Biomerica, Inc. (BMRA) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Biomerica, Inc. (BMRA) stock price & volume — 10-year historical chart
Biomerica, Inc. (BMRA) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Biomerica, Inc. (BMRA) competitors in Device suppliers, distribution, and services — business model, growth, and fundamentals comparison
Biomerica, Inc. (BMRA) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Biomerica, Inc. (BMRA) annual income statement — 10-year revenue, gross profit & net income history
| Line item | May'17 | May'18 | May'19 | May'20 | May'21 | May'22 | May'23 | May'24 | May'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 5.79M | 5.56M | 5.2M | 6.69M | 7.2M | 18.87M | 5.34M | 5.42M | 5.31M | 4.46M |
| Revenue Growth % | 12.68% | -3.93% | -6.53% | 28.69% | 7.57% | 162.14% | -71.71% | 1.42% | -1.92% | -20.05% |
| Cost of Goods Sold | 3.77M | 3.81M | 3.91M | 4.91M | 6.83M | 15.89M | 4.89M | 4.8M | 4.81M | 4.21M |
| COGS % of Revenue | 65.09% | 68.47% | 75.16% | 73.38% | 94.91% | 84.22% | 91.65% | 88.72% | 90.62% | - |
| Gross Profit | 2.02M▲ 0% | 1.75M▼ 13.2% | 1.29M▼ 26.4% | 1.78M▲ 37.9% | 366.29K▼ 79.4% | 2.98M▲ 712.9% | 446K▼ 85.0% | 611K▲ 37.0% | 498K▼ 18.5% | 250K▲ 0% |
| Gross Margin % | 34.91% | 31.53% | 24.84% | 26.62% | 5.09% | 15.78% | 8.35% | 11.28% | 9.38% | 5.61% |
| Gross Profit Growth % | 32.66% | -13.23% | -26.36% | 37.91% | -79.44% | 712.87% | -85.02% | 37% | -18.49% | - |
| Operating Expenses | 2.98M | 3.24M | 3.7M | 4.18M | 7.87M | 7.51M | 7.67M | 6.98M | 5.63M | 5.51M |
| OpEx % of Revenue | 51.39% | 58.16% | 71.24% | 62.53% | 109.26% | 39.8% | 143.64% | 128.86% | 106.1% | - |
| Selling, General & Admin | 1.85M | 1.84M | 2.03M | 2.27M | 5.67M | 5.7M | 6.08M | 5.49M | 4.61M | 4.64M |
| SG&A % of Revenue | 31.87% | 33.03% | 38.95% | 33.98% | 78.78% | 30.2% | 113.97% | 101.33% | 86.84% | - |
| Research & Development | 1.13M | 1.4M | 1.68M | 1.91M | 2.19M | 1.81M | 1.58M | 1.49M | 1.02M | 874K |
| R&D % of Revenue | 19.52% | 25.13% | 32.29% | 28.54% | 30.48% | 9.6% | 29.67% | 27.53% | 19.26% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 1K | 0 | 0 | 0 |
| Operating Income | -954.63K▲ 0% | -1.48M▼ 55.2% | -2.41M▼ 62.8% | -2.4M▲ 0.4% | -7.5M▼ 212.1% | -4.53M▲ 39.5% | -7.22M▼ 59.3% | -6.37M▲ 11.9% | -5.14M▲ 19.3% | -5.26M▲ 0% |
| Operating Margin % | -16.48% | -26.63% | -46.39% | -35.9% | -104.18% | -24.03% | -135.29% | -117.58% | -96.72% | -118.1% |
| Operating Income Growth % | -15.44% | -55.22% | -62.83% | 0.41% | -212.12% | 39.54% | -59.31% | 11.85% | 19.32% | - |
| EBITDA | -735.41K | -1.3M | -2.25M | -2M | -7.12M | -3.94M | -6.87M | -5.99M | -4.74M | -4.86M |
| EBITDA Margin % | -12.7% | -23.28% | -43.26% | -29.95% | -98.96% | -20.87% | -128.71% | -110.67% | -89.19% | -108.95% |
| EBITDA Growth % | -23.7% | -76.11% | -73.72% | 10.92% | -255.44% | 44.7% | -74.45% | 12.79% | 20.96% | 13.28% |
| D&A (Non-Cash Add-back) | 219.22K | 186.6K | 162.91K | 398.63K | 375.86K | 594.82K | 351K | 374K | 400K | 408K |
| EBIT | -908.28K | -1.43M | -2.37M | -2.33M | -7.43M | -4.53M | -7.22M | -6.37M | -5.14M | -4.08M |
| Net Interest Income | 46.07K | 47.73K | 43.97K | 71.18K | 66.5K | 27K | 133K | 431K | 165K | 1.25M |
| Interest Income | 46.35K | 47.76K | 44.01K | 71.19K | 66.86K | 27K | 133K | 431K | 165K | 1.25M |
| Interest Expense | 282 | 37 | 47 | 9 | 367 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 46.07K | 47.73K | 43.97K | 71.18K | 66.5K | 26.64K | 134K | 431K | 165K | 1.25M |
| Pretax Income | -908.56K▲ 0% | -1.43M▼ 57.8% | -2.37M▼ 65.2% | -2.33M▲ 1.6% | -7.43M▼ 218.8% | -4.51M▲ 39.4% | -7.09M▼ 57.3% | -5.94M▲ 16.3% | -4.97M▲ 16.2% | -4.02M▲ 0% |
| Pretax Margin % | -15.69% | -25.77% | -45.55% | -34.84% | -103.25% | -23.88% | -132.78% | -109.62% | -93.62% | -90.09% |
| Income Tax | 0 | 31.8K | 24.24K | 7.39K | 13.06K | 23.72K | 51K | 42K | 1K | 9K |
| Effective Tax Rate % | 0% | -2.22% | -1.02% | -0.32% | -0.18% | -0.53% | -0.72% | -0.71% | -0.02% | -0.22% |
| Net Income | -908.56K▲ 0% | -1.47M▼ 61.3% | -2.39M▼ 63.3% | -2.34M▲ 2.3% | -7.45M▼ 218.3% | -4.53M▲ 39.2% | -7.14M▼ 57.6% | -5.98M▲ 16.3% | -4.97M▲ 16.8% | -4.03M▲ 0% |
| Net Margin % | -15.69% | -26.34% | -46.01% | -34.95% | -103.43% | -24.01% | -133.73% | -110.4% | -93.64% | -90.29% |
| Net Income Growth % | 39.42% | -61.34% | -63.26% | 2.26% | -218.34% | 39.15% | -57.58% | 16.27% | 16.81% | 28.19% |
| Net Income (Continuing) | -908.56K | -1.47M | -2.39M | -2.34M | -7.45M | -4.53M | -7.14M | -5.98M | -4.97M | -4.03M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.11▲ 0% | -0.17▼ 54.5% | -0.26▼ 52.9% | -0.23▲ 11.5% | -0.54▼ 134.8% | -0.36▲ 33.3% | -0.50▼ 38.9% | -0.36▲ 28.0% | -2.16▼ 500.0% | -1.38▲ 0% |
| EPS Growth % | 45% | -54.55% | -52.94% | 11.54% | -134.78% | 33.33% | -38.89% | 28% | -500% | -105.64% |
| EPS (Basic) | -0.11 | -0.17 | -0.26 | -0.23 | -0.54 | -0.36 | -0.50 | -0.36 | -2.16 | - |
| Diluted Shares Outstanding | 8.33M | 8.57M | 9.21M | 10.17M | 11.93M | 12.67M | 14.15M | 16.82M | 2.3M | 2.91M |
| Basic Shares Outstanding | 8.26M | 8.57M | 9.21M | 10.17M | 11.93M | 12.67M | 14.15M | 16.82M | 2.3M | 2.91M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
Biomerica, Inc. (BMRA) balance sheet — assets, liabilities & shareholders' equity
| Line item | May'17 | May'18 | May'19 | May'20 | May'21 | May'22 | May'23 | May'24 | May'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 4.21M | 4.48M | 4.49M | 14.77M | 9.23M | 9.43M | 12.8M | 7.73M | 4.88M | 5.19M |
| Cash & Short-Term Investments | 1.23M | 1.2M | 686.78K | 8.64M | 4.2M | 5.92M | 9.72M | 4.17M | 2.4M | 2.54M |
| Cash Only | 1.23M | 1.2M | 686.78K | 8.64M | 4.2M | 5.92M | 9.72M | 4.17M | 2.4M | 2.54M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.06M | 799.94K | 1.45M | 1.77M | 1.46M | 773.82K | 722K | 947K | 731K | 947K |
| Days Sales Outstanding | 66.8 | 52.47 | 102.09 | 96.31 | 73.77 | 14.97 | 49.36 | 63.83 | 50.24 | 84.97 |
| Inventory | 1.73M | 2.18M | 2.15M | 2.85M | 3.21M | 2.42M | 2.06M | 2.38M | 1.49M | 1.52M |
| Days Inventory Outstanding | 167.41 | 208.74 | 200.87 | 211.89 | 171.26 | 55.48 | 153.37 | 180.52 | 113 | 133.19 |
| Other Current Assets | 195.76K | 300.41K | 202.4K | 0 | 0 | 447 | 0 | 0 | 255K | 0 |
| Total Non-Current Assets | 807.64K | 738.55K | 750.43K | 2.49M | 2.59M | 1.95M | 1.66M | 1.52M | 1.07M | 843K |
| Property, Plant & Equipment | 331.86K | 351.15K | 351.07K | 1.99M | 1.86M | 1.52M | 1.25M | 943K | 564K | 369K |
| Fixed Asset Turnover | 17.45x | 15.85x | 14.81x | 3.36x | 3.86x | 12.45x | 4.28x | 5.74x | 9.42x | 8.66x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 174.47K | 98.92K | 107.21K | 168.66K | 294.83K | 170K | 165K | 212K | 228K | 219K |
| Long-Term Investments | 165.32K | 165.32K | 165.32K | 165.32K | 165.32K | 165.32K | 165K | 165K | 165K | 660K |
| Other Non-Current Assets | 94.99K | 113.16K | 126.83K | 168.19K | 264.15K | 95.59K | 79K | 203K | 113K | 416K |
| Total Assets | 5.02M▲ 0% | 5.22M▲ 4.1% | 5.25M▲ 0.4% | 17.26M▲ 229.1% | 11.82M▼ 31.5% | 11.37M▼ 3.8% | 14.45M▲ 27.1% | 9.25M▼ 36.0% | 5.95M▼ 35.8% | 6.03M▲ 0% |
| Asset Turnover | 1.15x | 1.07x | 0.99x | 0.39x | 0.61x | 1.66x | 0.37x | 0.59x | 0.89x | 0.68x |
| Asset Growth % | -12.37% | 4.08% | 0.44% | 229.05% | -31.52% | -3.76% | 27.08% | -35.98% | -35.76% | -94.39% |
| Total Current Liabilities | 528.87K | 896.81K | 1.26M | 1.48M | 1.3M | 2.01M | 1.95M | 2.2M | 1.74M | 1.6M |
| Accounts Payable | 336.43K | 655.6K | 999.59K | 833.41K | 431K | 736K | 344K | 288K | 295K | 740K |
| Days Payables Outstanding | 32.57 | 62.81 | 93.34 | 61.94 | 23.02 | 16.9 | 25.66 | 21.88 | 22.37 | 50.92 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 284K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 51K | 60K | 85K | 55K | 194K |
| Other Current Liabilities | 15.57K | 31.36K | 37.97K | 0 | 389.28K | 282 | 0 | 655K | 655K | 0 |
| Current Ratio | 7.96x | 5.00x | 3.56x | 10.00x | 7.10x | 4.69x | 6.58x | 3.51x | 2.80x | 2.80x |
| Quick Ratio | 4.69x | 2.57x | 1.85x | 8.07x | 4.63x | 3.49x | 5.52x | 2.43x | 1.95x | 1.95x |
| Cash Conversion Cycle | 201.64 | 198.4 | 209.62 | 246.25 | 222.01 | 53.55 | 177.07 | 222.48 | 140.86 | 167.24 |
| Total Non-Current Liabilities | 8K | 0 | 999.59K | 1.57M | 1.29M | 1.04M | 785K | 459K | 100K | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 1.57M | 1.29M | 1.04M | 785K | 459K | 100K | 299K |
| Deferred Tax Liabilities | 8K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -8K | 0 | 0 | 0 | 0 | 284 | 0 | 0 | 0 | 0 |
| Total Liabilities | 528.87K | 896.81K | 1.26M | 3.05M | 2.59M | 3.05M | 2.73M | 2.66M | 1.84M | 1.6M |
| Total Debt | 0 | 0 | 0 | 1.78M | 1.62M | 1.38M | 1.08M | 785K | 458K | 284K |
| Net Debt | -1.23M | -1.2M | -686.78K | -6.86M | -2.58M | -4.54M | -8.64M | -3.38M | -1.94M | -2.26M |
| Debt / Equity | - | - | - | 0.13x | 0.18x | 0.17x | 0.09x | 0.12x | 0.11x | 0.11x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | -0.06x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | 0.47x |
| Interest Coverage | -3385.22x | -40047.43x | -51335.96x | -266983.11x | -20435.13x | - | - | - | - | - |
| Total Equity | 4.49M▲ 0% | 4.33M▼ 3.6% | 3.98M▼ 8.0% | 14.21M▲ 257.0% | 9.23M▼ 35.1% | 8.32M▼ 9.8% | 11.72M▲ 40.8% | 6.59M▼ 43.8% | 4.11M▼ 37.7% | 4.43M▲ 0% |
| Equity Growth % | -14.01% | -3.64% | -7.97% | 257.02% | -35.08% | -9.78% | 40.83% | -43.78% | -37.72% | -83.69% |
| Book Value per Share | 0.54 | 0.50 | 0.43 | 1.40 | 0.77 | 0.66 | 0.83 | 0.39 | 1.79 | 1.53 |
| Total Shareholders' Equity | 4.49M | 4.33M | 3.98M | 14.21M | 9.23M | 8.32M | 11.72M | 6.59M | 4.11M | 4.43M |
| Common Stock | 680.89K | 711.04K | 774.17K | 939.21K | 984.57K | 1.03M | 1.35M | 1.35M | 203K | 236K |
| Retained Earnings | -15.73M | -17.19M | -19.59M | -21.93M | -30.55M | -35.08M | -42.22M | -48.2M | -53.17M | -54.49M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -15.83K | -26.14K | -36.53K | -39.84K | -47.96K | -73.94K | -110K | -102K | -105K | -103K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Biomerica, Inc. (BMRA) cash flow — operating, investing & free cash flow history
| Line item | May'17 | May'18 | May'19 | May'20 | May'21 | May'22 | May'23 | May'24 | May'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -722.86K | -1.17M | -2.24M | -4.3M | -5.25M | -480.53K | -5.47M | -5.36M | -3.84M | -3.84M |
| Operating CF Margin % | -12.48% | -21.1% | -43.15% | -64.21% | -72.95% | -2.55% | -102.53% | -99% | -72.32% | - |
| Operating CF Growth % | -246.23% | -62.44% | -91.11% | -91.51% | -22.2% | 90.85% | -1039.15% | 2.06% | 28.35% | 133.44% |
| Net Income | -908.56K | -1.47M | -2.39M | -2.34M | -7.45M | -4.53M | -7.14M | -5.98M | -4.97M | -4.03M |
| Depreciation & Amortization | 219.22K | 186.6K | 162.91K | 398.63K | 375.86K | 594.82K | 351K | 374K | 400K | 408K |
| Stock-Based Compensation | 21.73K | 18.47K | 151.22K | 200.47K | 0 | 1.26M | 1.19M | 837K | 460K | 478K |
| Deferred Taxes | -16.5K | 31K | 10K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 8.07K | 23.4K | 12.91K | -37.97K | 3.67M | -719.15K | 168K | 31K | 4K | 27K |
| Working Capital Changes | -46.81K | 32.14K | -188.02K | -2.54M | -1.85M | 2.91M | -38K | -625K | 268K | 147K |
| Change in Receivables | -132.26K | 252.5K | -670.13K | -309.09K | -455.61K | 1.37M | -291K | -215K | 209K | 311K |
| Change in Inventory | 150.47K | -457.27K | 21.39K | -717.46K | -1.91M | 1.56M | 534K | -115K | 882K | 299K |
| Change in Payables | 10.45K | 319.17K | 343.99K | -12.88K | -403.33K | -403.33K | -80K | 246K | -466K | -106K |
| Cash from Investing | -96.08K | -130.35K | -171.11K | -118.93K | -295.58K | -170.34K | -78K | -115K | -37K | 0 |
| Capital Expenditures | -96.08K | -130.35K | -171.11K | -118.93K | -295.58K | -170.34K | -78K | -51K | -37K | 0 |
| CapEx % of Revenue | 1.66% | 2.34% | 3.29% | 1.78% | 4.11% | 0.9% | 1.46% | 0.94% | 0.7% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64K | 0 | 0 |
| Cash from Financing | 157.73K | 1.29M | 1.91M | 12.37M | 1.11M | 2.39M | 9.39M | -81K | 2.11M | 3.13M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -81K | 1000K | 2.48M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | -165.92K | -85K | -705K | 0 | 0 | -19K |
| Other Financing | 0 | 27.44K | 130.85K | 223.53K | 102.25K | 77.52K | 81K | 0 | -32K | -100K |
| Net Change in Cash | -663.46K▲ 0% | -20.56K▲ 96.9% | -518.12K▼ 2420.2% | 7.95M▲ 1635.2% | -4.44M▼ 155.8% | 1.72M▲ 138.7% | 3.8M▲ 121.3% | -5.55M▼ 245.9% | -1.77M▲ 68.1% | 172K▲ 0% |
| Free Cash Flow | -818.94K▲ 0% | -1.3M▼ 59.3% | -2.42M▼ 85.1% | -4.42M▼ 82.9% | -5.55M▼ 25.6% | -650.87K▲ 88.3% | -5.55M▼ 753.0% | -5.48M▲ 1.4% | -3.88M▲ 29.2% | -2.93M▲ 0% |
| FCF Margin % | -14.14% | -23.45% | -46.44% | -65.99% | -77.06% | -3.45% | -103.99% | -101.13% | -73.02% | -65.68% |
| FCF Growth % | -169.41% | -59.3% | -85.13% | -82.86% | -25.61% | 88.27% | -753.01% | 1.37% | 29.18% | 41.67% |
| FCF per Share | -0.10 | -0.15 | -0.26 | -0.43 | -0.47 | -0.05 | -0.39 | -0.33 | -1.69 | -1.69 |
| FCF Conversion (FCF/Net Income) | 0.80x | 0.80x | 0.94x | 1.84x | 0.71x | 0.11x | 0.77x | 0.90x | 0.77x | 0.73x |
| Interest Paid | 282 | 37 | 47 | 9 | 367 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 800 | 800 | 14.24K | 7.39K | 27.17K | 24K | 51K | 41K | 10K | 13K |
Biomerica, Inc. (BMRA) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -18.71% | -33.26% | -57.62% | -25.71% | -63.53% | -51.63% | -71.23% | -65.28% | -92.99% | -90.76% |
| Return on Invested Capital (ROIC) | -21.71% | -34.81% | -56.42% | -33.85% | -80.35% | -65.18% | -157.61% | -151.76% | -143.49% | -143.49% |
| Gross Margin | 34.91% | 31.53% | 24.84% | 26.62% | 5.09% | 15.78% | 8.35% | 11.28% | 9.38% | 5.61% |
| Net Margin | -15.69% | -26.34% | -46.01% | -34.95% | -103.43% | -24.01% | -133.73% | -110.4% | -93.64% | -90.29% |
| Debt / Equity | - | - | - | 0.13x | 0.18x | 0.17x | 0.09x | 0.12x | 0.11x | 0.11x |
| Interest Coverage | -3385.22x | -40047.43x | -51335.96x | -266983.11x | -20435.13x | - | - | - | - | - |
| FCF Conversion | 0.80x | 0.80x | 0.94x | 1.84x | 0.71x | 0.11x | 0.77x | 0.90x | 0.77x | 0.73x |
| Revenue Growth | 12.68% | -3.93% | -6.53% | 28.69% | 7.57% | 162.14% | -71.71% | 1.42% | -1.92% | -20.05% |
Biomerica, Inc. (BMRA) stock FAQ — growth, dividends, profitability & financials explained
Biomerica, Inc. (BMRA) reported $4.5M in revenue for fiscal year 2025. This represents a 53% decrease from $9.5M in 1996.
Biomerica, Inc. (BMRA) saw revenue decline by 1.9% over the past year.
Biomerica, Inc. (BMRA) reported a net loss of $4.0M for fiscal year 2025.
Biomerica, Inc. (BMRA) has a return on equity (ROE) of -93.0%. Negative ROE indicates the company is unprofitable.
Biomerica, Inc. (BMRA) had negative free cash flow of $2.9M in fiscal year 2025, likely due to heavy capital investments.
Biomerica, Inc. (BMRA) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates