Bain Capital Specialty Finance, Inc. (BCSF) quarterly cash flow statement — complete operating, investing & financing history
Bain Capital Specialty Finance, Inc. (BCSF) cash flow statement — 10-year operating, investing & financing cash flows
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Cash from Operations | 11.77M | 26.64M | 27.15M | 9M | 27.93M | 46.2M | 4.67M | 33.15M | 29.98M | 44.79M | 24.71M | 37.68M | 27.84M | 35.64M | 12.59M | 43.84M | 21.32M | 32.45M | 20.79M | 19.46M |
| Operating CF Growth % | -57.85% | -42.35% | 481.64% | -72.86% | -6.83% | 3.16% | -81.11% | -12.03% | 7.7% | 25.68% | 96.28% | -14.06% | 30.53% | 9.84% | -39.44% | 125.27% | 329.33% | 37.85% | 0.32% | 48.47% |
| Net Income | -2.79M | 3.39M | 27.78M | 18.7M | 23.72M | 28.55M | 22.14M | 33.1M | 29.09M | 35.09M | 31.06M | 33.86M | 29.17M | 29.29M | 43.52M | 11.05M | 17.23M | 33.68M | 22.28M | 23.34M |
| Depreciation & Amortization | 0 | 1.54M | 1.36M | 1.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 29.64M | 27.25M | -5.59M | -3.61M | 5.51M | 753K | -14.74M | 882K | 4.1M | 6K | -16.82M | 1.2M | 9.26M | -408K | -23.64M | 36.63M | 11.32M | -11.25M | -136K | -4.26M |
| Working Capital Changes | -15.08M | -5.54M | 3.6M | -7.46M | -1.3M | 16.9M | -2.73M | -831K | -3.21M | 9.69M | 10.47M | 2.63M | -10.59M | 6.76M | -7.29M | -3.84M | -7.23M | 10.01M | -1.35M | 386K |
| Cash from Investing | 59.01M | 0 | 0 | 0 | -27.28M | -53.47M | -24.65M | -169M | 162.45M | -108.48M | 123.97M | 84.63M | -36.61M | -78.59M | 50.46M | -143.54M | -199.76M | -134.2M | 48.31M | -29.23M |
| Purchase of Investments | -184.11M | 0 | 0 | 0 | -527.07M | -304.79M | -509.42M | -423.15M | -288.19M | -405.22M | -182.29M | -111.28M | -219.2M | -331.47M | -206.26M | -444.71M | -522.44M | -245.72M | -291.87M | -282.94M |
| Sale/Maturity of Investments | 243.12M | 0 | 0 | 0 | 499.78M | 251.32M | 484.77M | 254.15M | 450.64M | 296.74M | 306.26M | 195.91M | 182.59M | 252.88M | 256.72M | 301.17M | 322.67M | 111.52M | 340.18M | 253.71M |
| Net Investment Activity | 59.01M | 0 | 0 | 0 | -27.28M | -53.47M | -24.65M | -169M | 162.45M | -108.48M | 123.97M | 84.63M | -36.61M | -78.59M | 50.46M | -143.54M | -199.76M | -134.2M | 48.31M | -29.23M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 26.75M | -51.29M | -54.81M | -96.86M | 77.81M | 1.98M | 59.95M | 96.95M | -216.53M | 73.88M | -142.12M | -144.53M | 56.47M | -1.24M | 2.79M | 88.88M | 131.8M | 14.86M | 43.67M | 15.08M |
| Dividends Paid | -27.25M | -36.98M | -29.19M | -29.19M | -29.19M | -58.24M | -29.05M | -29.05M | -29.05M | -27.12M | -27.12M | -24.53M | -24.53M | -23.24M | -21.95M | -21.95M | -21.95M | -21.95M | -21.95M | -21.95M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 924K | 4.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 0 | 0 | 0 | 0 | 924K | 4.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | 0 | -8.31M | 0 | -785K | -924K | 924K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 96.42M | -24.72M | -27.86M | -87.71M | 80.52M | -5.1M | 39.31M | -38.37M | -24.37M | 10.01M | 7.08M | -23.18M | 47.5M | -44.65M | 66.9M | -10.1M | -45.91M | -88.74M | 110.67M | 4.19M |
| Exchange Rate Effect | -1.12M | -69K | -207K | 152K | 2.06M | 186K | -650K | 533K | -269K | -185K | 508K | -952K | -194K | -446K | 1.06M | 713K | 728K | -1.85M | -2.1M | -1.13M |
| Cash at Beginning | 34.19M | 58.91M | 86.77M | 174.49M | 93.97M | 99.07M | 59.75M | 98.13M | 122.5M | 112.48M | 105.41M | 128.58M | 81.08M | 125.73M | 58.83M | 68.93M | 114.84M | 203.58M | 92.91M | 88.72M |
| Cash at End | 130.61M | 34.19M | 58.91M | 86.77M | 174.49M | 93.97M | 99.07M | 59.75M | 98.13M | 122.5M | 112.48M | 105.41M | 128.58M | 81.08M | 125.73M | 58.83M | 68.93M | 114.84M | 203.58M | 92.91M |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 11.77M | 26.64M | 27.15M | 9M | 27.93M | 46.2M | 4.67M | 33.15M | 29.98M | 44.79M | 24.71M | 37.68M | 27.84M | 35.64M | 12.59M | 43.84M | 21.32M | 32.45M | 20.79M | 19.46M |
| FCF Growth % | -57.85% | -42.35% | 481.64% | -72.86% | -6.83% | 3.16% | -81.11% | -12.03% | 7.7% | 25.68% | 96.28% | -14.06% | 30.53% | 9.84% | -39.44% | 125.27% | 329.33% | 37.85% | 0.32% | 48.47% |