VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BKDBrookdale Senior Living Inc.
$15.71$3.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBKDCash Flow

Brookdale Senior Living Inc. (BKD) Cash Flow Statement

24Y historyFree accessUpdated daily

Free cash flow remains highly erratic, swinging from a $34.9M peak in 2025Q3 to a -$45.5M low in 2024Q1, while the OCF/NI ratio of -3.03 in 2026Q1 highlights significant distortion from non-cash depreciation charges.

BKD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'01
Cash from Operations215.51M218.03M166.18M162.92M3.28M-94.63M205.65M216.41M203.96M366.66M365.73M292.37M242.65M366.12M290.97M268.43M228.24M237.22M136.77M199.66M85.91M9.09M50.13M34.11M0
Operating CF Margin %-6.98%5.57%5.68%0.12%-3.45%6.8%5.33%5.79%9.51%8.63%6.9%7.26%14.38%11.91%10.92%10.31%11.73%7.09%10.86%6.56%4.27%7.59%15.32%-
Operating CF Growth %30.93%31.2%2%4865.65%103.47%-146.02%-4.97%6.1%-44.37%0.25%25.09%20.49%-33.72%25.83%8.4%17.61%-3.78%73.45%-31.5%132.4%844.81%-81.86%46.96%--
Net Income-204.6M-262.75M-201.99M-189.01M-238.34M-99.36M81.94M-268.49M-528.35M-571.61M-404.64M-458.15M-149.43M-3.58M-65.64M-68.17M-48.9M-66.25M-373.24M-161.98M-108.09M-24.46M-9.79M-8.96M3.41M
Depreciation & Amortization352.64M370.3M367.51M350.41M353.89M345.06M365.65M383.49M455.21M494.76M529.8M736.52M544.51M285.81M270.36M281.93M301.3M255.43M327.69M283.41M180.7M17.86M52.31M22.48M11.23M
Stock-Based Compensation11.64M11.94M14.18M11.98M14.47M16.27M20.75M23.03M26.07M27.83M32.28M31.65M28.3M25.98M25.52M19.86M20.76M26.93M28.94M20.11M26.61M0000
Deferred Taxes-2.05M-3.29M3.62M7.59M-1.32M-9.84M-5.84M-2.65M-52.37M-15.31M3.25M-95.26M-182.37M-183K33.59M943K-33.3M-31.68M-89.5M-103.18M-39.27M150K10.63M-290K0
Other Non-Cash Items34.05M100.63M-29.36M-58.7M-84.15M-296.27M-417.99M31.67M342.23M415.14M281.29M88.93M38.74M24.9M6.45M54.78M35.05M57.32M268.75M124.73M43.89M64.72M-10.48M19.79M-14.64M
Working Capital Changes23.88M1.2M12.22M40.65M-41.27M-50.49M161.13M49.37M-38.83M15.85M-76.25M-11.31M-37.1M33.2M20.7M-20.91M-46.67M-4.53M-25.86M36.57M-17.94M-6.2M7.46M1.09M0
Change in Receivables-6.46M-15.79M-3.5M7.38M-4.62M502K24.28M292K-4.96M12.75M1.58M5.61M3.51M-5.45M-3.42M-5.37M-7.96M11.78M-25.15M-6.13M-23.02M1.46M000
Change in Inventory0000054.03M-27.29M12.98M25.72M21.55M2.12M50.55M-54.05M6.69M7.14M-25.12M-25.21M334.29M349.08M279.13M247.91M14.04M000
Change in Payables3.18M015.7M2.45M-27.18M-54.03M27.29M-12.98M-60.5M-4.53M-83.25M-60.56M16.81M33.84M4.85M13.72M-11.78M21.29M15.43M21.51M-4.16M3.87M000
Cash from Investing-158.93M-455.95M-278.07M-113.36M-67.43M181.46M-425.11M-225.54M288.77M-601.31M176.82M-568.98M-314.88M-264.81M-455.33M-203.9M-136.5M-351.43M-166.44M-358.42M-2B-98.63M524.73M105.92M0
Capital Expenditures-159.71M-512.55M0-233.78M-196.92M-176.66M-185.87M-304.09M-225.47M-213.89M-333.65M-411.05M-304.25M-257.53M-208.41M-160.13M-93.68M-321.59M-189.03M-341.66M-2.04B-25.87M-37.95M-7.29M0
CapEx % of Revenue5.14%16.4%6.75%8.15%7.17%6.43%6.15%7.5%6.4%5.55%7.87%9.7%9.1%10.11%8.53%6.51%4.23%15.9%9.8%18.58%155.48%12.14%5.74%3.28%-
Acquisitions00-101.39M-7.59M-218K-5.44M-4.08M-4.35M-9.12M-199.02M-13.38M-69.3M1.93M-17.17M-5.37M-83.17M-57.95M8.84M369K00-79.98M000
Investments-------------------------
Other Investing4.54M56.6M-208.18M107.94M-5.37M372.82M-131.89M135.12M244.92M73.75M523.85M-88.63M-12.57M9.89M-275.12M84.68M9.23M14.43M25M-14.78M36.09M7.22M562.68M113.21M0
Cash from Financing-39.09M201.09M142.06M-174.44M100.38M-113.66M382.91M-139.39M-325.06M240.89M-414.19M260.56M117.8M-112.04M202.77M-115.52M-76.28M126.61M-17.26M191.63M1.91B107.47M-544.47M-85.73M0
Debt Issued (Net)-10.87M225.71M170.66M-161.69M-26.93M-88.61M424.24M-105.93M-302.37M252.49M-401.21M292.84M-197.1M-122.78M195.34M-51.4M-70.27M-43.7M201.78M459.66M676.51M262.74M-140.69M23.97M0
Equity Issued (Net)-1.7M-6.47M-3.44M-1.92M-4.29M-4.82M-22.16M-27.27M-7.32M0-11.28M0000-17.61M0163.77M-29.19M-14.01M1.35B151.77M000
Dividends Paid000000000000000000-129.46M-196.83M-104.18M-14.36M-304.58M00
Share Repurchases-1.7M-6.47M-3.44M-1.92M0-4.82M-18.12M-23.95M-4.26M-5.89M-9.64M0000-17.61M00-29.19M000000
Other Financing-26.51M-18.15M-25.16M-10.83M131.6M-20.23M-19.17M-6.2M-15.38M-11.6M-1.7M-32.29M314.9M10.73M7.43M-46.51M-6.01M6.54M-60.39M-57.19M-19.27M-272.68M-99.2M-109.7M0
Net Change in Cash21.34M-36.83M30.17M-124.88M36.23M-26.83M163.45M-148.52M167.67M6.25M128.37M-16.05M45.57M-10.73M38.4M-50.99M15.46M12.4M-46.93M32.87M-9.65M17.93M30.39M54.3M0
Free Cash Flow9.32M-294.52M-35.07M-70.28M-193.64M-271.29M19.78M-87.68M-21.51M152.78M32.09M-118.69M-61.59M108.59M82.56M108.3M134.56M-84.37M-52.26M-142M-1.95B-16.78M12.18M26.82M0
FCF Margin %0.3%-9.42%-1.18%-2.45%-7.05%-9.88%0.65%-2.16%-0.61%3.96%0.76%-2.8%-1.84%4.26%3.38%4.41%6.08%-4.17%-2.71%-7.72%-148.93%-7.88%1.84%12.05%-
FCF Growth %217.36%-739.74%50.1%63.71%28.62%-1471.68%122.56%-307.59%-114.08%376.16%127.03%-92.69%-156.72%31.54%-23.77%-19.52%259.49%-61.44%63.2%92.72%-11526.39%-237.79%-54.6%--
FCF per Share0.04-1.26-0.15-0.31-1.02-1.470.11-0.47-0.110.820.17-0.64-0.420.880.680.891.12-0.76-0.51-1.40-24.13-0.280.630.44-
FCF Conversion (FCF/Net Income)-0.05x-0.83x-0.82x-0.86x-0.01x0.95x2.51x-0.81x-0.39x-0.64x-0.90x-0.64x-1.63x-102.15x-4.43x-3.94x-4.67x-3.58x-0.37x-1.23x-0.79x-0.13x-5.12x-3.81x-
Interest Paid185.2M238.37M243.07M0018.88M00260.71M226.59M349.54M130.01M226.59M123.04M130.01M125.05M132.43M00000000
Taxes Paid1.41M01.05M005.92M002.06M2.75M2.05M2.66M2.75M2.28M2.66M2.43M2.22M00000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Persistent labor cost inflation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Depreciation

According to the provided cash flow statements, Brookdale consistently reports negative net income while generating positive operating cash flow, with the OCF/NI ratio frequently showing extreme volatility, such as the -3.03 multiple observed in 2026Q1, indicating that non-cash charges like depreciation heavily distort the company's true earnings quality.

The persistent gap between net losses and positive operating cash flow suggests that the company's accounting profitability is significantly impacted by high non-cash depreciation expenses related to its asset base. Investors should monitor whether this cash flow generation is sufficient to cover necessary capital expenditures without relying on external financing.

FCF Volatility Hinders Sustainable Growth

As reported in financial statements, Brookdale's free cash flow trajectory remains highly erratic, swinging from a peak of $34.9M in 2025Q3 to a low of -$45.5M in 2024Q1, which reflects the company's ongoing struggle to maintain positive cash margins in a high-cost, labor-intensive operating environment.

The inability to generate consistent positive free cash flow suggests that the business model is currently unable to self-fund its operations and capital requirements. This inconsistency warrants further investigation into whether management can achieve the operational scale necessary to stabilize cash flows against inflationary pressures.

Capital Intensity Pressures Liquidity Position

Based on reported figures, Brookdale's capital expenditure as a percentage of revenue has fluctuated between 5.3% and 8.4% over the last ten quarters, suggesting that the company must commit significant capital to maintain its aging facility portfolio just to remain competitive in the senior housing market.

This level of capital intensity appears to be a structural requirement rather than a discretionary growth choice, as the company must continuously invest in its physical assets to meet regulatory and quality standards. The high maintenance burden may continue to limit the company's ability to deleverage or return capital to shareholders.

Working Capital Swings Impact Liquidity

As indicated by recent SEC filings, Brookdale experiences significant quarterly volatility in working capital, with changes ranging from a $54.6M outflow in 2026Q1 to a $34.0M inflow in 2025Q2, highlighting the company's sensitivity to timing differences in collections and payables management within its service-heavy business model.

These fluctuations suggest that the company's cash position is vulnerable to operational timing, which may complicate short-term liquidity planning. Investors should monitor whether these working capital swings are indicative of underlying inefficiencies in the revenue cycle or simply the result of seasonal operational demands.

BKD — Frequently Asked Questions

Quick answers to the most common questions about buying BKD stock.

How much cash does Brookdale Senior Living Inc. (BKD) generate from operations?

Brookdale Senior Living Inc. (BKD) generated $218.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Brookdale Senior Living Inc.'s free cash flow?

Brookdale Senior Living Inc. (BKD) reported negative free cash flow of $294.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Brookdale Senior Living Inc.'s capital expenditure (CapEx)?

Brookdale Senior Living Inc. (BKD) spent $512.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Brookdale Senior Living Inc. distribute cash to shareholders?

In 2025, Brookdale Senior Living Inc. (BKD) spent $6.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.