Baosheng Media Group Holdings Limited (BAOS) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 285.95K | 283.04K | 577.91K | 46.18K | -548.61K | 1.47M | 1.99M | 428.15K | 1.5M | 2.42M | 2.11M | 9.8M |
| Revenue Growth % | -50.52% | 512.96% | 205.34% | -96.86% | -127.61% | 243.44% | 32.8% | -82.27% | -29.09% | -75.36% | -69.35% | - |
| Cost of Goods Sold | 488.13K | 231.31K | 233.66K | 199.83K | 13.8K | 294.6K | 956.27K | 1.87M | 1.11M | 971.02K | 627.69K | 628.66K |
| COGS % of Revenue | 170.7% | 81.72% | 40.43% | 432.76% | -2.52% | 20.03% | 48.13% | 437.47% | 73.95% | 40.2% | 29.75% | 6.41% |
| Gross Profit | -202.18K | 51.73K | 344.25K | -153.65K | -562.41K | 1.18M | 1.03M | -1.44M | 389.71K | 1.44M | 1.48M | 9.17M |
| Gross Margin % | -70.7% | 18.28% | 59.57% | -332.76% | 102.52% | 79.97% | 51.87% | -337.47% | 26.05% | 59.8% | 70.25% | 93.59% |
| Gross Profit Growth % | -158.73% | 133.67% | 161.21% | -113.07% | -154.57% | 181.38% | 164.47% | -200.04% | -73.71% | -84.25% | -75.17% | - |
| Operating Expenses | 3.03M | 4.28M | 25.61M | 1.32M | 1.27M | 1.81M | 18.56M | 5.09M | 6.87M | 1.65M | 629.34K | 2.79M |
| OpEx % of Revenue | 1058.19% | 1511.92% | 4432.27% | 2863.79% | -231.23% | 123.27% | 934.19% | 1189.29% | 459.33% | 68.39% | 29.83% | 28.45% |
| Selling, General & Admin | 3.03M | 4.28M | 2.6M | 1.32M | 1.14M | 1.65M | 18.56M | 5.09M | 7.14M | 3.69M | 1.63M | 3.38M |
| SG&A % of Revenue | 1058.19% | 1511.92% | 450.7% | 2863.79% | -207.86% | 112.02% | 934.19% | 1189.29% | 476.92% | 152.65% | 77.47% | 34.45% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 1000K | 0 | 128.2K | 165.52K | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -3.23M | -4.23M | -25.27M | -1.48M | -1.83M | -636.81K | -17.53M | -6.54M | -6.75M | -2.24M | -152.41K | 5.8M |
| Operating Margin % | -1128.89% | -1493.64% | -4372.7% | -3196.54% | 333.75% | -43.31% | -882.32% | -1526.76% | -450.87% | -92.86% | -7.22% | 59.13% |
| Operating Income Growth % | 87.23% | -186.41% | -1280.17% | -131.79% | 89.56% | 90.26% | -159.87% | -191.45% | -4326.28% | -138.7% | -104.11% | - |
| EBITDA | -3.01M | -4.07M | -25.11M | -1.29M | -1.65M | -423.86K | -17.26M | -5.91M | -6.58M | -2.12M | -442 | 6.09M |
| EBITDA Margin % | -1051.31% | -1438.01% | -4344.47% | -2801.93% | 301% | -28.83% | -868.65% | -1379.92% | -439.9% | -87.78% | -0.02% | 62.16% |
| EBITDA Growth % | 88.03% | -214.58% | -1420.46% | -205.25% | 90.43% | 92.83% | -162.23% | -178.67% | -1488995.93% | -134.8% | -100.01% | - |
| D&A (Non-Cash Add-back) | 221.83K | 157.46K | 163.15K | 182.22K | 179.67K | 212.95K | 271.57K | 628.66K | 164.21K | 122.66K | 151.97K | 297.07K |
| EBIT | -3.23M | -4.18M | -25.03M | -1.48M | -1.7M | -318.4K | -17.4M | -6.31M | -6.75M | -2.24M | -152.41K | 5.8M |
| Net Interest Income | -64.47K | 52.34K | -135.16K | -31.45K | -12.47K | -1.01K | -13.28K | 21.47K | 7.09K | 64.2K | 78.4K | -105.5K |
| Interest Income | 0 | 52.34K | 0 | 0 | 0 | 1.01K | 13.28K | 21.47K | 7.09K | 64.2K | 78.4K | 0 |
| Interest Expense | 64.47K | 0 | 135.16K | 31.45K | 12.47K | 2.02K | 26.55K | 0 | 0 | 0 | 0 | 105.5K |
| Other Income/Expense | -4.62M | 51.68K | 139.49K | -264.38K | -10.14K | 314.32K | 100.44K | 228.7K | 705.11K | 1.97M | 926.99K | 483.16K |
| Pretax Income | -7.85M | -4.18M | -25.13M | -1.74M | -1.84M | -4.08K | -17.43M | -6.31M | -6.48M | -271.67K | 774.58K | 6.28M |
| Pretax Margin % | -2743.47% | -1475.38% | -4348.56% | -3769.1% | 335.59% | -0.28% | -877.26% | -1473.34% | -432.81% | -11.25% | 36.71% | 64.06% |
| Income Tax | 695 | 0 | 0 | 0 | 0 | 0 | -2.24K | 2.24K | 0 | 0 | 2K | 106.64K |
| Effective Tax Rate % | -0.01% | 0% | 0% | 0% | 0% | 0% | 0.01% | -0.04% | 0% | 0% | 0.26% | 1.7% |
| Net Income | -7.85M | -4.18M | -25.13M | -1.74M | -1.84M | -4.08K | -17.43M | -6.31M | -6.48M | -271.67K | 772.58K | 6.17M |
| Net Margin % | -2743.71% | -1475.38% | -4348.56% | -3769.1% | 335.59% | -0.28% | -877.15% | -1473.86% | -432.81% | -11.25% | 36.61% | 62.97% |
| Net Income Growth % | 68.78% | -139.94% | -1265% | -42567.76% | 89.44% | 99.94% | -169.13% | -2222.8% | -938.2% | -104.4% | -82.48% | - |
| Net Income (Continuing) | -7.85M | -4.18M | -25.13M | -1.74M | -1.84M | -4.08K | -17.43M | -6.31M | -6.48M | -271.67K | 772.58K | 6.17M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -5.11 | -2.72 | -16.37 | -1.13 | -1.20 | -0.00 | -11.43 | -4.23 | -4.24 | -0.20 | 0.72 | 5.80 |
| EPS Growth % | 68.78% | -140.71% | -1264.17% | - | 89.5% | 99.94% | -169.58% | -2069.23% | -688.89% | -103.36% | -82.61% | - |
| EPS (Basic) | -5.11 | -2.72 | -16.37 | -1.13 | -1.20 | -0.00 | -11.43 | -4.23 | -4.24 | -0.20 | 0.72 | 5.80 |
| Diluted Shares Outstanding | 1.53M | 1.53M | 1.53M | 1.53M | 1.53M | 1.53M | 1.52M | 1.49M | 1.53M | 1.39M | 1.06M | 1.06M |
| Basic Shares Outstanding | 1.53M | 1.53M | 1.53M | 1.53M | 1.53M | 1.53M | 1.52M | 1.49M | 1.53M | 1.39M | 1.06M | 1.06M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |