The company exhibits a persistent cash-burning profile, with negative AFFO reaching -$813.6 million in 2026Q1, highlighting that capital expenditures consistently exceed cash generated from operations.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Cash from Operations | 1.26B | 1.52B | 1.21B | 1.9B | 1.64B | 727.54M | 1.36B | 1.24B | 1.05B | 961.37M | 624.4M | 674.18M | 667.49M | 723.45M | 399.58M | 339.11M | 132.14M | -204.38M | 87.85M | 64.54M | 74.5M | 51.54M | 80.95M | 36.29M | 30.2M | 15.81M | 21.65M | 1.45M |
| Operating CF Growth % | 38.97% | 25.17% | -36.14% | 15.58% | 125.86% | -46.68% | 10.02% | 18.48% | 8.88% | 53.97% | -7.38% | 1% | -7.74% | 81.05% | 17.83% | 156.63% | 164.65% | -332.66% | 36.12% | -13.38% | 44.54% | -36.33% | 123.09% | 20.14% | 91% | -26.97% | 1393.47% | - |
| Operating CF / Revenue % | 19.79% | 23.29% | 20.64% | 37.7% | 34.88% | 17.76% | 35.72% | 31.23% | 27.57% | 36.62% | 25.46% | 41.41% | 39.17% | 42.41% | 30.53% | 29.01% | 12.25% | 287.65% | -292.18% | -150.16% | -225.01% | -170.95% | -271.76% | -174.01% | -182.45% | -227.38% | -420.23% | 31.59% |
| Net Income | 191.9M | -19.33M | -207.53M | -50.92M | -117.17M | -134.8M | -136.87M | 10.23M | 58.84M | -4.14M | -20.75M | 2.76M | 55.31M | 66.91M | -35.14M | -461.54M | 45.59M | -167.54M | 48.07M | 715.34K | 41.14M | 24.03M | 41.44M | 31.88M | 19.6M | 9.78M | 14.14M | 2.12M |
| Depreciation & Amortization | 2.4B | 2.47B | 1.91B | 1.9B | 1.53B | 1.5B | 1.45B | 816.55M | 777.23M | 810.12M | 771.61M | 567.34M | 522.55M | 518.83M | 484.92M | 454.73M | 106.38M | 69.71M | 26.83M | 32.88M | 26.26M | 23.71M | 22.8M | 18.87M | 12.77M | 6.29M | 5.48M | 653.86K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -573.37M | -287.95M | -189.45M | -251.53M | 574.31M | 97.14M | 377.96M | 480.93M | 356.83M | 125.35M | 93.86M | 249.59M | 145.89M | 154.19M | 26.1M | 406.15M | -603.83K | 3.42M | 832.73K | 4.36M | 1.24M | -1.1M | 453.2K | 771 | 0 | 90.45K | 0 | 0 |
| Working Capital Changes | -381.34M | -270.66M | -274.17M | 483.71M | -204.56M | -707.72M | -101.07M | -53.21M | -61.69M | -20.72M | -124.48M | -73.68M | -28.61M | 969.78K | -22.09M | -11.66M | 603.83K | -5.01M | 6.78M | -1.67M | 3.52M | 774.73K | 15.18M | -16.02M | -1.28M | -177.77K | 2.04M | -1.32M |
| Cash from Investing | -5.47B | -10.02B | -4.54B | -2.05B | -3.16B | -1.8B | -74.75M | 44M | -315.07M | -339.8M | -3.15B | -706.42M | -1.94B | -395.67M | -816.23M | -1.06B | -188.4M | -102.6M | -22.64M | -36.66M | -72.52M | -28.22M | -26.39M | -37.79M | -420.06M | -44.97M | -3.66M | -219.92M |
| Acquisitions (Net) | 1.87B | -5.74B | 169.45M | 1.8B | -503.24M | 89.21M | 559.05M | 99.26M | 269.52M | -87.02M | -2.85B | -478.93M | -1.75B | -233.72M | -778.08M | 0 | -40.26M | -72.42M | 0 | 0 | 0 | 1.61M | 0 | -28.51M | -405.24M | -36.43M | 0 | -219.65M |
| Purchase of Investments | -650.87M | 0 | -1.33B | -1.39B | -699.15M | -156.61M | -492.72M | -198.51M | -398.58M | -534.56M | -59.28M | -16.58M | -23.84M | 0 | -28.11M | -322.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 2.74B | 2.79B | 174.21M | 438.9M | 157.5M | 218.06M | 270.58M | 7.16M | 44.6M | 16.58M | 6.92M | 0 | 0 | 0 | 172.68M | 5.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -3.11B | -374.44M | 0 | -35.64M | -7.68M | -4.96M | 58.96M | 335.63M | -7.59M | 632.97M | 115.59M | 51.58M | 11.44M | 57.22M | 180.71M | 0 | -402.56K | 0 | 0 | 0 | 0 | 0 | 0 | 28.51M | 405.24M | 26.95M | 0 | 219.38M |
| Cash from Financing | 4.45B | 7.4B | 5.35B | 255.6M | 1.63B | 1.44B | -1.22B | -1.34B | -1.31B | -27.97M | 2.68B | -30.39M | 1.24B | -255.05M | 336.33M | 786.07M | 49.92M | 330.62M | -63.1M | -53.87M | -24.27M | 10.79M | -43.32M | 3.46M | 293.75M | 118.21M | -14.35M | 222.95M |
| Dividends Paid | -1.17B | -1.16B | -1.01B | -1.01B | -878.75M | -846.49M | -864.37M | -743.9M | -645.32M | -665.09M | -552.28M | -424.59M | -457.71M | -366.58M | -363.44M | -105.91M | -136.06M | -83.7M | -48.88M | -61.14M | -51.49M | -50.16M | -48.35M | -52.12M | -30.27M | -15.23M | -13.64M | 0 |
| Common Dividends | -1.17B | -1.16B | -1.01B | -1.01B | -878.75M | -846.49M | -809.62M | -699.9M | -610.21M | -612.25M | -515.72M | -424.59M | -457.71M | -366.58M | -363.44M | -105.91M | -136.06M | -83.7M | -48.88M | -61.14M | -51.49M | -50.16M | -48.35M | -52.12M | -30.27M | -15.23M | -13.64M | 0 |
| Debt Issuance (Net) | 4M | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K |
| Share Repurchases | -92.27M | 0 | -173.26M | -43.79M | -242.02M | -151.65M | 0 | -1.02M | -48.4M | 0 | 0 | -9.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -3.17B | 608.47M | 4.18B | -1.25B | -877.78M | -757.28M | -299M | -749.02M | -549.47M | -258.99M | 950.43M | 203.54M | 402.4M | 104.74M | 397.57M | 245.83M | -6.74M | -8.12M | -501.42K | -785.25K | -1.13M | -6.38M | -3.64M | -2.67M | -4.48M | -2.86M | -713.57K | -69.05M |
| Net Change in Cash | 27.4M | -1.33B | 1.98B | 307.09M | 112.87M | 384.61M | 370M | -40M | -662M | 640M | 73M | -102M | 27M | 39M | 146M | 125.66M | -9.59M | 24.99M | 1.9M | -3.19M | -3.42M | 11.65M | 0 | 1.96M | -96.11M | 89.06M | 3.64M | 4.48M |
| Exchange Rate Effect | -222.65M | -227.82M | -45.68M | 200.17M | -8.14M | 19.85M | 300.51M | 15.26M | -84.06M | 46.39M | -75.2M | -39.37M | 63.24M | -33.73M | 226.32M | 59.59M | -3.25M | 1.35M | -211.9K | 22.81M | 18.86M | -22.48M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 2.31B | 3.42B | 1.44B | 1.14B | 1.02B | 639M | 269M | 309M | 971M | 331M | 258M | 360M | 333M | 294M | 148M | 22.34M | 31.93M | 6.93M | 5.04M | 8.23M | 11.65M | 0 | 0 | 1.86M | 97.65M | 7.5M | 4.33M | 0 |
| Cash at End | 2.47B | 2.09B | 3.42B | 1.44B | 1.14B | 1.02B | 639M | 269M | 309M | 971M | 331M | 258M | 360M | 333M | 294M | 148M | 22.34M | 31.93M | 6.93M | 5.04M | 8.23M | 11.65M | 13.24M | 3.82M | 1.54M | 96.56M | 7.97M | 4.48M |
| Free Cash Flow | -5.06B | -5.18B | -2.34B | -961.31M | -460.02M | -1.22B | 893.85M | 1.04B | 823.73M | 593.61M | 259.84M | 411.69M | 490.13M | 504.28M | 36.14M | -403.24M | -15.6M | -234.56M | 66.39M | 28.31M | 1.98M | 21.72M | 54.56M | -1.5M | -809.92M | -29.15M | 17.99M | -438.12M |
| FCF Growth % | -64.85% | -121.46% | -143.51% | -108.97% | 62.36% | -236.73% | -14.11% | 26.33% | 38.77% | 128.45% | -36.89% | -16% | -2.81% | 1295.25% | 108.96% | -2485% | 93.35% | -453.28% | 134.49% | 1326.96% | -90.86% | -60.2% | 3730.1% | 99.81% | -2678.04% | -262.05% | 104.11% | - |
| FCF / Revenue % | -79.38% | -79.52% | -39.84% | -19.08% | -9.76% | -29.84% | 23.4% | 26.21% | 21.69% | 22.61% | 10.6% | 25.29% | 28.76% | 29.56% | 2.76% | -34.49% | -1.45% | 330.11% | -220.83% | -65.88% | -5.99% | -72.02% | -183.16% | 7.21% | 4892.23% | 419.19% | -349.14% | -9546.26% |
Project-level financing opacity
As reported in financial statements, the company's FFO consistently exceeds GAAP operating cash flow, with FFO reaching $427 million in 2026Q1 while operating cash flow remained significantly lower at $148.9 million, suggesting that non-cash adjustments play a disproportionate role in the reported earnings profile.
The persistent gap between FFO and GAAP operating cash flow implies that the company relies heavily on accounting adjustments to present a more favorable earnings picture than actual cash generation supports. Investors should monitor this divergence, as it suggests that the reported FFO may not be a reliable proxy for the actual liquidity available to the firm.
Based on reported figures, BEPI consistently generates negative AFFO, with a deficit reaching $1.2 billion in 2025Q3, which indicates that the company is currently unable to fund its dividend distributions from recurring property-level cash flows after accounting for necessary maintenance and leasing expenditures.
The consistent failure of AFFO to cover dividend payments suggests that distributions are likely being funded through external capital or asset sales rather than operational earnings. This structural shortfall warrants further investigation into the sustainability of the current payout policy, as it appears to be disconnected from the underlying cash-generating capacity of the portfolio.
According to recent SEC filings, the company's quarterly capital expenditures have frequently exceeded $1.5 billion, such as the $1.8 billion outlay in 2025Q4, reflecting a high-intensity development strategy that consistently outpaces the cash generated from the existing property base.
The magnitude of these capital expenditures suggests that the company is in a perpetual state of heavy reinvestment, which effectively traps cash within long-dated development projects. This strategy appears to prioritize long-term asset growth over immediate cash flow, leaving the entity vulnerable to shifts in market demand or financing costs.
Financial data indicates that the company's net income is frequently negative, such as the $113.4 million loss in 2026Q1, while FFO remains positive, highlighting how significant depreciation and non-cash charges obscure the reality of the company's underlying cash-burning operational model.
The reliance on FFO to frame performance appears to be a necessary response to the heavy depreciation inherent in a large-scale development portfolio. However, this focus may lead investors to overlook the fact that the company is not generating sufficient cash to cover its capital requirements, regardless of how the accounting figures are presented.
Quick answers to the most common questions about buying BEPI stock.
Brookfield BRP Holdings Canada 4.875% Perpetual Subordinated Notes (BEPI) generated $1.52B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Brookfield BRP Holdings Canada 4.875% Perpetual Subordinated Notes (BEPI) reported negative free cash flow of $5.18B in 2025, indicating capital requirements exceeded cash from operations.
Brookfield BRP Holdings Canada 4.875% Perpetual Subordinated Notes (BEPI) spent $6.70B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Brookfield BRP Holdings Canada 4.875% Perpetual Subordinated Notes (BEPI) returned $1.16B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.