Bloom Energy Corporation (BE) quarterly income statement — complete revenue, gross profit & net income history
Bloom Energy Corporation (BE) annual income statement — 12-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 1.07B | 751.05M | 777.68M | 519.05M | 401.24M | 326.02M | 572.39M | 330.4M | 335.77M | 235.3M | 356.92M | 400.27M | 301.1M | 275.19M | 462.58M | 292.27M | 243.24M | 201.04M | 342.47M | 207.23M |
| Revenue Growth % | 165.52% | 130.37% | 35.87% | 57.1% | 19.5% | 38.56% | 60.37% | -17.46% | 11.52% | -14.5% | -22.84% | 36.95% | 23.79% | 36.88% | 35.07% | 41.04% | 6.46% | 3.62% | 37.33% | 3.46% |
| Cost of Goods Sold | 709.79M | 525.51M | 537.79M | 367.37M | 256.45M | 237.21M | 353.08M | 246.79M | 230.04M | 197.22M | 264.52M | 405.48M | 244.75M | 221.04M | 391.2M | 241.33M | 245.21M | 173.63M | 273.77M | 170.34M |
| COGS % of Revenue | 66.62% | 69.97% | 69.15% | 70.78% | 63.91% | 72.76% | 61.68% | 74.7% | 68.51% | 83.82% | 74.11% | 101.3% | 81.28% | 80.32% | 84.57% | 82.57% | 100.81% | 86.37% | 79.94% | 82.2% |
| Gross Profit | 355.57M | 225.54M | 239.9M | 151.68M | 144.79M | 88.81M | 219.32M | 83.61M | 105.72M | 38.08M | 92.39M | -5.21M | 56.35M | 54.15M | 71.38M | 50.94M | -1.97M | 27.41M | 68.7M | 36.88M |
| Gross Margin % | 33.38% | 30.03% | 30.85% | 29.22% | 36.09% | 27.24% | 38.32% | 25.3% | 31.49% | 16.18% | 25.89% | -1.3% | 18.71% | 19.68% | 15.43% | 17.43% | -0.81% | 13.63% | 20.06% | 17.8% |
| Gross Profit Growth % | 145.57% | 153.96% | 9.38% | 81.42% | 36.96% | 133.24% | 137.38% | 1703.49% | 87.62% | -29.68% | 29.44% | -110.23% | 2960.41% | 97.59% | 3.89% | 38.12% | -105.48% | -48.99% | 5.44% | -29.8% |
| Operating Expenses | 173.34M | 153.35M | 152.37M | 143.83M | 110.63M | 107.78M | 114.61M | 88.39M | 91.65M | 87.09M | 79.45M | 98.49M | 110.81M | 117.95M | 111.94M | 103.54M | 100.2M | 93.6M | 82.21M | 80.77M |
| OpEx % of Revenue | 16.27% | 20.42% | 19.59% | 27.71% | 27.57% | 33.06% | 20.02% | 26.75% | 27.3% | 37.01% | 22.26% | 24.61% | 36.8% | 42.86% | 24.2% | 35.42% | 41.2% | 46.56% | 24% | 38.98% |
| Selling, General & Admin | 114.46M | 96.5M | 96.48M | 95.11M | 69.86M | 67.17M | 75.15M | 52.07M | 54.29M | 51.61M | 45.9M | 63.37M | 69.31M | 72.26M | 73.63M | 67.39M | 58.59M | 59.07M | 55.41M | 53.14M |
| SG&A % of Revenue | 10.74% | 12.85% | 12.41% | 18.32% | 17.41% | 20.6% | 13.13% | 15.76% | 16.17% | 21.93% | 12.86% | 15.83% | 23.02% | 26.26% | 15.92% | 23.06% | 24.09% | 29.38% | 16.18% | 25.64% |
| Research & Development | 58.87M | 56.85M | 55.89M | 48.72M | 40.77M | 40.61M | 39.47M | 36.31M | 37.36M | 35.48M | 33.56M | 35.13M | 41.49M | 45.69M | 38.32M | 36.15M | 41.61M | 34.53M | 26.79M | 27.63M |
| R&D % of Revenue | 5.53% | 7.57% | 7.19% | 9.39% | 10.16% | 12.46% | 6.89% | 10.99% | 11.13% | 15.08% | 9.4% | 8.78% | 13.78% | 16.6% | 8.28% | 12.37% | 17.11% | 17.17% | 7.82% | 13.34% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 182.24M | 72.19M | 87.53M | 7.85M | 34.17M | -18.97M | 104.71M | -4.78M | 14.07M | -49.02M | 12.94M | -103.71M | -54.46M | -63.8M | -40.57M | -52.59M | -102.17M | -66.19M | -13.51M | -43.89M |
| Operating Margin % | 17.11% | 9.61% | 11.26% | 1.51% | 8.52% | -5.82% | 18.29% | -1.45% | 4.19% | -20.83% | 3.62% | -25.91% | -18.09% | -23.18% | -8.77% | -17.99% | -42.01% | -32.92% | -3.94% | -21.18% |
| Operating Income Growth % | 433.34% | 480.61% | -16.41% | 264.18% | 142.8% | 61.31% | 709.29% | 95.39% | 125.84% | 23.17% | 131.89% | -97.19% | 46.7% | 3.62% | -200.39% | -19.83% | -131.5% | -332.03% | -351.97% | -1049.83% |
| EBITDA | 195.98M | 85.47M | 100.71M | 20.65M | 46.77M | -6.98M | 118.59M | 8.46M | 27.48M | -36.5M | 25.26M | -80.74M | -28.69M | -37.71M | -25.14M | -27.75M | -80.13M | -48.73M | -130K | -27.98M |
| EBITDA Margin % | 18.4% | 11.38% | 12.95% | 3.98% | 11.66% | -2.14% | 20.72% | 2.56% | 8.18% | -15.51% | 7.08% | -20.17% | -9.53% | -13.7% | -5.44% | -9.5% | -32.94% | -24.24% | -0.04% | -13.5% |
| EBITDA Growth % | 319.08% | 1324.31% | -15.07% | 144.01% | 70.18% | 80.87% | 369.4% | 110.48% | 195.79% | 3.22% | 200.49% | -190.9% | 64.2% | 22.61% | -19240% | 0.8% | -182.51% | -20750.42% | -100.83% | -403.47% |
| D&A (Non-Cash Add-back) | 13.75M | 13.28M | 13.18M | 12.8M | 12.6M | 11.99M | 13.88M | 13.24M | 13.41M | 12.52M | 12.33M | 22.97M | 25.77M | 26.08M | 15.43M | 24.84M | 22.04M | 17.46M | 13.38M | 15.91M |
| EBIT | 209.23M | 82.74M | 13.03M | -8.23M | -26.73M | -8.57M | 121.49M | 2.24M | -44.95M | -42.5M | 19.49M | -99.39M | -54.93M | -62.91M | -38.08M | -46.96M | -107.36M | -68.1M | -22.83M | -41.99M |
| Net Interest Income | 11.97M | 12M | 2.96M | -9.1M | -7.82M | -5.86M | -11.03M | -10.31M | -8.95M | -7.01M | -8.45M | -60.62M | -9.6M | -9.75M | -9.97M | -11.99M | -13.62M | -14.03M | -25.19M | -14.44M |
| Interest Income | 20.88M | 20.6M | 13.6M | 5.29M | 6.62M | 8.55M | 4.92M | 6.46M | 6.43M | 7.53M | 6.11M | 7.42M | 4.36M | 2M | 2.52M | 1.11M | 196K | 59K | 40K | 72K |
| Interest Expense | 8.91M | 8.6M | 10.65M | 14.39M | 14.44M | 14.41M | 15.95M | 16.76M | 15.38M | 14.55M | 14.56M | 68.04M | 13.95M | 11.75M | 12.49M | 13.1M | 13.81M | 14.09M | 25.23M | 14.51M |
| Other Income/Expense | 18.09M | 1.95M | -85.15M | -30.47M | -75.34M | -4.02M | 833K | -9.74M | -74.4M | -8.03M | -8.01M | -63.72M | -14.43M | -10.86M | -10.01M | -7.46M | -19M | -15.99M | -34.55M | -12.62M |
| Pretax Income | 200.33M | 74.14M | 2.38M | -22.62M | -41.17M | -22.98M | 105.54M | -14.52M | -60.33M | -57.04M | 4.93M | -167.43M | -68.88M | -74.66M | -50.57M | -60.06M | -121.18M | -82.18M | -48.05M | -56.5M |
| Pretax Margin % | 18.8% | 9.87% | 0.31% | -4.36% | -10.26% | -7.05% | 18.44% | -4.4% | -17.97% | -24.24% | 1.38% | -41.83% | -22.88% | -27.13% | -10.93% | -20.55% | -49.82% | -40.88% | -14.03% | -27.27% |
| Income Tax | 1.47M | 445K | 952K | 336K | 1.02M | 431K | 382K | 109K | 856K | -501K | 811K | 646K | 178K | 259K | 209K | 336K | -12K | 564K | 451K | 158K |
| Effective Tax Rate % | 0.73% | 0.6% | 40.05% | -1.49% | -2.47% | -1.88% | 0.36% | -0.75% | -1.42% | 0.88% | 16.46% | -0.39% | -0.26% | -0.35% | -0.41% | -0.56% | 0.01% | -0.69% | -0.94% | -0.28% |
| Net Income | 196.29M | 70.65M | 1.09M | -23.09M | -42.62M | -23.81M | 104.8M | -14.71M | -61.79M | -57.52M | 4.51M | -169M | -66.06M | -71.57M | -47.17M | -57.08M | -118.8M | -78.36M | -33.32M | -52.37M |
| Net Margin % | 18.42% | 9.41% | 0.14% | -4.45% | -10.62% | -7.3% | 18.31% | -4.45% | -18.4% | -24.45% | 1.26% | -42.22% | -21.94% | -26.01% | -10.2% | -19.53% | -48.84% | -38.98% | -9.73% | -25.27% |
| Net Income Growth % | 560.57% | 396.69% | -98.96% | -56.98% | 31.02% | 58.6% | 2223.1% | 91.3% | 6.47% | 19.62% | 109.56% | -196.09% | 44.39% | 8.67% | -41.56% | -8.99% | -120.56% | -214.83% | -22.79% | -338.1% |
| Net Income (Continuing) | 198.86M | 73.69M | 1.43M | -22.96M | -42.19M | -23.41M | 105.16M | -14.63M | -61.19M | -56.54M | 4.12M | -168.08M | -69.06M | -74.92M | -50.78M | -60.39M | -121.17M | -82.75M | -48.51M | -56.66M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 28.67M | 26.54M | 24.32M | 24.41M | 24.85M | 23.18M | 22.75M | 24.05M | 23.3M | 23.04M | 18.59M | 18.59M | 38.48M | 34.52M | 38.04M | 29.48M | 32.03M | 36.03M | 42.8M | 47.29M |
| EPS (Diluted) | 0.62 | 0.23 | 0.00 | -0.10 | -0.18 | -0.10 | 0.36 | -0.06 | -0.27 | -0.25 | 0.02 | -0.80 | -0.32 | -0.36 | -0.25 | -0.32 | -0.67 | -0.47 | -0.19 | -0.30 |
| EPS Growth % | 444.44% | 330% | -98.86% | -52.4% | 33.33% | 60% | 2095.12% | 91.94% | 15.63% | 30.56% | 106.56% | -150% | 52.24% | 23.4% | -31.58% | -6.67% | -116.13% | -213.33% | -18.75% | -248.84% |
| EPS (Basic) | 0.68 | 0.25 | 0.00 | -0.10 | -0.18 | -0.10 | 0.46 | -0.06 | -0.27 | -0.25 | 0.02 | -0.80 | -0.32 | -0.36 | -0.25 | -0.32 | -0.67 | -0.47 | -0.19 | -0.30 |
| Diluted Shares Outstanding | 323.33M | 319.71M | 263.62M | 234.93M | 232.54M | 230.21M | 294.43M | 227.96M | 227.17M | 225.59M | 274.37M | 210.93M | 208.69M | 206.72M | 201.2M | 186.49M | 178.51M | 177.19M | 174.27M | 174.27M |
| Basic Shares Outstanding | 287.29M | 281.72M | 263.62M | 234.93M | 232.54M | 230.21M | 227.37M | 227.96M | 227.17M | 225.59M | 224.2M | 210.93M | 208.69M | 206.72M | 201.2M | 186.49M | 178.51M | 177.19M | 174.27M | 174.27M |
| Dividend Payout Ratio | 0.47% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |