VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BCOThe Brink's Company
$94.09$3.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBCOCash Flow

The Brink's Company (BCO) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash generation remains highly erratic, with free cash flow margins swinging from -9.8% to 27.3% over the last ten quarters, often driven by volatile working capital shifts like the $272.4 million change observed in 2024Q4.

BCO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations728.4M639.5M426M702.4M479.9M478M317.7M368.6M364.1M252.1M167.5M208.8M141.3M201.5M250.5M247M235.3M195.2M427.1M453.7M32.3M314M280.1M300.8M241.3M315.7M364.76M329.3M169.7M147M113.8M
Operating CF Margin %-12.16%8.5%14.41%10.58%11.38%8.61%10.01%10.44%7.53%5.55%6.82%3.97%5.11%6.52%6.36%7.54%6.23%13.5%14.09%1.14%12.32%5.94%7.52%6.39%8.71%9.51%8.05%11.69%13.35%12.51%
Operating CF Growth %666.4%50.12%-39.35%46.36%0.4%50.46%-13.81%1.24%44.43%50.51%-19.78%47.77%-29.88%-19.56%1.42%4.97%20.54%-54.3%-5.86%1304.64%-89.71%12.1%-6.88%24.66%-23.57%-13.45%10.77%94.05%15.44%29.17%25.33%
Net Income180.2M210.2M174.7M98.3M181.9M117.3M21.9M33.2M-27.5M23.6M44.8M-28.2M-114.8M81.1M109.7M97M72.5M227.4M131.8M137.3M587.2M142.4M121.5M29.4M26.1M16.6M-412.07M34.7M79.1M73.6M59.7M
Depreciation & Amortization299.8M290.8M293.3M275.8M245.8M239.5M206.8M185M162.3M146.6M131.6M139.9M161.9M173.6M165.5M162.4M136.6M135.1M122.3M153.5M133.1M119.8M148.9M143M130.9M194.4M188.95M180.3M82.6M61.3M54.6M
Stock-Based Compensation20.3M26M36.5M32.1M48.6M33.1M31.3M42.7M28.2M17.7M9.5M14.1M17.3M9.9M8M6.2M6.2M6.6M7.8M11.7M00000000000
Deferred Taxes12.3M21.3M-18M22.7M-62.3M14.6M-28.2M-33.3M-20.5M94.2M-2.9M7.1M-28.4M-34.6M-43.9M-31.4M-2.3M-91M-20M19.5M151.3M11.8M21.8M30.2M-800K-6.7M-28.04M-25.5M2.1M1M0
Other Non-Cash Items46.5M33.3M-51.8M109M246.8M19.5M43.8M73.6M153.1M48.8M58.8M83M99.7M55.6M28.3M18.3M27.8M-81.2M192.6M81.5M66.1M-7.7M30M81.4M63.8M99.9M2.71M77.8M25.9M100K10.9M
Working Capital Changes161.1M57.9M-8.7M164.5M-180.9M54M42.1M67.4M68.5M-78.8M-74.3M-7.1M5.6M-84.1M-17.1M-5.5M-5.5M-1.7M-7.4M50.2M-201.1M47.7M-42.1M16.8M21.3M11.5M33.94M-10.3M-20M-7.8M-11.4M
Change in Receivables-26.5M-1.5M15.6M69M-180.9M-21.2M45.1M15.8M-49.7M-164.9M-53.2M-44.8M-90.7M-73.3M-72M-50.9M-37.7M8.9M-24.1M10.5M00000000000
Change in Inventory0000-320.1M-45.1M0-35M0000000000000000000-3.7M-3.3M-400K-300K
Change in Payables53.1M-6.4M00139.2M45.1M035M69M100.9M000000000000000000000
Cash from Investing-189.9M-209M-216.2M-179.8M-331.2M-454.7M-565.4M-333M-672.7M-394.9M-108.9M-103.7M-94M-123M-167.3M-171.8M-255.4M-241.1M-359.9M-317.5M707.7M-395.2M-222.5M-162.2M-208.4M-225.1M-273.68M-326.8M-160.4M-165.2M-92.1M
Capital Expenditures-184.3M-203.1M-222.5M-202.7M-182.6M-167.9M-118.5M-164.8M-155.1M-174.5M-112.2M-101.1M-136.1M-177.7M-184.5M-196.2M-148.8M-170.6M-165.3M-319.6M-279.3M-271.7M-245.4M-226.6M-235.2M-208.6M-272.35M-339.2M-162.3M-116.3M-95.8M
CapEx % of Revenue3.42%3.86%4.44%4.16%4.03%4%3.21%4.47%4.45%5.21%3.71%3.3%3.82%4.51%4.8%5.05%4.77%5.44%5.23%9.93%9.84%10.66%5.2%5.67%6.23%5.76%7.1%8.29%11.18%10.56%10.53%
Acquisitions2.6M-6M-19.1M-1.5M-173.9M-313.2M-442.3M-172.7M-512.5M-223.7M-1.3M-14.6M-4.6M-18.1M-17.2M-3M-100.7M-74.6M-11.7M-13.4M996.1M-53.2M-14.8M-8.1M-100K-8.4M-3.88M0000
Investments-------------------------------
Other Investing126.9M-23.2M32.9M19.8M75.1M6.9M-3.7M15M3.1M3M4.7M5.4M-90.3M-500K-165.5M15M-4.2M10.5M-181.9M16M500K-70.3M37.7M72.5M26.9M-6.3M2.55M12.4M1.9M-48.9M3.7M
Cash from Financing-141.8M-107.5M42.2M-207.1M245.2M171.3M683.7M-38M93.4M585.8M-25M-49M3.3M-6M-68M-67.2M60M-46.6M400K-85.1M-783M93.6M-22.1M-123M-16.7M-101.7M-124.48M44.8M5.3M35.8M-23.6M
Debt Issued (Net)125.8M174M325.2M18.8M366.6M411.4M798.6M31.3M271.2M740.7M-31.4M-39.5M33.7M50.8M-24.4M-25.9M134.6M-22.3M76.5M-61.9M-159.4M86.6M-36.8M-118.8M-300K-101.1M-117.31M76.2M107.9M42M-13.7M
Equity Issued (Net)-194.6M-208.8M-203.6M-169.9M-52.2M-200M-50M-8.9M-92.7M2.7M3M00-11.8M05.9M-33.7M-6.9M-56.6M9.9M-612.3M28.3M24.2M0-11.1M0-1.53M-20.79M-11.3M-7.7M-4.8M
Dividends Paid-42.4M-42.3M-41.8M-39.6M-37.6M-37.2M-30.1M-29.9M-30.4M-27.7M-19.8M-19.5M-19.4M-19.2M-19M-34.8M-37.3M-32.1M-30.6M-16.5M-10.1M-12.2M-5.4M-5.3M-5.3M-5.4M-5.64M-9.8M0-3.6M-3.9M
Share Repurchases-194.8M-209.4M-203.6M-169.9M-52.2M-200M-50M-8.9M-93.5M00-2M-1.2M-18.5M-5.6M0-33.7M-6.9M-56.6M-2.7M-630.9M000-11.1M0-2.16M-23.49M-19.4M-12.4M-6.9M
Other Financing-30.6M-30.4M-37.6M-16.4M-31.6M-2.9M-34.8M-30.5M-54.7M-129.9M23.2M10M-11M-25.8M-24.6M-28.5M-22M1M-1.3M-33.1M-1.2M-15.8M-8.9M1.1M400K5.2M0-849K-77.9M17.9M-1.2M
Net Change in Cash455.2M426.5M156.8M273.1M323.8M143.8M473.9M-10.5M-247.4M430.8M1.6M22.1M-79.3M53.8M18.8M-100K40M-107.9M54.5M59.2M-37.6M5.8M40.3M26.4M15.6M-11.1M-33.41M47.3M5.3M35.8M-23.6M
Free Cash Flow544.1M436.4M203.5M499.7M297.3M310.1M199.2M203.8M209M77.6M55.3M107.7M5.2M23.8M66M50.8M86.5M24.6M261.8M134.1M-247M42.3M34.7M74.2M6.1M107.1M92.41M-9.9M7.4M30.7M18M
FCF Margin %10.1%8.29%4.06%10.25%6.55%7.38%5.4%5.53%5.99%2.32%1.83%3.52%0.15%0.6%1.72%1.31%2.77%0.78%8.28%4.17%-8.7%1.66%0.74%1.86%0.16%2.96%2.41%-0.24%0.51%2.79%1.98%
FCF Growth %648.42%114.45%-59.28%68.08%-4.13%55.67%-2.26%-2.49%169.33%40.33%-48.65%1971.15%-78.15%-63.94%29.92%-41.27%251.63%-90.6%95.23%154.29%-683.92%21.9%-53.23%1116.39%-94.3%15.9%1033.39%-233.78%-75.9%70.56%-14.29%
FCF per Share13.1110.374.5410.656.226.193.923.994.111.541.092.180.110.491.361.061.790.525.612.85-4.890.740.631.390.122.081.83-0.200.150.800.47
FCF Conversion (FCF/Net Income)3.02x3.20x2.62x8.01x2.81x4.54x19.86x12.71x-10.93x15.10x4.86x-17.55x-1.68x3.55x2.82x3.32x4.12x0.98x2.33x3.30x0.06x2.21x2.31x10.23x9.25x19.02x-1.42x9.49x2.15x2.00x1.91x
Interest Paid122M0235.3M195.8M117.5M107.7M80.4M84.2M63.7M27.1M20.1M18.6M22.9M23.7M22.7M22.3M13.7M00000000000000
Taxes Paid69M0122.1M96.3M127.8M83.8M76.8M23.9M90.6M83.8M64.3M45.4M68.6M92.7M89.3M79.8M65.5M00000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

High Debt and Margin Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

As reported in quarterly filings, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from -81.88 in 2023Q4 to 9.61 in 2024Q4, suggesting that reported net income is a poor proxy for the company's actual cash-generating capacity.

The extreme divergence between net income and operating cash flow indicates that non-cash charges and significant working capital swings frequently distort the bottom line. Investors should monitor whether this volatility is a structural feature of the company's complex global accounting or a temporary byproduct of its aggressive M&A strategy.

Free Cash Flow Remains Highly Cyclical

Based on the provided cash flow data, BCO's free cash flow trajectory is characterized by sharp quarterly fluctuations, with margins ranging from -9.8% to 27.3% over the last ten quarters, indicating that consistent cash generation remains elusive despite the company's ongoing transition toward digital services.

The inability to maintain positive free cash flow across consecutive quarters suggests that the business model remains sensitive to timing differences in cash collection and capital expenditure cycles. This inconsistency complicates the company's ability to self-fund its growth initiatives without relying on external financing.

Working Capital Swings Drive Cash

According to recent financial statements, working capital changes are the primary driver of cash flow volatility, with quarterly fluctuations as large as $272.4 million in 2024Q4, which suggests that the company's cash position is highly sensitive to the timing of client payments and inventory management.

The massive swings in working capital indicate that BCO's cash flow is heavily dependent on the efficiency of its collection cycles and the management of its cash-in-transit float. Such volatility warrants further investigation into whether these shifts represent genuine operational improvements or merely the timing of large-scale contract settlements.

Aggressive Capital Allocation Amidst Leverage

As indicated by the company's historical cash flow statements, BCO continues to prioritize share repurchases and dividends despite inconsistent free cash flow, with buybacks totaling $85.2 million in 2025Q2 alone, which may place additional strain on a balance sheet already burdened by significant debt.

The decision to return capital to shareholders while simultaneously managing a high debt-to-equity ratio suggests a management strategy that prioritizes equity support over balance sheet deleveraging. This approach appears risky given the narrow net margins and the potential for future interest rate volatility to impact debt service costs.

BCO — Frequently Asked Questions

Quick answers to the most common questions about buying BCO stock.

How much cash does The Brink's Company (BCO) generate from operations?

The Brink's Company (BCO) generated $639.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Brink's Company's free cash flow?

The Brink's Company (BCO) generated $436.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The Brink's Company's capital expenditure (CapEx)?

The Brink's Company (BCO) spent $203.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Brink's Company distribute cash to shareholders?

In 2025, The Brink's Company (BCO) returned $42.3M to shareholders via cash dividends and spent $209.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.