Free cash flow margin swung from 23.6% in 2025Q4 to 3.8% in 2026Q3 and negative values in earlier quarters, indicating cash conversion remains dependent on working capital timing rather than stable operating generation.
The Brink's Company (BCO) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 528.4M | 639.5M | 426M | 702.4M | 479.9M | 478M | 317.7M | 368.6M | 364.1M | 252.1M | 167.5M | 208.8M | 141.3M | 201.5M | 250.5M | 247M | 235.3M | 195.2M | 427.1M | 453.7M | 32.3M | 314M | 280.1M | 300.8M | 241.3M | 315.7M | 364.76M | 329.3M | 169.7M | 147M | 113.8M |
| Operating CF Margin % | - | 12.16% | 8.5% | 14.41% | 10.58% | 11.38% | 8.61% | 10.01% | 10.44% | 7.53% | 5.55% | 6.82% | 3.97% | 5.11% | 6.52% | 6.36% | 7.54% | 6.23% | 13.5% | 14.09% | 1.14% | 12.32% | 5.94% | 7.52% | 6.39% | 8.71% | 9.51% | 8.05% | 11.69% | 13.35% | 12.51% |
| Operating CF Growth % | 39.98% | 50.12% | -39.35% | 46.36% | 0.4% | 50.46% | -13.81% | 1.24% | 44.43% | 50.51% | -19.78% | 47.77% | -29.88% | -19.56% | 1.42% | 4.97% | 20.54% | -54.3% | -5.86% | 1304.64% | -89.71% | 12.1% | -6.88% | 24.66% | -23.57% | -13.45% | 10.77% | 94.05% | 15.44% | 29.17% | 25.33% |
| Net Income | 159.1M | 210.2M | 174.7M | 98.3M | 181.9M | 117.3M | 21.9M | 33.2M | -27.5M | 23.6M | 44.8M | -28.2M | -114.8M | 81.1M | 109.7M | 97M | 72.5M | 227.4M | 131.8M | 137.3M | 587.2M | 142.4M | 121.5M | 29.4M | 26.1M | 16.6M | -412.07M | 34.7M | 79.1M | 73.6M | 59.7M |
| Depreciation & Amortization | 316.9M | 290.8M | 293.3M | 275.8M | 245.8M | 239.5M | 206.8M | 185M | 162.3M | 146.6M | 131.6M | 139.9M | 161.9M | 173.6M | 165.5M | 162.4M | 136.6M | 135.1M | 122.3M | 153.5M | 133.1M | 119.8M | 148.9M | 143M | 130.9M | 194.4M | 188.95M | 180.3M | 82.6M | 61.3M | 54.6M |
| Stock-Based Compensation | 23.2M | 26M | 36.5M | 32.1M | 48.6M | 33.1M | 31.3M | 42.7M | 28.2M | 17.7M | 9.5M | 14.1M | 17.3M | 9.9M | 8M | 6.2M | 6.2M | 6.6M | 7.8M | 11.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -7.8M | 21.3M | -18M | 22.7M | -62.3M | 14.6M | -28.2M | -33.3M | -20.5M | 94.2M | -2.9M | 7.1M | -28.4M | -34.6M | -43.9M | -31.4M | -2.3M | -91M | -20M | 19.5M | 151.3M | 11.8M | 21.8M | 30.2M | -800K | -6.7M | -28.04M | -25.5M | 2.1M | 1M | 0 |
| Other Non-Cash Items | 54.1M | 33.3M | -51.8M | 109M | 246.8M | 19.5M | 43.8M | 73.6M | 153.1M | 48.8M | 58.8M | 83M | 99.7M | 55.6M | 28.3M | 18.3M | 27.8M | -81.2M | 192.6M | 81.5M | 66.1M | -7.7M | 30M | 81.4M | 63.8M | 99.9M | 2.71M | 77.8M | 25.9M | 100K | 10.9M |
| Working Capital Changes | -25.2M | 57.9M | -8.7M | 164.5M | -180.9M | 54M | 42.1M | 67.4M | 68.5M | -78.8M | -74.3M | -7.1M | 5.6M | -84.1M | -17.1M | -5.5M | -5.5M | -1.7M | -7.4M | 50.2M | -201.1M | 47.7M | -42.1M | 16.8M | 21.3M | 11.5M | 33.94M | -10.3M | -20M | -7.8M | -11.4M |
| Change in Receivables | -79.8M | -1.5M | 15.6M | 69M | -180.9M | -21.2M | 45.1M | 15.8M | -49.7M | -164.9M | -53.2M | -44.8M | -90.7M | -73.3M | -72M | -50.9M | -37.7M | 8.9M | -24.1M | 10.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | -320.1M | -45.1M | 0 | -35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.7M | -3.3M | -400K | -300K |
| Change in Payables | 66.4M | -6.4M | 0 | 0 | 139.2M | 45.1M | 0 | 35M | 69M | 100.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -165.8M | -209M | -216.2M | -179.8M | -331.2M | -454.7M | -565.4M | -333M | -672.7M | -394.9M | -108.9M | -103.7M | -94M | -123M | -167.3M | -171.8M | -255.4M | -241.1M | -359.9M | -317.5M | 707.7M | -395.2M | -222.5M | -162.2M | -208.4M | -225.1M | -273.68M | -326.8M | -160.4M | -165.2M | -92.1M |
| Capital Expenditures | -159.8M | -203.1M | -222.5M | -202.7M | -182.6M | -167.9M | -118.5M | -164.8M | -155.1M | -174.5M | -112.2M | -101.1M | -136.1M | -177.7M | -184.5M | -196.2M | -148.8M | -170.6M | -165.3M | -319.6M | -279.3M | -271.7M | -245.4M | -226.6M | -235.2M | -208.6M | -272.35M | -339.2M | -162.3M | -116.3M | -95.8M |
| CapEx % of Revenue | 2.89% | 3.86% | 4.44% | 4.16% | 4.03% | 4% | 3.21% | 4.47% | 4.45% | 5.21% | 3.71% | 3.3% | 3.82% | 4.51% | 4.8% | 5.05% | 4.77% | 5.44% | 5.23% | 9.93% | 9.84% | 10.66% | 5.2% | 5.67% | 6.23% | 5.76% | 7.1% | 8.29% | 11.18% | 10.56% | 10.53% |
| Acquisitions | 0 | -6M | -19.1M | -1.5M | -173.9M | -313.2M | -442.3M | -172.7M | -512.5M | -223.7M | -1.3M | -14.6M | -4.6M | -18.1M | -17.2M | -3M | -100.7M | -74.6M | -11.7M | -13.4M | 996.1M | -53.2M | -14.8M | -8.1M | -100K | -8.4M | -3.88M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -44.9M | -23.2M | 32.9M | 19.8M | 75.1M | 6.9M | -3.7M | 15M | 3.1M | 3M | 4.7M | 5.4M | -90.3M | -500K | -165.5M | 15M | -4.2M | 10.5M | -181.9M | 16M | 500K | -70.3M | 37.7M | 72.5M | 26.9M | -6.3M | 2.55M | 12.4M | 1.9M | -48.9M | 3.7M |
| Cash from Financing | -114.1M | -107.5M | 42.2M | -207.1M | 245.2M | 171.3M | 683.7M | -38M | 93.4M | 585.8M | -25M | -49M | 3.3M | -6M | -68M | -67.2M | 60M | -46.6M | 400K | -85.1M | -783M | 93.6M | -22.1M | -123M | -16.7M | -101.7M | -124.48M | 44.8M | 5.3M | 35.8M | -23.6M |
| Debt Issued (Net) | 46.2M | 174M | 325.2M | 18.8M | 366.6M | 411.4M | 798.6M | 31.3M | 271.2M | 740.7M | -31.4M | -39.5M | 33.7M | 50.8M | -24.4M | -25.9M | 134.6M | -22.3M | 76.5M | -61.9M | -159.4M | 86.6M | -36.8M | -118.8M | -300K | -101.1M | -117.31M | 76.2M | 107.9M | 42M | -13.7M |
| Equity Issued (Net) | -85.8M | -208.8M | -203.6M | -169.9M | -52.2M | -200M | -50M | -8.9M | -92.7M | 2.7M | 3M | 0 | 0 | -11.8M | 0 | 5.9M | -33.7M | -6.9M | -56.6M | 9.9M | -612.3M | 28.3M | 24.2M | 0 | -11.1M | 0 | -1.53M | -20.79M | -11.3M | -7.7M | -4.8M |
| Dividends Paid | -42.1M | -42.3M | -41.8M | -39.6M | -37.6M | -37.2M | -30.1M | -29.9M | -30.4M | -27.7M | -19.8M | -19.5M | -19.4M | -19.2M | -19M | -34.8M | -37.3M | -32.1M | -30.6M | -16.5M | -10.1M | -12.2M | -5.4M | -5.3M | -5.3M | -5.4M | -5.64M | -9.8M | 0 | -3.6M | -3.9M |
| Share Repurchases | -86M | -209.4M | -203.6M | -169.9M | -52.2M | -200M | -50M | -8.9M | -93.5M | 0 | 0 | -2M | -1.2M | -18.5M | -5.6M | 0 | -33.7M | -6.9M | -56.6M | -2.7M | -630.9M | 0 | 0 | 0 | -11.1M | 0 | -2.16M | -23.49M | -19.4M | -12.4M | -6.9M |
| Other Financing | -32.4M | -30.4M | -37.6M | -16.4M | -31.6M | -2.9M | -34.8M | -30.5M | -54.7M | -129.9M | 23.2M | 10M | -11M | -25.8M | -24.6M | -28.5M | -22M | 1M | -1.3M | -33.1M | -1.2M | -15.8M | -8.9M | 1.1M | 400K | 5.2M | 0 | -849K | -77.9M | 17.9M | -1.2M |
| Net Change in Cash | 197.3M | 426.5M | 156.8M | 273.1M | 323.8M | 143.8M | 473.9M | -10.5M | -247.4M | 430.8M | 1.6M | 22.1M | -79.3M | 53.8M | 18.8M | -100K | 40M | -107.9M | 54.5M | 59.2M | -37.6M | 5.8M | 40.3M | 26.4M | 15.6M | -11.1M | -33.41M | 47.3M | 5.3M | 35.8M | -23.6M |
| Free Cash Flow | 368.6M | 436.4M | 203.5M | 499.7M | 297.3M | 310.1M | 199.2M | 203.8M | 209M | 77.6M | 55.3M | 107.7M | 5.2M | 23.8M | 66M | 50.8M | 86.5M | 24.6M | 261.8M | 134.1M | -247M | 42.3M | 34.7M | 74.2M | 6.1M | 107.1M | 92.41M | -9.9M | 7.4M | 30.7M | 18M |
| FCF Margin % | 6.68% | 8.29% | 4.06% | 10.25% | 6.55% | 7.38% | 5.4% | 5.53% | 5.99% | 2.32% | 1.83% | 3.52% | 0.15% | 0.6% | 1.72% | 1.31% | 2.77% | 0.78% | 8.28% | 4.17% | -8.7% | 1.66% | 0.74% | 1.86% | 0.16% | 2.96% | 2.41% | -0.24% | 0.51% | 2.79% | 1.98% |
| FCF Growth % | -11.75% | 114.45% | -59.28% | 68.08% | -4.13% | 55.67% | -2.26% | -2.49% | 169.33% | 40.33% | -48.65% | 1971.15% | -78.15% | -63.94% | 29.92% | -41.27% | 251.63% | -90.6% | 95.23% | 154.29% | -683.92% | 21.9% | -53.23% | 1116.39% | -94.3% | 15.9% | 1033.39% | -233.78% | -75.9% | 70.56% | -14.29% |
| FCF per Share | 8.88 | 10.37 | 4.54 | 10.65 | 6.22 | 6.19 | 3.92 | 3.99 | 4.11 | 1.54 | 1.09 | 2.18 | 0.11 | 0.49 | 1.36 | 1.06 | 1.79 | 0.52 | 5.61 | 2.85 | -4.89 | 0.74 | 0.63 | 1.39 | 0.12 | 2.08 | 1.83 | -0.20 | 0.15 | 0.80 | 0.47 |
| FCF Conversion (FCF/Net Income) | 2.32x | 3.20x | 2.62x | 8.01x | 2.81x | 4.54x | 19.86x | 12.71x | -10.93x | 15.10x | 4.86x | -17.55x | -1.68x | 3.55x | 2.82x | 3.32x | 4.12x | 0.98x | 2.33x | 3.30x | 0.06x | 2.21x | 2.31x | 10.23x | 9.25x | 19.02x | -1.42x | 9.49x | 2.15x | 2.00x | 1.91x |
| Interest Paid | 79.5M | 0 | 235.3M | 195.8M | 117.5M | 107.7M | 80.4M | 84.2M | 63.7M | 27.1M | 20.1M | 18.6M | 22.9M | 23.7M | 22.7M | 22.3M | 13.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 30.9M | 0 | 122.1M | 96.3M | 127.8M | 83.8M | 76.8M | 23.9M | 90.6M | 83.8M | 64.3M | 45.4M | 68.6M | 92.7M | 89.3M | 79.8M | 65.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying BCO stock.
The Brink's Company (BCO) generated $639.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
The Brink's Company (BCO) generated $436.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
The Brink's Company (BCO) spent $203.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, The Brink's Company (BCO) returned $42.3M to shareholders via cash dividends and spent $209.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Leverage amplifies earnings volatility
Metrics are mathematically derived from official filings.
Operating Cash Flow Diverges From Net Income
Based on reported figures, BCO's operating cash flow to net income ratio swung from 9.61 in 2024Q4 to -1.43 in 2024Q2, showing that reported earnings have been an unreliable guide to cash generation across recent quarters.
The gap between net income and operating cash flow is the most important signal in this dataset, and it is highly volatile rather than consistently positive. Quarters with very high ratios, such as 2026Q3 at 6.18, appear to reflect working capital releases rather than structurally stronger earnings, since net income in that quarter was only $14.5M. Negative operating cash flow in 2024Q2 and 2025Q1 despite positive net income suggests that earnings quality warrants further investigation before treating reported profits as a reliable proxy for cash.
Working Capital Swings Drive Cash Results
As reported in financial statements, BCO's working capital change ranged from a $272.4M inflow in 2024Q4 to a $188.7M outflow in 2025Q1, indicating that receivables and payables timing dominates the quarterly cash profile.
The magnitude of these swings relative to quarterly net income of $14.5M to $68.1M suggests that the reported cash result is largely a function of timing rather than underlying operating performance. Large year-end inflows followed by first-quarter outflows may point to seasonal collection patterns or settlement timing that investors should monitor. Without disclosure of receivable aging or payables terms, the sustainability of these releases cannot be confirmed from the supplied data.
Free Cash Flow Remains Episodic
Based on BCO's reported figures, free cash flow margin ranged from -9.8% in 2024Q2 to 24.3% in 2024Q4, with the trailing quarters averaging well below the peak, indicating that cash generation has not stabilized.
Free cash flow margins in the high-twenties range appear confined to single quarters tied to working capital releases, while most other periods show margins between roughly -1% and 6%. This pattern suggests the underlying recurring free cash flow base is thin relative to the revenue scale of approximately $1.4B per quarter. Investors may wish to focus on trailing or cumulative free cash flow rather than any single quarter's result.
Capital Intensity Falling but Still Material
According to recent SEC filings, BCO's capital expenditure as a share of revenue declined from 5.0% in 2024Q4 to 2.7% in 2026Q3, a meaningful reduction that may reflect a lower investment cycle.
Capex running between $35M and $63M per quarter is consistent with a labor and vehicle-intensive network that requires ongoing fleet and vault maintenance. The declining intensity could reflect either deliberate restraint or deferral of fleet replacement, and the supplied data does not separate maintenance from growth spend. Comparing capex against depreciation of roughly $74M to $82M per quarter suggests that current spending remains below the asset base's replacement pace, which warrants further investigation.
Shareholder Returns Constrained by Leverage
As reported in financial statements, BCO paid roughly $10.5M in dividends each quarter while acquisition outflows varied between nil and $55.8M, indicating that M&A rather than shareholder returns has been the larger use of cash.
Given a debt-to-equity ratio of 12.10% and a 1.1% net margin in 2026Q3, the fixed dividend burden appears modest but still competes with debt service and acquisition spending. The quarters with the largest acquisition outflows, such as 2025Q4 at $55.8M, coincided with strong operating cash flow, suggesting management deployed windfall cash into consolidation. Investors should monitor whether acquired operations are generating returns that justify the capital committed.
Cash Strength May Be Overstated by Timing
Bearish reading of BCO's data: the strongest quarters, including 2024Q4 and 2025Q4, rely heavily on working capital inflows of roughly $200M to $270M, which may not repeat and could mask a weaker underlying cash base.
If the large working capital releases reflect one-time settlement timing rather than durable collections efficiency, the trailing cash generation could be materially lower than the peak quarterly figures suggest. Combined with a 12.10% debt-to-equity ratio and a thin 1.1% net margin in 2026Q3, limited cushion would remain if operating cash flow reverts toward the modest levels seen in most other quarters. The supplied data does not include receivables aging or off-balance-sheet obligations, so these downside scenarios cannot be fully tested and warrant further investigation.