequate to cover potential losses in the event of a sustained downturn in the regional office and retail real estate markets.
Based on the provided cash flow data, Avidbank has maintained a highly conservative capital return policy, with negligible share buybacks of $421,000 in 2025Q3 and no reported dividend payments, suggesting a focus on capital preservation over immediate shareholder distributions in the current economic climate.
This approach appears consistent with a bank prioritizing balance sheet strength in a period of revenue contraction and sectoral uncertainty. While this strategy preserves capital, it may also indicate that management does not currently view the bank's stock as an undervalued investment or that they are prioritizing liquidity for potential future loan opportunities.
Quick answers to the most common questions about buying AVBH stock.
Avidbank Holdings, Inc. (AVBH) generated $0.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Avidbank Holdings, Inc. (AVBH) reported negative free cash flow of $0.0M in 2025, indicating capital requirements exceeded cash from operations.
Avidbank Holdings, Inc. (AVBH) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.