The firm maintains a capital-intensive structure with $193.4 million in net property, plant, and equipment, while supporting a healthy liquidity profile with a 1.53 current ratio as of 2026Q1.
| Metric | TTM | Jan'26 | Feb'25 | Feb'24 | Jan'23 | Jan'22 | Jan'21 | Feb'20 | Feb'19 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'00 |
|---|
| Total Current Assets | 147.83M | 140.02M | 126.3M | 127.77M | 147.43M | 130M | 100.19M | 98.75M | 99.8M | 110.23M | 110.04M | 128.73M | 145.78M | 121.75M | 116.71M | 124.38M | 139.6M | 135.27M | 125.86M | 140.2M | 125.6M | 147.81M | 109.95M | 52.11M | 42.7M | 7.1M |
| Cash & Short-Term Investments | 26.25M | 26.75M | 27.76M | 44.33M | 42.2M | 32.84M | 34.84M | 26.73M | 17.89M | 30.45M | 32.48M | 45.2M | 65.39M | 44.66M | 45.17M | 46.37M | 58.76M | 60.4M | 47M | 66.26M | 53.11M | 90.95M | 67.33M | 20.6M | 15.87M | 7.1M |
| Cash Only | 26.25M | 26.75M | 27.76M | 44.33M | 42.2M | 32.84M | 34.84M | 26.73M | 17.89M | 30.45M | 32.48M | 45.2M | 65.39M | 44.66M | 45.17M | 46.37M | 58.76M | 60.4M | 47M | 66.26M | 53.11M | 90.95M | 67.33M | 20.6M | 15.87M | 7.1M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 31.63M | 21.46M | 16.1M | 8.57M | 15.37M | 11.7M | 8.29M | 11.53M | 10.59M | 13.3M | 12.94M | 13.35M | 11.46M | 14.54M | 9.43M | 7.88M | 7.92M | 5.34M | 8.29M | 7.07M | 7.39M | 6.63M | 3.79M | 1.68M | 1.66M | 0 |
| Days Sales Outstanding | 14.24 | 14.78 | 11.84 | 6.43 | 11.99 | 10.38 | 11.86 | 12.43 | 11.48 | 13.57 | 12.97 | 12.9 | 10.66 | 14 | 9.03 | 7.29 | 7.2 | 4.94 | 6.47 | 5.44 | 6.17 | 6.69 | 4.59 | 2.87 | 3.59 | - |
| Inventory | 77.81M | 82.2M | 69.78M | 63.5M | 70.48M | 71.81M | 46.95M | 53.38M | 58.36M | 53.14M | 51.88M | 53.88M | 51.94M | 50.25M | 46.9M | 51.86M | 46.48M | 44.38M | 50.59M | 48.64M | 50.91M | 40.16M | 30.79M | 22.57M | 21.57M | 0 |
| Days Inventory Outstanding | 132.3 | 128.11 | 113.75 | 104.53 | 115.85 | 135.41 | 108.44 | 105.36 | 107.67 | 102.68 | 95.57 | 99.08 | 89.49 | 83.09 | 74.38 | 80.81 | 70.81 | 65.86 | 68.27 | 68.52 | 81.67 | 81.26 | 74.14 | 70.71 | 86.66 | - |
| Other Current Assets | 6.34M | 5.26M | 6.47M | 6.47M | 8.7M | 7.73M | 6.17M | 3.98M | 2.25M | 5.66M | 5.55M | 7M | 8.02M | 7.41M | 6.47M | 419K | 15.47M | 25.64M | 3.84M | 18.23M | 14.19M | 10.07M | 2.73M | 7.26M | 0 | 0 |
| Total Non-Current Assets | 206.25M | 205.43M | 163.66M | 144.55M | 133.36M | 136.33M | 161.18M | 198.61M | 72.25M | 87.76M | 89.55M | 91.19M | 66.28M | 72.89M | 75.4M | 117.19M | 135.88M | 150.19M | 174.29M | 199.33M | 174.17M | 98.3M | 79.28M | 59.85M | 50.99M | 0 |
| Property, Plant & Equipment | 193.4M | 192.06M | 149.96M | 128.71M | 122.55M | 126.64M | 157.8M | 192M | 66.37M | 77.75M | 74.92M | 67.74M | 62.77M | 70.16M | 71.46M | 77.44M | 88.03M | 101.04M | 123.19M | 139.84M | 130.35M | 89.97M | 75.81M | 56.36M | 48.07M | 0 |
| Fixed Asset Turnover | 2.93x | 2.76x | 3.31x | 3.78x | 3.82x | 3.25x | 1.62x | 1.76x | 5.07x | 4.60x | 4.86x | 5.58x | 6.25x | 5.40x | 5.33x | 5.09x | 4.56x | 3.90x | 3.80x | 3.39x | 3.35x | 4.02x | 3.98x | 3.79x | 3.52x | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.31M | 32.41M | 33.78M | 30.48M | 42.84M | 36.93M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 731K | 995K | 1.72M | 1.74M | 304K | 568K | 633K | 655K | 1.44M | 3.6M | 3.9M | 4.02M | 2.87M | 1.45M | 1.41M | 1.59M | 1.42M | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.38M | -753K | -987K | -419K | -7.46M | -6.31M | -3.84M | -3.61M | -2.39M | -3.23M | -2.73M | 0 | 0 | 0 |
| Other Non-Current Assets | 5.61M | 6.01M | 6.1M | 7.17M | 4.22M | 2.08M | -32.29M | 3.2M | 2.05M | 2.63M | 4.65M | 4.26M | 3.21M | 2.16M | 3.3M | 6.79M | 14M | 11.77M | 16.71M | 12.64M | 4.03M | 6.87M | 2.06M | 1.9M | 1.5M | 0 |
| Total Assets | 354.08M | 345.45M | 289.96M | 272.32M | 280.79M | 266.32M | 261.37M | 297.36M | 172.05M | 197.99M | 199.59M | 219.92M | 212.05M | 194.64M | 192.1M | 241.57M | 275.48M | 285.46M | 300.15M | 339.53M | 299.77M | 246.11M | 189.24M | 111.96M | 93.69M | 45.57M |
| Asset Turnover | 1.57x | 1.53x | 1.71x | 1.79x | 1.67x | 1.55x | 0.98x | 1.14x | 1.96x | 1.81x | 1.82x | 1.72x | 1.85x | 1.95x | 1.98x | 1.63x | 1.46x | 1.38x | 1.56x | 1.40x | 1.46x | 1.47x | 1.59x | 1.91x | 1.81x | 1.22x |
| Asset Growth % | 62.08% | 19.14% | 6.47% | -3.02% | 5.43% | 1.89% | -12.1% | 72.84% | -13.1% | -0.8% | -9.24% | 3.71% | 8.95% | 1.32% | -20.48% | -12.31% | -3.5% | -4.89% | -11.6% | 13.26% | 21.8% | 30.05% | 69.02% | 19.5% | 105.59% | - |
| Total Current Liabilities | 96.6M | 90.63M | 79.39M | 83.73M | 101.15M | 97.38M | 89.33M | 85.96M | 56.18M | 69.86M | 82.86M | 99.86M | 99.09M | 90.73M | 86.2M | 86.77M | 87.37M | 81.89M | 86.98M | 100.11M | 96.86M | 81.16M | 61.95M | 44.39M | 37.89M | 0 |
| Accounts Payable | 15.99M | 15.32M | 16.54M | 16.17M | 10.29M | 21.85M | 17.9M | 15.68M | 22.55M | 18.94M | 27.86M | 42.55M | 38.11M | 34.98M | 38.98M | 41.03M | 36.33M | 32.82M | 37.55M | 45.04M | 45.98M | 35M | 25.77M | 22.19M | 17.7M | 0 |
| Days Payables Outstanding | 26.62 | 23.87 | 26.96 | 26.62 | 16.91 | 41.2 | 41.35 | 30.95 | 41.61 | 36.6 | 51.32 | 78.25 | 65.66 | 57.84 | 61.82 | 63.94 | 55.35 | 48.7 | 50.67 | 63.46 | 73.77 | 70.82 | 62.04 | 69.5 | 71.13 | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 66.81M | 15.29M | 19.81M | 21.65M | 26.07M | 24.75M | 21.47M | 22.84M | 23.58M | 35.73M | 39.1M | 38.02M | 36.92M | 38.47M | 35.65M | 5.29M | 6.68M | 8.58M | 7.63M | 8.71M | 6.45M | 7.51M | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 6.33M | 12.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 900K | 0 | 28.32M | 28.88M | 29.3M | 29.21M | 34.57M | 28.13M | 22.86M | 22.22M | 12.43M | 10.91M | 0 |
| Current Ratio | 1.53x | 1.55x | 1.59x | 1.53x | 1.46x | 1.33x | 1.12x | 1.15x | 1.78x | 1.58x | 1.33x | 1.29x | 1.47x | 1.34x | 1.35x | 1.43x | 1.60x | 1.65x | 1.45x | 1.40x | 1.30x | 1.82x | 1.77x | 1.17x | 1.13x | - |
| Quick Ratio | 0.72x | 0.64x | 0.71x | 0.77x | 0.76x | 0.60x | 0.60x | 0.53x | 0.74x | 0.82x | 0.70x | 0.75x | 0.95x | 0.79x | 0.81x | 0.84x | 1.07x | 1.11x | 0.87x | 0.91x | 0.77x | 1.33x | 1.28x | 0.67x | 0.56x | - |
| Cash Conversion Cycle | 119.91 | 119.02 | 98.63 | 84.35 | 110.94 | 104.59 | 78.95 | 86.84 | 77.54 | 79.64 | 57.22 | 33.73 | 34.5 | 39.25 | 21.59 | 24.16 | 22.67 | 22.1 | 24.06 | 10.5 | 14.07 | 17.13 | 16.69 | 4.07 | 19.13 | - |
| Total Non-Current Liabilities | 98.46M | 99.8M | 71.48M | 58.93M | 60.53M | 75.26M | 104.74M | 122.67M | 21.55M | 20.81M | 17.63M | 14.06M | 15.34M | 20.49M | 22.76M | 25.56M | 30.71M | 37.6M | 45.44M | 45.82M | 37.86M | 34.59M | 31.77M | 46.03M | 40.27M | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 367.37M | 98.65M | 70.16M | 57.61M | 59.08M | 73.31M | 101.46M | 119.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 459K | 1.01M | 2.54M | 5.31M | 3.37M | 0 |
| Other Non-Current Liabilities | 1.05M | 1.15M | 1.32M | 1.32M | 1.45M | 1.22M | 2.35M | 1.72M | 19.93M | 19.6M | 17.06M | 13.33M | 14.4M | 19.52M | 21.59M | 24.12M | 361K | 2.01M | 43.41M | 1.61M | 35.11M | 31.27M | 29.23M | 40.72M | 36.9M | 0 |
| Total Liabilities | 195.07M | 190.43M | 150.87M | 142.66M | 161.68M | 175.27M | 195.69M | 208.63M | 77.73M | 90.67M | 100.48M | 120.51M | 114.43M | 110.25M | 108.97M | 112.33M | 117.77M | 120.68M | 132.43M | 145.92M | 135.51M | 115.75M | 93.73M | 90.42M | 78.16M | 35.51M |
| Total Debt | 125.69M | 127.3M | 97M | 83.57M | 86.52M | 97.76M | 133.86M | 150.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 99.44M | 100.54M | 69.24M | 39.24M | 44.32M | 64.92M | 99.02M | 123.81M | -17.89M | -30.45M | -32.48M | -45.2M | -65.39M | -44.66M | -45.17M | -46.37M | -58.76M | -60.4M | -47M | -66.26M | -53.11M | -90.95M | -67.33M | -20.6M | -15.87M | -7.1M |
| Debt / Equity | 0.79x | 0.82x | 0.70x | 0.64x | 0.73x | 1.04x | 2.04x | 1.70x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | 1.46x | 1.60x | 1.20x | 1.06x | 1.40x | 1.93x | - | 95.52x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 1.16x | 1.26x | 0.85x | 0.50x | 0.72x | 1.28x | - | 78.56x | - | -1.02x | -1.51x | -1.32x | -1.91x | -2.65x | - | -2.16x | -2.42x | -13.41x | -1.33x | -1.11x | -0.77x | -1.51x | -1.42x | -0.86x | -0.91x | -1.37x |
| Interest Coverage | - | - | 76.98x | - | 3291.74x | - | -2017.60x | 111.73x | -216.73x | 1256.73x | 1062.80x | 124.16x | 324.23x | -9.18x | -16142.00x | -33.74x | -10.89x | -167.71x | - | - | - | - | - | 992.53x | - | 0.97x |
| Total Equity | 159.02M | 155.03M | 139.08M | 129.66M | 119.12M | 93.68M | 65.68M | 88.73M | 94.31M | 107.31M | 99.11M | 99.41M | 97.63M | 84.39M | 83.14M | 129.24M | 157.72M | 164.78M | 167.72M | 193.61M | 164.26M | 130.36M | 95.51M | 21.54M | 15.53M | 10.06M |
| Equity Growth % | 59.1% | 11.47% | 7.27% | 8.85% | 27.15% | 42.63% | -25.98% | -5.92% | -12.11% | 8.28% | -0.3% | 1.83% | 15.68% | 1.51% | -35.67% | -18.05% | -4.29% | -1.75% | -13.37% | 17.86% | 26.01% | 36.49% | 343.42% | 38.69% | 54.42% | - |
| Book Value per Share | 12.58 | 11.85 | 10.21 | 8.96 | 7.81 | 5.81 | 4.40 | 6.01 | 6.46 | 6.81 | 6.34 | 5.89 | 5.70 | 5.13 | 5.09 | 7.44 | 8.28 | 8.73 | 8.72 | 9.47 | 8.03 | 6.44 | 5.13 | 1.23 | 1.29 | 46.21 |
| Total Shareholders' Equity | 159.02M | 155.03M | 139.08M | 129.66M | 119.12M | 93.68M | 65.68M | 88.73M | 94.31M | 107.31M | 99.11M | 99.41M | 97.63M | 84.39M | 83.14M | 129.24M | 157.72M | 164.78M | 167.72M | 193.61M | 164.26M | 130.36M | 95.51M | 21.54M | 15.53M | 10.06M |
| Common Stock | 126K | 128K | 133K | 142K | 148K | 162K | 159K | 152K | 150K | 155K | 159K | 158K | 174K | 174K | 174K | 174K | 196K | 205K | 195K | 207K | 205K | 201K | 196K | 5.33K | 5.33K | 0 |
| Retained Earnings | 109.91M | 104.84M | 89.52M | 75.27M | 61.38M | 30.5M | 5.32M | 29.93M | 37.09M | 49.76M | 43.68M | 64.13M | 36.79M | 22.43M | 24.54M | 73.83M | 90.9M | 90.79M | 103.26M | 98.7M | 76.19M | 46.7M | 19.39M | 12.34M | 6.33M | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -10.94M | -10.76M | -12.55M | -12.08M | -12.27M | -12.47M | -12.62M | -12.08M | -12.02M | -11.56M | -12.73M | -9.97M | -8.7M | -7.3M | -7.68M | -10.16M | -9.96M | -6.34M | -12.59M | 6.31M | -997K | -1.8M | -1.78M | -1.82M | -1.73M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.9K | 0 |
Mall traffic dependency
According to the latest balance sheet data, total assets have grown from $272.3 million in 2023Q4 to $354.1 million in 2026Q1, indicating a consistent expansion of the company's physical and operational footprint despite the inherent volatility of the specialty retail sector.
The steady increase in total assets suggests that management is actively reinvesting in the business, likely to support the shift toward non-traditional retail formats and experiential upgrades. Investors should monitor whether this asset growth translates into sustained long-term returns or if it merely reflects the rising costs of maintaining a physical presence in high-traffic locations.
As reported in financial statements, net property, plant, and equipment (PPE) has risen to $193.4 million in 2026Q1, representing a significant portion of the total asset base and underscoring the company's reliance on physical infrastructure to deliver its unique experiential manufacturing model.
The concentration of assets in PPE highlights the capital-intensive nature of the workshop model, which requires specialized floor space and customization equipment. This asset-heavy structure may limit operational flexibility compared to pure-play e-commerce retailers, making the company's performance highly sensitive to the productivity of its physical store fleet.
Based on reported figures, the current ratio has fluctuated between 1.45 and 1.78 over the last ten quarters, with a 2026Q1 reading of 1.53, suggesting that the company maintains a sufficient liquidity buffer to navigate seasonal working capital swings and operational requirements.
While the current ratio appears healthy, the absolute cash position of $26.2 million in 2026Q1 warrants close observation given the company's history of aggressive capital returns and seasonal revenue volatility. The liquidity profile appears adequate for current operations, but any significant disruption in mall traffic could quickly strain these cash reserves.
Analysis of the balance sheet reveals that retained earnings have climbed from $75.3 million in 2023Q4 to $109.9 million in 2026Q1, serving as the primary engine for equity growth and reflecting the cumulative impact of profitable operations over the recent period.
The consistent build-up of retained earnings suggests that the company has successfully generated internal capital to fund its growth initiatives without excessive reliance on external financing. However, the impact of ongoing share repurchases on the total equity base should be monitored to ensure that capital allocation remains balanced against the need for future investment.
Quick answers to the most common questions about buying BBW stock.
As of 2025, Build-A-Bear Workshop, Inc. (BBW) had total assets of $345.5M including $140.0M in current assets.
Build-A-Bear Workshop, Inc. (BBW) carries total debt of $127.3M, offset by $26.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Build-A-Bear Workshop, Inc. (BBW) has total shareholders' equity (book value) of $155.0M ($11.85 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Build-A-Bear Workshop, Inc. (BBW) reported a current ratio of 1.55x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.