VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BEPI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BEPIBrookfield BRP Holdings Canada 4.875% Perpetual Subordinated Notes
$15.27$6.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBEPICash Flow

Brookfield BRP Holdings Canada 4.875% Perpetual Subordinated Notes (BEPI) Cash Flow Statement

27Y historyFree accessUpdated daily

The company exhibits a persistent cash-burning profile, with negative AFFO reaching -$813.6 million in 2026Q1, highlighting that capital expenditures consistently exceed cash generated from operations.

BEPI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99
Cash from Operations1.26B1.52B1.21B1.9B1.64B727.54M1.36B1.24B1.05B961.37M624.4M674.18M667.49M723.45M399.58M339.11M132.14M-204.38M87.85M64.54M74.5M51.54M80.95M36.29M30.2M15.81M21.65M1.45M
Operating CF Growth %38.97%25.17%-36.14%15.58%125.86%-46.68%10.02%18.48%8.88%53.97%-7.38%1%-7.74%81.05%17.83%156.63%164.65%-332.66%36.12%-13.38%44.54%-36.33%123.09%20.14%91%-26.97%1393.47%-
Operating CF / Revenue %19.79%23.29%20.64%37.7%34.88%17.76%35.72%31.23%27.57%36.62%25.46%41.41%39.17%42.41%30.53%29.01%12.25%287.65%-292.18%-150.16%-225.01%-170.95%-271.76%-174.01%-182.45%-227.38%-420.23%31.59%
Net Income191.9M-19.33M-207.53M-50.92M-117.17M-134.8M-136.87M10.23M58.84M-4.14M-20.75M2.76M55.31M66.91M-35.14M-461.54M45.59M-167.54M48.07M715.34K41.14M24.03M41.44M31.88M19.6M9.78M14.14M2.12M
Depreciation & Amortization2.4B2.47B1.91B1.9B1.53B1.5B1.45B816.55M777.23M810.12M771.61M567.34M522.55M518.83M484.92M454.73M106.38M69.71M26.83M32.88M26.26M23.71M22.8M18.87M12.77M6.29M5.48M653.86K
Stock-Based Compensation0000000000000000000000000000
Other Non-Cash Items-573.37M-287.95M-189.45M-251.53M574.31M97.14M377.96M480.93M356.83M125.35M93.86M249.59M145.89M154.19M26.1M406.15M-603.83K3.42M832.73K4.36M1.24M-1.1M453.2K771090.45K00
Working Capital Changes-381.34M-270.66M-274.17M483.71M-204.56M-707.72M-101.07M-53.21M-61.69M-20.72M-124.48M-73.68M-28.61M969.78K-22.09M-11.66M603.83K-5.01M6.78M-1.67M3.52M774.73K15.18M-16.02M-1.28M-177.77K2.04M-1.32M
Cash from Investing-5.47B-10.02B-4.54B-2.05B-3.16B-1.8B-74.75M44M-315.07M-339.8M-3.15B-706.42M-1.94B-395.67M-816.23M-1.06B-188.4M-102.6M-22.64M-36.66M-72.52M-28.22M-26.39M-37.79M-420.06M-44.97M-3.66M-219.92M
Acquisitions (Net)1.87B-5.74B169.45M1.8B-503.24M89.21M559.05M99.26M269.52M-87.02M-2.85B-478.93M-1.75B-233.72M-778.08M0-40.26M-72.42M0001.61M0-28.51M-405.24M-36.43M0-219.65M
Purchase of Investments-650.87M0-1.33B-1.39B-699.15M-156.61M-492.72M-198.51M-398.58M-534.56M-59.28M-16.58M-23.84M0-28.11M-322.59M000000000000
Sale of Investments2.74B2.79B174.21M438.9M157.5M218.06M270.58M7.16M44.6M16.58M6.92M000172.68M5.83M000000000000
Other Investing-3.11B-374.44M0-35.64M-7.68M-4.96M58.96M335.63M-7.59M632.97M115.59M51.58M11.44M57.22M180.71M0-402.56K00000028.51M405.24M26.95M0219.38M
Cash from Financing4.45B7.4B5.35B255.6M1.63B1.44B-1.22B-1.34B-1.31B-27.97M2.68B-30.39M1.24B-255.05M336.33M786.07M49.92M330.62M-63.1M-53.87M-24.27M10.79M-43.32M3.46M293.75M118.21M-14.35M222.95M
Dividends Paid-1.17B-1.16B-1.01B-1.01B-878.75M-846.49M-864.37M-743.9M-645.32M-665.09M-552.28M-424.59M-457.71M-366.58M-363.44M-105.91M-136.06M-83.7M-48.88M-61.14M-51.49M-50.16M-48.35M-52.12M-30.27M-15.23M-13.64M0
Common Dividends-1.17B-1.16B-1.01B-1.01B-878.75M-846.49M-809.62M-699.9M-610.21M-612.25M-515.72M-424.59M-457.71M-366.58M-363.44M-105.91M-136.06M-83.7M-48.88M-61.14M-51.49M-50.16M-48.35M-52.12M-30.27M-15.23M-13.64M0
Debt Issuance (Net)4M1000K1000K1000K1000K1000K-1000K1000K-1000K1000K1000K1000K1000K-1000K1000K1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K1000K1000K01000K
Share Repurchases-92.27M0-173.26M-43.79M-242.02M-151.65M0-1.02M-48.4M00-9.21M0000000000000000
Other Financing-3.17B608.47M4.18B-1.25B-877.78M-757.28M-299M-749.02M-549.47M-258.99M950.43M203.54M402.4M104.74M397.57M245.83M-6.74M-8.12M-501.42K-785.25K-1.13M-6.38M-3.64M-2.67M-4.48M-2.86M-713.57K-69.05M
Net Change in Cash27.4M-1.33B1.98B307.09M112.87M384.61M370M-40M-662M640M73M-102M27M39M146M125.66M-9.59M24.99M1.9M-3.19M-3.42M11.65M01.96M-96.11M89.06M3.64M4.48M
Exchange Rate Effect-222.65M-227.82M-45.68M200.17M-8.14M19.85M300.51M15.26M-84.06M46.39M-75.2M-39.37M63.24M-33.73M226.32M59.59M-3.25M1.35M-211.9K22.81M18.86M-22.48M000000
Cash at Beginning2.31B3.42B1.44B1.14B1.02B639M269M309M971M331M258M360M333M294M148M22.34M31.93M6.93M5.04M8.23M11.65M001.86M97.65M7.5M4.33M0
Cash at End2.47B2.09B3.42B1.44B1.14B1.02B639M269M309M971M331M258M360M333M294M148M22.34M31.93M6.93M5.04M8.23M11.65M13.24M3.82M1.54M96.56M7.97M4.48M
Free Cash Flow-5.06B-5.18B-2.34B-961.31M-460.02M-1.22B893.85M1.04B823.73M593.61M259.84M411.69M490.13M504.28M36.14M-403.24M-15.6M-234.56M66.39M28.31M1.98M21.72M54.56M-1.5M-809.92M-29.15M17.99M-438.12M
FCF Growth %-64.85%-121.46%-143.51%-108.97%62.36%-236.73%-14.11%26.33%38.77%128.45%-36.89%-16%-2.81%1295.25%108.96%-2485%93.35%-453.28%134.49%1326.96%-90.86%-60.2%3730.1%99.81%-2678.04%-262.05%104.11%-
FCF / Revenue %-79.38%-79.52%-39.84%-19.08%-9.76%-29.84%23.4%26.21%21.69%22.61%10.6%25.29%28.76%29.56%2.76%-34.49%-1.45%330.11%-220.83%-65.88%-5.99%-72.02%-183.16%7.21%4892.23%419.19%-349.14%-9546.26%

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Project-level financing opacity

FFO Divergence From Operating Cash

As reported in financial statements, the company's FFO consistently exceeds GAAP operating cash flow, with FFO reaching $427 million in 2026Q1 while operating cash flow remained significantly lower at $148.9 million, suggesting that non-cash adjustments play a disproportionate role in the reported earnings profile.

The persistent gap between FFO and GAAP operating cash flow implies that the company relies heavily on accounting adjustments to present a more favorable earnings picture than actual cash generation supports. Investors should monitor this divergence, as it suggests that the reported FFO may not be a reliable proxy for the actual liquidity available to the firm.

Negative AFFO Undermines Dividend Coverage

Based on reported figures, BEPI consistently generates negative AFFO, with a deficit reaching $1.2 billion in 2025Q3, which indicates that the company is currently unable to fund its dividend distributions from recurring property-level cash flows after accounting for necessary maintenance and leasing expenditures.

The consistent failure of AFFO to cover dividend payments suggests that distributions are likely being funded through external capital or asset sales rather than operational earnings. This structural shortfall warrants further investigation into the sustainability of the current payout policy, as it appears to be disconnected from the underlying cash-generating capacity of the portfolio.

Heavy Development Outlays Constrain Liquidity

According to recent SEC filings, the company's quarterly capital expenditures have frequently exceeded $1.5 billion, such as the $1.8 billion outlay in 2025Q4, reflecting a high-intensity development strategy that consistently outpaces the cash generated from the existing property base.

The magnitude of these capital expenditures suggests that the company is in a perpetual state of heavy reinvestment, which effectively traps cash within long-dated development projects. This strategy appears to prioritize long-term asset growth over immediate cash flow, leaving the entity vulnerable to shifts in market demand or financing costs.

Depreciation Masks True Cash Burn

Financial data indicates that the company's net income is frequently negative, such as the $113.4 million loss in 2026Q1, while FFO remains positive, highlighting how significant depreciation and non-cash charges obscure the reality of the company's underlying cash-burning operational model.

The reliance on FFO to frame performance appears to be a necessary response to the heavy depreciation inherent in a large-scale development portfolio. However, this focus may lead investors to overlook the fact that the company is not generating sufficient cash to cover its capital requirements, regardless of how the accounting figures are presented.

BEPI — Frequently Asked Questions

Quick answers to the most common questions about buying BEPI stock.

How much cash does Brookfield BRP Holdings Canada 4.875% Perpetual Subordinated Notes (BEPI) generate from operations?

Brookfield BRP Holdings Canada 4.875% Perpetual Subordinated Notes (BEPI) generated $1.52B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Brookfield BRP Holdings Canada 4.875% Perpetual Subordinated Notes's free cash flow?

Brookfield BRP Holdings Canada 4.875% Perpetual Subordinated Notes (BEPI) reported negative free cash flow of $5.18B in 2025, indicating capital requirements exceeded cash from operations.

What is Brookfield BRP Holdings Canada 4.875% Perpetual Subordinated Notes's capital expenditure (CapEx)?

Brookfield BRP Holdings Canada 4.875% Perpetual Subordinated Notes (BEPI) spent $6.70B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Brookfield BRP Holdings Canada 4.875% Perpetual Subordinated Notes distribute cash to shareholders?

In 2025, Brookfield BRP Holdings Canada 4.875% Perpetual Subordinated Notes (BEPI) returned $1.16B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.