Brandywine Realty Trust (BDN) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

Brandywine Realty Trust (BDN) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

BDN Income Statement

Brandywine Realty Trust (BDN) annual income statement — 30-year revenue, gross profit & net income history

Metric	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21	Q3'21

Revenue	128.92M	127M	120.95M	121.42M	120.57M	121.52M	121.91M	131.78M	125.35M	126.48M	130.17M	129.37M	125.88M	129.23M	128.98M	125.57M	124.04M	127.5M	125.53M	120.42M
Revenue Growth %	6.92%	4.52%	-0.78%	-7.87%	-3.81%	-3.93%	-6.35%	1.86%	-0.43%	-2.12%	0.92%	3.03%	1.48%	1.35%	2.75%	4.28%	3.28%	5.58%	-1.02%	-4.51%
Property Operating Expenses	148.01M	150.48M	44.06M	45.41M	45.36M	47.59M	47.32M	46.28M	46.31M	47.41M	46.69M	46.4M	46.02M	50.84M	49.35M	47.49M	49.65M	47.92M	47.16M	47.05M
Net Operating Income (NOI)	-19.09M	-23.48M	76.89M	76.01M	75.22M	73.92M	74.58M	85.5M	79.03M	79.07M	83.48M	82.97M	79.86M	78.39M	79.64M	78.08M	74.39M	79.59M	78.37M	73.37M
NOI Margin %	-14.81%	-18.49%	63.57%	62.6%	62.38%	60.84%	61.18%	64.88%	63.05%	62.51%	64.13%	64.14%	63.44%	60.66%	61.74%	62.18%	59.97%	62.42%	62.43%	60.93%
Operating Expenses	-38.49M	-36.9M	68.01M	50.81M	116.54M	58.76M	52.64M	94.96M	59.55M	56.15M	162.38M	68.7M	60.91M	54.3M	50.02M	41.05M	48.02M	52.88M	54.94M	54.34M
G&A Expenses	0	12.34M	7.6M	7.84M	9.32M	17.47M	10.05M	12.68M	8.94M	11.1M	7.95M	8.07M	9.36M	9.48M	9.11M	7.56M	8.33M	10M	8.14M	7.08M
EBITDA	67.14M	62.65M	45.78M	68.2M	2.44M	59.51M	66.58M	34.84M	63.66M	67.97M	-31.75M	63.24M	66.03M	69.69M	74.72M	82.17M	70.34M	70.48M	70.23M	67.2M
EBITDA Margin %	52.08%	49.33%	37.85%	56.17%	2.02%	48.98%	54.61%	26.44%	50.79%	53.73%	-24.39%	48.88%	52.46%	53.93%	57.93%	65.44%	56.7%	55.28%	55.95%	55.81%
Depreciation & Amortization	47.75M	49.23M	36.9M	43.01M	43.76M	44.35M	44.64M	44.3M	44.19M	45.04M	47.15M	48.97M	47.08M	45.6M	45.11M	45.13M	43.96M	43.78M	46.8M	48.17M
D&A / Revenue %	37.04%	38.76%	30.51%	35.42%	36.3%	36.5%	36.62%	33.62%	35.25%	35.61%	36.22%	37.85%	37.4%	35.29%	34.97%	35.94%	35.44%	34.34%	37.28%	40.01%
Operating Income	19.39M	13.42M	8.88M	25.2M	-41.33M	15.16M	21.94M	-9.46M	19.48M	22.92M	-78.9M	14.27M	18.96M	24.09M	29.61M	37.04M	26.38M	26.7M	23.43M	19.02M
Operating Margin %	15.04%	10.57%	7.34%	20.75%	-34.28%	12.48%	18%	-7.18%	15.54%	18.12%	-60.61%	11.03%	15.06%	18.64%	22.96%	29.5%	21.26%	20.94%	18.67%	15.8%
Interest Expense	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Interest Coverage	0.27x	-0.15x	0.06x	0.24x	-1.65x	0.18x	-0.37x	-4.21x	1.98x	0.37x	-5.09x	0.15x	0.49x	0.78x	2.45x	1.76x	1.27x	1.37x	1.28x	1.06x
Non-Operating Income	7.63M	19.95M	6.49M	16.95M	13.98M	9.14M	34.11M	124.45M	-41.71M	13.2M	52.92M	10.45M	6.9M	5.66M	-20.59M	5.76M	4.53M	4.12M	2.48M	2.14M
Pretax Income	-31.51M	-48.8M	-36.82M	-26M	-88.85M	-27.06M	-44.62M	-165.72M	30.28M	-16.41M	-157.72M	-21.64M	-12.72M	-5.25M	29.75M	13.47M	4.7M	6.13M	4.6M	986K
Pretax Margin %	-24.44%	-38.43%	-30.45%	-21.41%	-73.69%	-22.27%	-36.6%	-125.75%	24.15%	-12.98%	-121.16%	-16.73%	-10.11%	-4.06%	23.07%	10.73%	3.79%	4.81%	3.67%	0.82%
Income Tax	22K	2K	27K	0	85K	0	3K	0	9K	2K	37K	-3K	13K	25K	-11K	-9K	48K	27K	1K	12K
Effective Tax Rate %	-0.07%	-0%	-0.07%	0%	-0.1%	0%	-0.01%	0%	0.03%	-0.01%	-0.02%	0.01%	-0.1%	-0.48%	-0.04%	-0.07%	1.02%	0.44%	0.02%	1.22%
Net Income	-31.41M	-48.59M	-37.04M	-25.92M	-88.94M	-26.98M	-44.49M	-165.5M	30.26M	-16.37M	-157.28M	-21.55M	-12.9M	-5.26M	29.65M	13.44M	4.65M	6.09M	4.57M	967K
Net Margin %	-24.36%	-38.26%	-30.63%	-21.35%	-73.76%	-22.2%	-36.5%	-125.58%	24.14%	-12.94%	-120.83%	-16.66%	-10.25%	-4.07%	22.99%	10.7%	3.75%	4.78%	3.64%	0.8%
Net Income Growth %	64.68%	-80.13%	16.74%	84.34%	-393.87%	-64.8%	71.71%	-667.82%	334.6%	-211.24%	-630.4%	-260.36%	-377.24%	-186.31%	549.15%	1289.97%	2886.23%	-11.96%	-75.94%	-99.65%
Funds From Operations (FFO)	16.34M	640K	-144K	17.09M	-45.17M	17.38M	146K	-121.19M	74.45M	28.67M	-110.13M	27.41M	34.18M	40.34M	74.76M	58.58M	48.61M	49.88M	51.37M	49.14M
FFO Margin %	12.67%	0.5%	-0.12%	14.07%	-37.47%	14.3%	0.12%	-91.97%	59.4%	22.67%	-84.6%	21.19%	27.15%	31.22%	57.96%	46.65%	39.19%	39.12%	40.92%	40.81%
FFO Growth %	136.17%	-96.32%	-198.63%	114.1%	-160.68%	-39.39%	100.13%	-542.12%	117.83%	-28.92%	-247.3%	-53.2%	-29.69%	-19.12%	45.54%	19.2%	14.06%	5.52%	-17.09%	-84.55%
FFO per Share	0.09	0.00	-0.00	0.10	-0.26	0.10	0.00	-0.70	0.43	0.17	-0.64	0.16	0.20	0.23	0.43	0.34	0.28	0.29	0.30	0.29
FFO Payout Ratio %	87%	2198.28%	-9769.44%	154.4%	-58.44%	150.63%	17928.77%	-21.6%	35.16%	90.49%	-23.56%	119.9%	95.78%	81.07%	43.74%	55.83%	67.29%	65.37%	63.5%	66.26%
EPS (Diluted)	-0.18	-0.28	-0.21	-0.15	-0.51	-0.16	-0.25	-0.96	0.17	-0.10	-0.91	-0.13	-0.08	-0.03	0.17	0.08	0.03	0.03	0.03	0.01
EPS Growth %	64.71%	-75%	16%	84.38%	-400%	-60%	72.53%	-638.46%	312.5%	-223.62%	-635.29%	-266.45%	-397.4%	-203%	466.67%	681%	-	-25%	-72.73%	-99.38%
EPS (Basic)	-0.18	-0.28	-0.21	-0.15	-0.51	-0.16	-0.25	-0.96	0.17	-0.10	-0.91	-0.13	-0.07	-0.03	0.17	0.08	0.03	0.04	0.03	0.01
Diluted Shares Outstanding	174.38M	173.76M	173.7M	173.7M	173.53M	172.91M	172.67M	172.67M	174.7M	172.21M	172.1M	172.1M	171.96M	172.19M	171.99M	172.15M	172.26M	172.89M	172.85M	172.24M