The asset base has nearly doubled to $4.2B in Q2 2026, funded by a surge in total debt to $1.2B which pushed the D/E ratio from 0.11 to 0.52, while the current ratio has fluctuated between 0.41 and 1.78, signaling inconsistent short-term liquidity.
BKV Corporation (BKV) balance sheet — 6-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 |
|---|
| Total Current Assets | 457.83M | 387.88M | 94.61M | 312.16M | 320.14M | 261.38M | 119.03M |
| Cash & Short-Term Investments | 152.19M | 199.41M | 14.87M | 25.41M | 153.13M | 134.67M | 17.45M |
| Cash Only | 152.19M | 199.41M | 14.87M | 25.41M | 153.13M | 134.67M | 17.45M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 151.45M | 112.02M | 65.85M | 49.06M | 143.95M | 107.64M | 79.45M |
| Days Sales Outstanding | 36.62 | 45.65 | 39.76 | 24.22 | 31.65 | 44.17 | 236.67 |
| Inventory | 17.97M | 6.07M | 6.25M | 9.94M | 0 | 4.97M | 2.88M |
| Days Inventory Outstanding | 8.95 | 3.62 | 10.5 | 16.23 | - | 19.68 | 12.03 |
| Other Current Assets | 126.19M | 63.96M | 0 | 223.92M | 23.06M | 9.99M | 15.48M |
| Total Non-Current Assets | 3.78B | 2.74B | 2.14B | 2.37B | 2.38B | 1.36B | 1.22B |
| Property, Plant & Equipment | 3.52B | 2.55B | 1.99B | 2.21B | 2.25B | 1.2B | 1.2B |
| Fixed Asset Turnover | 0.43x | 0.35x | 0.30x | 0.33x | 0.74x | 0.74x | 0.10x |
| Goodwill | 18.42M | 18.42M | 18.42M | 18.42M | 18.42M | 18.42M | 18.42M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 422.8M | 156.5M | 115.17M | 104.75M | 97.89M | 89.32M | 15K |
| Other Non-Current Assets | 188.25M | 21.84M | 17.31M | 38.45M | 16.75M | 17.97M | 2.7M |
| Total Assets | 4.24B | 3.13B | 2.23B | 2.68B | 2.7B | 1.62B | 1.34B |
| Asset Turnover | 0.36x | 0.29x | 0.27x | 0.28x | 0.61x | 0.55x | 0.09x |
| Asset Growth % | 236.93% | 40.28% | -16.85% | -0.72% | 66.74% | 20.73% | - |
| Total Current Liabilities | 398.7M | 217.89M | 166.21M | 412.26M | 596.63M | 530.37M | 48.68M |
| Accounts Payable | 114.04M | 84.41M | 53.24M | 47.5M | 74.96M | 32.24M | 8.71M |
| Days Payables Outstanding | 73.87 | 50.34 | 89.33 | 77.62 | 230.09 | 127.51 | 36.38 |
| Short-Term Debt | 185.39M | 0 | 0 | 127M | 90M | 166M | 24M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 61.29M | 10.15M | 23.4M | 115.22M | 163.93M | 91.16M | 0 |
| Current Ratio | 1.15x | 1.78x | 0.57x | 0.76x | 0.54x | 0.49x | 2.45x |
| Quick Ratio | 1.10x | 1.75x | 0.53x | 0.73x | 0.54x | 0.48x | 2.39x |
| Cash Conversion Cycle | -28.31 | -1.07 | -39.08 | -37.17 | - | -63.67 | 212.32 |
| Total Non-Current Liabilities | 1.43B | 845.73M | 505.31M | 793.16M | 910.02M | 335.52M | 308.67M |
| Long-Term Debt | 1.06B | 486.78M | 165M | 414.66M | 527.04M | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 4.69M | 4.6M |
| Deferred Tax Liabilities | 530.28M | 123.36M | 88.69M | 143.97M | 104.13M | 0 | 37.25M |
| Other Non-Current Liabilities | 208.46M | 235.59M | 251.62M | 234.53M | 278.85M | 330.83M | 266.81M |
| Total Liabilities | 1.83B | 1.06B | 671.51M | 1.21B | 1.51B | 865.89M | 357.35M |
| Total Debt | 1.25B | 486.78M | 165M | 541.66M | 617.04M | 181.41M | 35.14M |
| Net Debt | 1.1B | 287.37M | 150.13M | 516.26M | 463.91M | 46.74M | 17.69M |
| Debt / Equity | 0.52x | 0.24x | 0.11x | 0.37x | 0.52x | 0.24x | 0.04x |
| Debt / EBITDA | 3.30x | 1.53x | 2.62x | 1.42x | 1.42x | 1.52x | 0.44x |
| Net Debt / EBITDA | 2.90x | 0.90x | 2.38x | 1.35x | 1.07x | 0.39x | 0.22x |
| Interest Coverage | 5.94x | 5.91x | -2.67x | 2.88x | 13.72x | -81.00x | -1.55x |
| Total Equity | 2.4B | 2.07B | 1.56B | 1.48B | 1.2B | 754.94M | 985.14M |
| Equity Growth % | 152.71% | 32.48% | 5.54% | 23.56% | 58.41% | -23.37% | - |
| Book Value per Share | 21.89 | 22.29 | 22.08 | 17.57 | 14.22 | 8.97 | 11.71 |
| Total Shareholders' Equity | 2.3B | 2.04B | 1.56B | 1.42B | 1.13B | 705.1M | 942.86M |
| Common Stock | 1.76M | 1.64M | 1.51M | 1.28M | 1.13M | 1.13M | 1.13M |
| Retained Earnings | 426.39M | 288.76M | 117.05M | 259.92M | 150.45M | -259.69M | -26.77M |
| Treasury Stock | -6.66M | -6.66M | -6.66M | -4.58M | -3.97M | -3.97M | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 106.17M | 27.42M | 0 | 59.99M | 62.71M | 49.84M | 42.29M |
Quick answers to the most common questions about buying BKV stock.
As of 2025, BKV Corporation (BKV) had total assets of $3.13B including $387.9M in current assets.
BKV Corporation (BKV) carries total debt of $486.8M, offset by $199.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
BKV Corporation (BKV) has total shareholders' equity (book value) of $2.04B ($22.29 book value per share). Book value represents the net worth of the company belonging to common stock holders.
BKV Corporation (BKV) reported a current ratio of 1.78x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Liquidity volatility and capital intensity
Metrics are mathematically derived from official filings.
Asset Base Doubles, Leverage Rises
BKV's total assets have nearly doubled from $2.2B in Q4 2024 to $4.2B in Q2 2026, driven by a massive increase in PPE, while total debt has risen from $165M to $1.2B, indicating a significant expansion funded by both equity and debt.
The balance sheet trajectory shows a company in a major expansion phase, with the asset base growing by approximately 91% over the last six quarters. This expansion appears to be funded by a combination of retained earnings, which grew from $117.1M to $426.4M, and a substantial increase in debt, suggesting management is leveraging the balance sheet to fund growth. The shift from a D/E of 0.11 to 0.52 indicates a strategic move away from an ultra-conservative posture, which may be necessary to fund the capital-intensive CCS initiatives and midstream integration.
Leverage Increases but Remains Manageable
Total debt has surged from $165.0M in Q4 2024 to $1.2B in Q2 2026, pushing the debt-to-equity ratio from 0.11 to 0.52, a significant increase that still leaves BKV with a conservative leverage profile relative to its asset base.
The rapid accumulation of debt, particularly the jump from $486.8M in Q4 2025 to $1.2B in Q2 2026, appears to be a deliberate strategic choice to fund the company's asset expansion. While the D/E ratio has increased nearly fivefold, the absolute level of 0.52 remains low for the capital-intensive energy sector, suggesting the company retains substantial borrowing capacity. However, the sharp rise in debt concurrent with a volatile cash position warrants monitoring of refinancing risk and interest expense coverage, especially given the commodity price sensitivity of its cash flows.
Cash Position Volatile, Current Ratio Fluctuates
BKV's cash position has been highly erratic, swinging from $9.2M in Q2 2024 to $304.5M in Q1 2026 before falling to $152.2M in Q2 2026, while the current ratio has fluctuated between 0.41 and 1.78, indicating inconsistent short-term liquidity.
The extreme volatility in the cash balance, which has varied by over $295M in a single quarter, suggests that BKV's liquidity is heavily influenced by the timing of capital expenditures, debt draws, and commodity revenue collections. The current ratio's wide range, from a low of 0.41 to a high of 1.78, indicates that the company's ability to cover short-term obligations is not stable and may be dependent on external financing or favorable commodity price environments. This pattern implies that while the company can generate strong liquidity in certain periods, it may face pressure during quarters with heavy capital spending or low commodity prices.
PPE Dominance Reflects Capital-Intensive Model
Property, Plant & Equipment (PPE) constitutes approximately 83% of total assets at $3.5B in Q2 2026, up from $2.0B in Q4 2024, underscoring the company's heavy investment in physical infrastructure and its asset-heavy business model.
The asset mix is overwhelmingly dominated by PPE, which has grown by $1.5B over the last six quarters, confirming the company's focus on acquiring and developing tangible energy assets and midstream infrastructure. This concentration in physical assets, with minimal goodwill ($18.4M) and intangibles, suggests a business model focused on operational control rather than brand or intellectual property value. The quality of these assets is critical, as their value is tied to the long-term productivity of the Barnett and Marcellus Shale reserves and the viability of the CCS infrastructure, making the balance sheet highly sensitive to commodity price assumptions and reserve estimates.
Retained Earnings Drive Equity Growth
Retained earnings have grown from $117.1M in Q4 2024 to $426.4M in Q2 2026, representing the primary driver of equity growth and indicating that the company is reinvesting a significant portion of its profits back into the business.
The steady accumulation of retained earnings, which have more than tripled over the last six quarters, suggests that BKV is prioritizing internal funding for its expansion over external equity issuance. This trend aligns with the company's low historical debt levels and indicates a degree of financial self-sufficiency. However, the prior cash flow analysis noted significant share repurchases ($117.2M in Q2 2026), which would typically reduce equity; the continued growth in retained earnings implies that strong net income is more than offsetting these buybacks, highlighting the importance of sustained profitability to maintain this equity trajectory.
Liquidity Masked by Asset Growth
The headline improvement in the current ratio to 1.15 in Q2 2026 may obscure underlying liquidity risk, as the ratio's improvement is largely driven by a surge in current assets from the asset expansion, while the cash balance itself has declined sharply from the prior quarter.
While the current ratio has improved from a low of 0.41 to 1.15, this metric may be misleading as a measure of immediate liquidity. The improvement appears to be driven by the reclassification of assets or an increase in other current assets, as the cash balance actually fell by over $150M in the most recent quarter. This suggests that the company's ability to meet short-term obligations with cash on hand is weaker than the headline ratio implies, and it may be reliant on the continued generation of operating cash flow or access to credit facilities to manage its working capital needs, especially given the lumpy nature of its capital expenditures.