The company's equity base has contracted significantly from $10.5 billion in 2023Q4 to $4.2 billion in 2026Q1, while total assets expanded to $98.6 billion, indicating a reliance on debt-heavy financing structures.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Total Assets | 98.56B | 98.52B | 94.81B | 76.13B | 64.11B | 55.87B | 49.72B | 35.69B | 34.1B | 30.9B | 27.74B | 19.51B | 19.85B | 16.98B | 16.93B | 15.71B | 5.58B | 3.36B | 911.03M | 1.09B | 995.59M | 967.99M | 901.3M | 798.4M | 662.7M | 350.13M | 222.36M | 228.67M |
| Asset Growth % | 71.74% | 3.92% | 24.54% | 18.74% | 14.76% | 12.36% | 39.31% | 4.66% | 10.35% | 11.42% | 42.19% | -1.72% | 16.92% | 0.31% | 7.75% | 181.6% | 65.84% | 269.22% | -16.63% | 9.76% | 2.85% | 7.4% | 12.89% | 20.48% | 89.27% | 57.46% | -2.76% | - |
| Real Estate & Other Assets | 968.17M | 88.84M | 1.26B | 1.24B | 1.02B | 993M | 121M | 71M | 58M | 127M | 47M | 8M | 9M | 11M | 11M | 57M | 9.36M | 4.8M | 2.51M | 167.18K | 10.76M | 11.14M | 6.22M | 8.75M | 891.18K | 11.09M | 649.55K | 0 |
| PP&E (Net) | 69.73B | 70.33B | 73.47B | 64B | 54.28B | 49.43B | 44.59B | 30.7B | 29.01B | 27.08B | 25.24B | 18.34B | 18.57B | 15.74B | 15.66B | 13.94B | 5.22B | 2.61B | 877.64M | 1.06B | 927.04M | 886.96M | 864.13M | 765.83M | 651.94M | 236.62M | 208.88M | 218.08M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 13.06B | 12.28B | 8.84B | 4.61B | 4.18B | 2.89B | 1.74B | 1.47B | 1.96B | 1.67B | 907M | 600M | 694M | 604M | 522M | 678M | 86.75M | 83.86M | 20.32M | 19.39M | 41.15M | 65.73M | 25.98M | 23.81M | 9.87M | 102.41M | 12.84M | 10.59M |
| Cash & Equivalents | 2.47B | 2.31B | 3.13B | 1.14B | 998M | 900M | 639M | 269M | 309M | 971M | 331M | 258M | 360M | 333M | 294M | 148M | 22.34M | 31.93M | 6.93M | 5.04M | 8.23M | 11.65M | 13.24M | 3.82M | 1.54M | 96.56M | 7.97M | 4.48M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 6.82B | 6.63B | 3.36B | 900M | 1.99B | 810M | 183M | 546M | 1.03B | 112M | 89M | 71M | 70M | 79M | 88M | 74M | 6.84M | 12.13M | 3.22M | 3.32M | 3.72M | 4.59M | 3.87M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 10M | 15M | 209M | 218M | 232M | 10M | 11M | 13M | 14M | 42M | 35M | 124M | 181M | 146M | 2.11M | 39.8M | 9.83M | 10.69M | 10.15M | 11.58M | 6.85M | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 63.21B | 63.61B | 58.35B | 46.15B | 37.83B | 31.87B | 27.95B | 17.56B | 16.9B | 16.62B | 15.06B | 10.74B | 10.97B | 9.44B | 9.12B | 8.51B | 3.1B | 2.47B | 634.77M | 767.9M | 650.1M | 614.62M | 527.28M | 426.53M | 332.62M | 124.34M | 75.07M | 74.64M |
| Total Debt | 36.77B | 35.73B | 35.9B | 30.92B | 25.73B | 21.99B | 18.52B | 11.14B | 10.72B | 11.77B | 10.18B | 7.34B | 7.68B | 6.62B | 6.12B | 5.6B | 1.14B | 1.61B | 540.76M | 663.22M | 565.83M | 534.35M | 459.04M | 398.22M | 301.08M | 101.63M | 66.69M | 69.05M |
| Net Debt | 34.29B | 33.42B | 32.76B | 29.78B | 24.73B | 21.09B | 17.88B | 10.87B | 10.41B | 10.79B | 9.85B | 7.08B | 7.32B | 6.29B | 5.83B | 5.45B | 1.12B | 1.58B | 533.83M | 658.19M | 557.6M | 522.71M | 445.81M | 394.4M | 299.55M | 5.07M | 58.72M | 64.56M |
| Long-Term Debt | 28.69B | 27.26B | 28.9B | 24.98B | 22.57B | 19.71B | 16.94B | 10.32B | 10.22B | 10.09B | 9.15B | 6.57B | 7.42B | 6.11B | 5.59B | 4.88B | 1.12B | 1.59B | 473.04M | 643.01M | 558.61M | 530.75M | 375.58M | 378.09M | 201.17M | 63.44M | 66.69M | 0 |
| Short-Term Borrowings | 8.08B | 7.62B | 5.84B | 5.18B | 2.6B | 1.82B | 1.18B | 700M | 495M | 1.68B | 1.03B | 770M | 256M | 517M | 532M | 724M | 23.25M | 18.37M | 67.72M | 20.22M | 7.22M | 3.6M | 83.47M | 20.13M | 4.64M | 38.19M | 0 | 69.05M |
| Capital Lease Obligations | 958.45M | 850.45M | 1.16B | 768M | 559M | 464M | 405M | 118M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 17.46B | 21.66B | 14.56B | 8.04B | 4.94B | 3.22B | 2.88B | 1.68B | 1.69B | 2.51B | 1.73B | 1.25B | 687M | 898M | 961M | 1.08B | 283.9M | 108.85M | 99.32M | 57.78M | 37.46M | 32.32M | 104.66M | 34.1M | 120.87M | 50.27M | 8.38M | 74.64M |
| Accounts Payable | 975.2M | 957.25M | 787M | 388M | 276M | 208M | 127M | 111M | 76M | 117M | 92M | 43M | 29M | 11M | 23M | 128M | 38.65M | 54.61M | 27.53M | 32.46M | 25.92M | 24.54M | 17.17M | 3.72M | 10.64M | 5.8M | 3.9M | 2M |
| Deferred Revenue | 67.22M | 62.88M | 0 | 0 | 0 | 0 | 602M | 0 | 0 | 9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 7.64B | 3.78B | 13.78B | 12.41B | 9.78B | 8.5B | 1.62B | 908M | 845M | 421M | 382M | 236M | 222M | 172M | 220M | 179M | 207.52M | 462.51M | 0 | 0 | 18.83M | 19.03M | 47.04M | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 35.36B | 34.91B | 36.46B | 29.98B | 26.29B | 24B | 21.77B | 18.13B | 17.21B | 14.28B | 12.67B | 8.76B | 8.88B | 7.54B | 7.81B | 7.2B | 2.48B | 894.07M | 276.26M | 324.9M | 345.49M | 353.37M | 374.02M | 371.86M | 330.08M | 225.79M | 147.29M | 154.02M |
| Equity Growth % | 37.55% | -4.24% | 21.61% | 14.05% | 9.54% | 10.24% | 20.05% | 5.38% | 20.47% | 12.71% | 44.61% | -1.33% | 17.85% | -3.48% | 8.44% | 190.03% | 177.66% | 223.63% | -14.97% | -5.96% | -2.23% | -5.52% | 0.58% | 12.66% | 46.19% | 53.29% | -4.37% | - |
| Shareholders Equity | 4.21B | 4.6B | 9.75B | 10.53B | 10.96B | 11.08B | 4.87B | 5.41B | 5.19B | 4.47B | 3.77B | 2.96B | 3.17B | 2.73B | 3.65B | 6.57B | 2.48B | 857.55M | 289.19M | 341.28M | 358.92M | 367.39M | 387.64M | 371.86M | 330.08M | 225.79M | 147.29M | 154.02M |
| Minority Interest | 31.15B | 30.31B | 26.7B | 19.45B | 15.33B | 12.92B | 16.89B | 12.72B | 12.02B | 9.81B | 8.9B | 5.81B | 5.71B | 4.81B | 4.16B | 629M | 0 | 36.52M | -12.93M | -16.38M | -13.43M | -14.02M | -13.62M | 0 | 0 | 0 | 0 | 0 |
| Common Stock | -3.46B | -3.28B | 2B | 3.1B | 3.61B | 4B | -988M | -1.12B | -948M | -259M | -257M | -485M | -241M | -337M | -227M | -14M | 2.17B | 1.34B | 464.41M | 580.89M | 492.66M | 490.78M | 478.49M | 0 | 0 | 234.64M | 0 | 153.9M |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4B | 1.34B | 471.08M | 578.92M | 491.86M | 493.64M | 476.91M | 0 | 0 | 234.64M | 148.65M | 153.9M |
| Retained Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.24B | -433.37M | -149.91M | -186.5M | -103.61M | -92.77M | -64.92M | 0 | 0 | -8.85M | -1.36M | 117.38K |
| Preferred Stock | 507.66M | 632.85M | 634M | 760M | 760M | 881M | 1.03B | 833M | 707M | 511M | 324M | 128M | 0 | 0 | 500M | 241M | 251.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 0.19% | -0.02% | -0.26% | -0.07% | -0.2% | -0.26% | -0.59% | -0.13% | 0.19% | -0.01% | -0.09% | 0.02% | 0.32% | 0.41% | -0.21% | -2.24% | 6.58% | -7.85% | 4.87% | 0.07% | 4.18% | 2.59% | 4.86% | 4.36% | 3.87% | 3.42% | 6.27% | 0.93% |
| Return on Equity (ROE) | 0.56% | -0.05% | -0.66% | -0.18% | -0.49% | -0.59% | -1.25% | -0.25% | 0.39% | -0.03% | -0.2% | 0.03% | 0.71% | 0.9% | -0.47% | -4.92% | 17.41% | -28.66% | 16.22% | 0.21% | 11.75% | 6.65% | 11.08% | 9.08% | 7.05% | 5.24% | 9.38% | 1.38% |
| Debt / Assets | 37.3% | 36.27% | 37.86% | 40.62% | 40.13% | 39.37% | 37.25% | 31.2% | 31.43% | 38.07% | 36.71% | 37.62% | 38.68% | 39.01% | 36.15% | 35.66% | 20.46% | 47.91% | 59.36% | 60.69% | 56.83% | 55.2% | 50.93% | 49.88% | 45.43% | 29.03% | 29.99% | 30.19% |
| Debt / Equity | 1.04x | 1.02x | 0.98x | 1.03x | 0.98x | 0.92x | 0.85x | 0.61x | 0.62x | 0.82x | 0.80x | 0.84x | 0.86x | 0.88x | 0.78x | 0.78x | 0.46x | 1.80x | 1.96x | 2.04x | 1.64x | 1.51x | 1.23x | 1.07x | 0.91x | 0.45x | 0.45x | 0.45x |
| Net Debt / EBITDA | 11.01x | 10.01x | 10.60x | 10.27x | 8.17x | 8.84x | 4.85x | 4.64x | 5.60x | 7.21x | 7.59x | 6.89x | 6.48x | 5.54x | 7.40x | 6.79x | 1.49x | 5.74x | 4.62x | 6.03x | 8.01x | 10.02x | 6.82x | - | 4.93x | 0.17x | 2.37x | 23.29x |
| Book Value per Share | 116.59 | 121.66 | 127.83 | 106.16 | 95.46 | 87.23 | 79.20 | 82.41 | 78.55 | 52.78 | 53.97 | 40.77 | 42.66 | 37.80 | 39.20 | 36.14 | 15.80 | 8.44 | 3.82 | 4.49 | 4.77 | 4.88 | 5.17 | 5.14 | 5.20 | 6.65 | 4.41 | 4.61 |
Project-level financing opacity
According to the provided quarterly data, total assets grew from $76.1 billion in 2023Q4 to $98.6 billion by 2026Q1, yet this expansion appears to be funded by debt rather than equity, as the equity base contracted significantly from $10.5 billion to $4.2 billion over the same period.
The rapid growth in total assets relative to a shrinking equity base suggests an aggressive reliance on leverage to fuel development activities. This trajectory warrants caution, as the company appears to be scaling its footprint while simultaneously eroding its net asset value, potentially signaling a reliance on external capital to sustain operations.
As reported in financial statements, the company maintains a reported debt-to-equity ratio of 1.02, yet the persistent net losses and interest-heavy profile suggest that significant project-level, non-recourse debt may be excluded from the consolidated balance sheet, potentially understating the true leverage risk facing equity holders.
The stability of the reported debt-to-equity ratio appears disconnected from the underlying operational volatility and negative net margins. Investors should monitor whether this leverage is being pushed into off-balance-sheet vehicles, which could create hidden liabilities that only manifest during periods of market stress or asset devaluation.
Based on recent balance sheet figures, the company holds $3.1 billion in cash as of 2026Q1, representing a substantial liquidity buffer that may be intended to navigate the current development cycle or capitalize on potential distressed acquisition opportunities within the broader real estate market.
While the cash position provides a necessary cushion against the company's negative net income, it also highlights the high cost of maintaining liquidity in a capital-intensive development model. The management team appears to be prioritizing a defensive cash position, which may be a prudent response to the current interest rate environment.
Data indicates that the company's net income is frequently negative, such as the $113.4 million loss in 2026Q1, while FFO remains positive, which may suggest that significant interest expenses are being capitalized into property costs rather than being expensed, potentially masking the true cash burn of the portfolio.
This accounting treatment may artificially inflate the book value of property assets while deferring the recognition of financing costs. Analysts should investigate the extent to which capitalized interest is supporting the reported asset values, as this practice may be obscuring the true economic viability of the development pipeline.
Quick answers to the most common questions about buying BEPI stock.
As of 2025, Brookfield BRP Holdings Canada 4.875% Perpetual Subordinated Notes (BEPI) had total assets of $98.52B including $12.28B in current assets.
Brookfield BRP Holdings Canada 4.875% Perpetual Subordinated Notes (BEPI) carries total debt of $35.73B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Brookfield BRP Holdings Canada 4.875% Perpetual Subordinated Notes (BEPI) has total shareholders' equity (book value) of $4.60B ($121.66 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Brookfield BRP Holdings Canada 4.875% Perpetual Subordinated Notes (BEPI) reported a current ratio of 0.57x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.