VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
BCO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
BCOThe Brink's Company
$110.25$4.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksBCOCash Flow

The Brink's Company (BCO) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow margin swung from 23.6% in 2025Q4 to 3.8% in 2026Q3 and negative values in earlier quarters, indicating cash conversion remains dependent on working capital timing rather than stable operating generation.

Income StatementBalance SheetCash FlowRatios

BCO Cash Flow Statement

Annual statement

BCO Cash Flow Statement

The Brink's Company (BCO) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations528.4M639.5M426M702.4M479.9M478M317.7M368.6M364.1M252.1M167.5M208.8M141.3M201.5M250.5M247M235.3M195.2M427.1M453.7M32.3M314M280.1M300.8M241.3M315.7M364.76M329.3M169.7M147M113.8M
Operating CF Margin %-12.16%8.5%14.41%10.58%11.38%8.61%10.01%10.44%7.53%5.55%6.82%3.97%5.11%6.52%6.36%7.54%6.23%13.5%14.09%1.14%12.32%5.94%7.52%6.39%8.71%9.51%8.05%11.69%13.35%12.51%
Operating CF Growth %39.98%50.12%-39.35%46.36%0.4%50.46%-13.81%1.24%44.43%50.51%-19.78%47.77%-29.88%-19.56%1.42%4.97%20.54%-54.3%-5.86%1304.64%-89.71%12.1%-6.88%24.66%-23.57%-13.45%10.77%94.05%15.44%29.17%25.33%
Net Income159.1M210.2M174.7M98.3M181.9M117.3M21.9M33.2M-27.5M23.6M44.8M-28.2M-114.8M81.1M109.7M97M72.5M227.4M131.8M137.3M587.2M142.4M121.5M29.4M26.1M16.6M-412.07M34.7M79.1M73.6M59.7M
Depreciation & Amortization316.9M290.8M293.3M275.8M245.8M239.5M206.8M185M162.3M146.6M131.6M139.9M161.9M173.6M165.5M162.4M136.6M135.1M122.3M153.5M133.1M119.8M148.9M143M130.9M194.4M188.95M180.3M82.6M61.3M54.6M
Stock-Based Compensation23.2M26M36.5M32.1M48.6M33.1M31.3M42.7M28.2M17.7M9.5M14.1M17.3M9.9M8M6.2M6.2M6.6M7.8M11.7M00000000000
Deferred Taxes-7.8M21.3M-18M22.7M-62.3M14.6M-28.2M-33.3M-20.5M94.2M-2.9M7.1M-28.4M-34.6M-43.9M-31.4M-2.3M-91M-20M19.5M151.3M11.8M21.8M30.2M-800K-6.7M-28.04M-25.5M2.1M1M0
Other Non-Cash Items54.1M33.3M-51.8M109M246.8M19.5M43.8M73.6M153.1M48.8M58.8M83M99.7M55.6M28.3M18.3M27.8M-81.2M192.6M81.5M66.1M-7.7M30M81.4M63.8M99.9M2.71M77.8M25.9M100K10.9M
Working Capital Changes-25.2M57.9M-8.7M164.5M-180.9M54M42.1M67.4M68.5M-78.8M-74.3M-7.1M5.6M-84.1M-17.1M-5.5M-5.5M-1.7M-7.4M50.2M-201.1M47.7M-42.1M16.8M21.3M11.5M33.94M-10.3M-20M-7.8M-11.4M
Change in Receivables-79.8M-1.5M15.6M69M-180.9M-21.2M45.1M15.8M-49.7M-164.9M-53.2M-44.8M-90.7M-73.3M-72M-50.9M-37.7M8.9M-24.1M10.5M00000000000
Change in Inventory0000-320.1M-45.1M0-35M0000000000000000000-3.7M-3.3M-400K-300K
Change in Payables66.4M-6.4M00139.2M45.1M035M69M100.9M000000000000000000000
Cash from Investing-165.8M-209M-216.2M-179.8M-331.2M-454.7M-565.4M-333M-672.7M-394.9M-108.9M-103.7M-94M-123M-167.3M-171.8M-255.4M-241.1M-359.9M-317.5M707.7M-395.2M-222.5M-162.2M-208.4M-225.1M-273.68M-326.8M-160.4M-165.2M-92.1M
Capital Expenditures-159.8M-203.1M-222.5M-202.7M-182.6M-167.9M-118.5M-164.8M-155.1M-174.5M-112.2M-101.1M-136.1M-177.7M-184.5M-196.2M-148.8M-170.6M-165.3M-319.6M-279.3M-271.7M-245.4M-226.6M-235.2M-208.6M-272.35M-339.2M-162.3M-116.3M-95.8M
CapEx % of Revenue2.89%3.86%4.44%4.16%4.03%4%3.21%4.47%4.45%5.21%3.71%3.3%3.82%4.51%4.8%5.05%4.77%5.44%5.23%9.93%9.84%10.66%5.2%5.67%6.23%5.76%7.1%8.29%11.18%10.56%10.53%
Acquisitions0-6M-19.1M-1.5M-173.9M-313.2M-442.3M-172.7M-512.5M-223.7M-1.3M-14.6M-4.6M-18.1M-17.2M-3M-100.7M-74.6M-11.7M-13.4M996.1M-53.2M-14.8M-8.1M-100K-8.4M-3.88M0000
Investments-------------------------------
Other Investing-44.9M-23.2M32.9M19.8M75.1M6.9M-3.7M15M3.1M3M4.7M5.4M-90.3M-500K-165.5M15M-4.2M10.5M-181.9M16M500K-70.3M37.7M72.5M26.9M-6.3M2.55M12.4M1.9M-48.9M3.7M
Cash from Financing-114.1M-107.5M42.2M-207.1M245.2M171.3M683.7M-38M93.4M585.8M-25M-49M3.3M-6M-68M-67.2M60M-46.6M400K-85.1M-783M93.6M-22.1M-123M-16.7M-101.7M-124.48M44.8M5.3M35.8M-23.6M
Debt Issued (Net)46.2M174M325.2M18.8M366.6M411.4M798.6M31.3M271.2M740.7M-31.4M-39.5M33.7M50.8M-24.4M-25.9M134.6M-22.3M76.5M-61.9M-159.4M86.6M-36.8M-118.8M-300K-101.1M-117.31M76.2M107.9M42M-13.7M
Equity Issued (Net)-85.8M-208.8M-203.6M-169.9M-52.2M-200M-50M-8.9M-92.7M2.7M3M00-11.8M05.9M-33.7M-6.9M-56.6M9.9M-612.3M28.3M24.2M0-11.1M0-1.53M-20.79M-11.3M-7.7M-4.8M
Dividends Paid-42.1M-42.3M-41.8M-39.6M-37.6M-37.2M-30.1M-29.9M-30.4M-27.7M-19.8M-19.5M-19.4M-19.2M-19M-34.8M-37.3M-32.1M-30.6M-16.5M-10.1M-12.2M-5.4M-5.3M-5.3M-5.4M-5.64M-9.8M0-3.6M-3.9M
Share Repurchases-86M-209.4M-203.6M-169.9M-52.2M-200M-50M-8.9M-93.5M00-2M-1.2M-18.5M-5.6M0-33.7M-6.9M-56.6M-2.7M-630.9M000-11.1M0-2.16M-23.49M-19.4M-12.4M-6.9M
Other Financing-32.4M-30.4M-37.6M-16.4M-31.6M-2.9M-34.8M-30.5M-54.7M-129.9M23.2M10M-11M-25.8M-24.6M-28.5M-22M1M-1.3M-33.1M-1.2M-15.8M-8.9M1.1M400K5.2M0-849K-77.9M17.9M-1.2M
Net Change in Cash197.3M426.5M156.8M273.1M323.8M143.8M473.9M-10.5M-247.4M430.8M1.6M22.1M-79.3M53.8M18.8M-100K40M-107.9M54.5M59.2M-37.6M5.8M40.3M26.4M15.6M-11.1M-33.41M47.3M5.3M35.8M-23.6M
Free Cash Flow368.6M436.4M203.5M499.7M297.3M310.1M199.2M203.8M209M77.6M55.3M107.7M5.2M23.8M66M50.8M86.5M24.6M261.8M134.1M-247M42.3M34.7M74.2M6.1M107.1M92.41M-9.9M7.4M30.7M18M
FCF Margin %6.68%8.29%4.06%10.25%6.55%7.38%5.4%5.53%5.99%2.32%1.83%3.52%0.15%0.6%1.72%1.31%2.77%0.78%8.28%4.17%-8.7%1.66%0.74%1.86%0.16%2.96%2.41%-0.24%0.51%2.79%1.98%
FCF Growth %-11.75%114.45%-59.28%68.08%-4.13%55.67%-2.26%-2.49%169.33%40.33%-48.65%1971.15%-78.15%-63.94%29.92%-41.27%251.63%-90.6%95.23%154.29%-683.92%21.9%-53.23%1116.39%-94.3%15.9%1033.39%-233.78%-75.9%70.56%-14.29%
FCF per Share8.8810.374.5410.656.226.193.923.994.111.541.092.180.110.491.361.061.790.525.612.85-4.890.740.631.390.122.081.83-0.200.150.800.47
FCF Conversion (FCF/Net Income)2.32x3.20x2.62x8.01x2.81x4.54x19.86x12.71x-10.93x15.10x4.86x-17.55x-1.68x3.55x2.82x3.32x4.12x0.98x2.33x3.30x0.06x2.21x2.31x10.23x9.25x19.02x-1.42x9.49x2.15x2.00x1.91x
Interest Paid79.5M0235.3M195.8M117.5M107.7M80.4M84.2M63.7M27.1M20.1M18.6M22.9M23.7M22.7M22.3M13.7M00000000000000
Taxes Paid30.9M0122.1M96.3M127.8M83.8M76.8M23.9M90.6M83.8M64.3M45.4M68.6M92.7M89.3M79.8M65.5M00000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Leverage amplifies earnings volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Diverges From Net Income

Based on reported figures, BCO's operating cash flow to net income ratio swung from 9.61 in 2024Q4 to -1.43 in 2024Q2, showing that reported earnings have been an unreliable guide to cash generation across recent quarters.

The gap between net income and operating cash flow is the most important signal in this dataset, and it is highly volatile rather than consistently positive. Quarters with very high ratios, such as 2026Q3 at 6.18, appear to reflect working capital releases rather than structurally stronger earnings, since net income in that quarter was only $14.5M. Negative operating cash flow in 2024Q2 and 2025Q1 despite positive net income suggests that earnings quality warrants further investigation before treating reported profits as a reliable proxy for cash.

Working Capital Swings Drive Cash Results

As reported in financial statements, BCO's working capital change ranged from a $272.4M inflow in 2024Q4 to a $188.7M outflow in 2025Q1, indicating that receivables and payables timing dominates the quarterly cash profile.

The magnitude of these swings relative to quarterly net income of $14.5M to $68.1M suggests that the reported cash result is largely a function of timing rather than underlying operating performance. Large year-end inflows followed by first-quarter outflows may point to seasonal collection patterns or settlement timing that investors should monitor. Without disclosure of receivable aging or payables terms, the sustainability of these releases cannot be confirmed from the supplied data.

Free Cash Flow Remains Episodic

Based on BCO's reported figures, free cash flow margin ranged from -9.8% in 2024Q2 to 24.3% in 2024Q4, with the trailing quarters averaging well below the peak, indicating that cash generation has not stabilized.

Free cash flow margins in the high-twenties range appear confined to single quarters tied to working capital releases, while most other periods show margins between roughly -1% and 6%. This pattern suggests the underlying recurring free cash flow base is thin relative to the revenue scale of approximately $1.4B per quarter. Investors may wish to focus on trailing or cumulative free cash flow rather than any single quarter's result.

Capital Intensity Falling but Still Material

According to recent SEC filings, BCO's capital expenditure as a share of revenue declined from 5.0% in 2024Q4 to 2.7% in 2026Q3, a meaningful reduction that may reflect a lower investment cycle.

Capex running between $35M and $63M per quarter is consistent with a labor and vehicle-intensive network that requires ongoing fleet and vault maintenance. The declining intensity could reflect either deliberate restraint or deferral of fleet replacement, and the supplied data does not separate maintenance from growth spend. Comparing capex against depreciation of roughly $74M to $82M per quarter suggests that current spending remains below the asset base's replacement pace, which warrants further investigation.

Shareholder Returns Constrained by Leverage

As reported in financial statements, BCO paid roughly $10.5M in dividends each quarter while acquisition outflows varied between nil and $55.8M, indicating that M&A rather than shareholder returns has been the larger use of cash.

Given a debt-to-equity ratio of 12.10% and a 1.1% net margin in 2026Q3, the fixed dividend burden appears modest but still competes with debt service and acquisition spending. The quarters with the largest acquisition outflows, such as 2025Q4 at $55.8M, coincided with strong operating cash flow, suggesting management deployed windfall cash into consolidation. Investors should monitor whether acquired operations are generating returns that justify the capital committed.

Cash Strength May Be Overstated by Timing

Bearish reading of BCO's data: the strongest quarters, including 2024Q4 and 2025Q4, rely heavily on working capital inflows of roughly $200M to $270M, which may not repeat and could mask a weaker underlying cash base.

If the large working capital releases reflect one-time settlement timing rather than durable collections efficiency, the trailing cash generation could be materially lower than the peak quarterly figures suggest. Combined with a 12.10% debt-to-equity ratio and a thin 1.1% net margin in 2026Q3, limited cushion would remain if operating cash flow reverts toward the modest levels seen in most other quarters. The supplied data does not include receivables aging or off-balance-sheet obligations, so these downside scenarios cannot be fully tested and warrant further investigation.

BCO — Frequently Asked Questions

Quick answers to the most common questions about buying BCO stock.

How much cash does The Brink's Company (BCO) generate from operations?

The Brink's Company (BCO) generated $639.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Brink's Company's free cash flow?

The Brink's Company (BCO) generated $436.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The Brink's Company's capital expenditure (CapEx)?

The Brink's Company (BCO) spent $203.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Brink's Company distribute cash to shareholders?

In 2025, The Brink's Company (BCO) returned $42.3M to shareholders via cash dividends and spent $209.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.