The company's liquidity position has weakened significantly, with cash reserves falling from $7.1 million in 2024Q2 to $1.3 million in 2026Q3.
| Metric | TTM | May'25 | May'24 | May'23 | May'22 | May'21 | May'20 | May'19 | May'18 | May'17 | May'16 | May'15 | May'14 | May'13 | May'12 | May'11 | May'10 | May'09 | May'08 | May'07 | May'06 | May'05 | May'04 | May'03 | May'02 | May'01 | May'00 | May'99 | May'98 | May'97 | May'96 |
|---|
| Total Current Assets | 4.12M | 4.88M | 7.73M | 12.8M | 9.43M | 9.23M | 14.77M | 4.49M | 4.48M | 4.21M | 4.84M | 4.47M | 4.91M | 5.25M | 4.49M | 3.89M | 4.09M | 4.55M | 4.54M | 2.61M | 1.85M | 4.29M | 4.75M | 5.02M | 4.88M | 4.68M | 5.81M | 6.8M | 6.5M | 6.3M | 4.9M |
| Cash & Short-Term Investments | 1.34M | 2.4M | 4.17M | 9.72M | 5.92M | 4.2M | 8.64M | 686.78K | 1.2M | 1.23M | 1.89M | 1.09M | 1.51M | 2.47M | 1.08M | 989.27K | 1.06M | 1.7M | 2.02M | 517.43K | 123.19K | 360.06K | 378.49K | 538.28K | 331.81K | 177.87K | 732.98K | 1.8M | 1.8M | 1.7M | 600K |
| Cash Only | 1.34M | 2.4M | 4.17M | 9.72M | 5.92M | 4.2M | 8.64M | 686.78K | 1.2M | 1.23M | 1.89M | 1.09M | 1.51M | 2.47M | 1.08M | 989.27K | 1.06M | 1.6M | 2.02M | 516.9K | 119.91K | 351.88K | 352.37K | 525.17K | 329.28K | 136.3K | 634.21K | 1.7M | 1.8M | 1.7M | 600K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 355 | 532 | 3.28K | 8.18K | 26.12K | 13.11K | 2.53K | 41.57K | 98.77K | 100K | 0 | 0 | 0 |
| Accounts Receivable | 941K | 731K | 947K | 722K | 773.82K | 1.46M | 1.77M | 1.45M | 799.94K | 1.06M | 969.47K | 1.11M | 1.45M | 871.66K | 1.2M | 747.08K | 1.02M | 640.67K | 614.33K | 504.77K | 560.72K | 1.72M | 1.52M | 1.66M | 1.51M | 1.54M | 1.7M | 1.6M | 1.6M | 1.5M | 1.8M |
| Days Sales Outstanding | 76.45 | 50.24 | 63.83 | 49.36 | 14.97 | 73.77 | 96.31 | 102.09 | 52.47 | 66.8 | 68.85 | 81.76 | 103.2 | 49.15 | 72.06 | 55.66 | 73.2 | 47.39 | 45.52 | 32.05 | 28.48 | 67.78 | 60.4 | 67.01 | 63.96 | 63.03 | 77.33 | 67.13 | 62.13 | 59.51 | 69.16 |
| Inventory | 1.65M | 1.49M | 2.38M | 2.06M | 2.42M | 3.21M | 2.85M | 2.15M | 2.18M | 1.73M | 1.86M | 2.03M | 1.77M | 1.57M | 1.82M | 1.79M | 1.79M | 2M | 1.76M | 1.46M | 1.1M | 2.09M | 2.67M | 2.65M | 2.92M | 2.87M | 2.86M | 3.1M | 2.5M | 2.4M | 2.1M |
| Days Inventory Outstanding | 135.19 | 113 | 180.52 | 153.37 | 55.48 | 171.26 | 211.89 | 200.87 | 208.74 | 167.41 | 188.07 | 216.34 | 186.75 | 141.78 | 175.66 | 193.17 | 185.96 | 246.15 | 230.73 | 152.32 | 84.34 | 123.27 | 156.03 | 156.98 | 175.86 | 170.65 | 193.25 | 221.86 | 172.17 | 168.46 | 150.29 |
| Other Current Assets | 201K | 255K | 0 | 0 | 447 | 0 | 0 | 202.4K | 300.41K | 195.76K | 113.58K | 238.35K | 87K | 144K | 177K | 127K | 42K | 103K | 35K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 513.52K | 300K | 600K | 700K | 400K |
| Total Non-Current Assets | 755K | 1.07M | 1.52M | 1.66M | 1.95M | 2.59M | 2.49M | 750.43K | 738.55K | 807.64K | 891.44K | 1.66M | 1.56M | 1.14M | 1.08M | 1.07M | 921.88K | 597.4K | 569.58K | 614.16K | 582.37K | 1.5M | 817.51K | 525.16K | 394.57K | 670.23K | 926.59K | 1M | 1M | 1.1M | 1.2M |
| Property, Plant & Equipment | 270K | 564K | 943K | 1.25M | 1.52M | 1.86M | 1.99M | 351.07K | 351.15K | 331.86K | 380.66K | 445.39K | 614.34K | 654.62K | 584.82K | 567.32K | 562.23K | 366.82K | 369.58K | 168.04K | 127.39K | 817.41K | 716.8K | 386.98K | 227.84K | 318.45K | 470.45K | 400K | 500K | 500K | 500K |
| Fixed Asset Turnover | 10.93x | 9.42x | 5.74x | 4.28x | 12.45x | 3.86x | 3.36x | 14.81x | 15.85x | 17.45x | 13.50x | 11.14x | 8.33x | 9.89x | 10.40x | 8.64x | 9.03x | 13.45x | 13.33x | 34.21x | 56.40x | 11.35x | 12.79x | 23.41x | 37.74x | 28.07x | 17.08x | 21.75x | 18.80x | 18.40x | 19.00x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 231K | 228K | 212K | 165K | 170K | 294.83K | 168.66K | 107.21K | 98.92K | 174.47K | 248.8K | 321.3K | 382.18K | 165.2K | 194.58K | 177.41K | 83.88K | 30K | 0 | 2.59K | 7.76K | 12.94K | 48.82K | 69.78K | 116.18K | 297.24K | 366.81K | 400K | 500K | 500K | 600K |
| Long-Term Investments | 660K | 165K | 165K | 165K | 165.32K | 165.32K | 165.32K | 165.32K | 165.32K | 165.32K | 165.32K | 165.32K | 165.32K | 165.32K | 165.32K | 165.32K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 89K | 113K | 203K | 79K | 95.59K | 264.15K | 168.19K | 126.83K | 113.16K | 94.99K | 55.65K | 56.84K | 36.3K | 71.39K | 78.56K | 47.89K | 79.77K | 200.58K | 65K | 443.54K | 447.22K | 673.24K | 51.89K | 68.4K | 50.55K | 54.54K | 89.32K | 200K | 0 | 100K | 100K |
| Total Assets | 4.88M | 5.95M | 9.25M | 14.45M | 11.37M | 11.82M | 17.26M | 5.25M | 5.22M | 5.02M | 5.73M | 6.12M | 6.47M | 6.39M | 5.57M | 4.96M | 5.02M | 5.15M | 5.11M | 3.22M | 2.43M | 5.79M | 5.57M | 5.55M | 5.28M | 5.35M | 6.74M | 7.8M | 7.5M | 7.4M | 6.1M |
| Asset Turnover | 0.77x | 0.89x | 0.59x | 0.37x | 1.66x | 0.61x | 0.39x | 0.99x | 1.07x | 1.15x | 0.90x | 0.81x | 0.79x | 1.01x | 1.09x | 0.99x | 1.01x | 0.96x | 0.96x | 1.78x | 2.96x | 1.60x | 1.65x | 1.63x | 1.63x | 1.67x | 1.19x | 1.12x | 1.25x | 1.24x | 1.56x |
| Asset Growth % | -99.58% | -35.76% | -35.98% | 27.08% | -3.76% | -31.52% | 229.05% | 0.44% | 4.08% | -12.37% | -6.5% | -5.35% | 1.18% | 14.79% | 12.42% | -1.19% | -2.66% | 0.87% | 58.4% | 32.79% | -58.06% | 4% | 0.36% | 5.14% | -1.32% | -20.61% | -13.65% | 4% | 1.35% | 21.31% | 5.17% |
| Total Current Liabilities | 1.56M | 1.74M | 2.2M | 1.95M | 2.01M | 1.3M | 1.48M | 1.26M | 896.81K | 528.87K | 506.03K | 523.93K | 555.84K | 559.89K | 592.29K | 625.01K | 916.88K | 723.56K | 1.11M | 1.41M | 1.36M | 2.26M | 2.05M | 2.05M | 1.64M | 1.73M | 1.83M | 1.6M | 1.4M | 1.5M | 1.7M |
| Accounts Payable | 730K | 295K | 288K | 344K | 736K | 431K | 833.41K | 999.59K | 655.6K | 336.43K | 325.98K | 356.56K | 385.7K | 282.14K | 187.62K | 246.35K | 402.14K | 0 | 473.54K | 666.25K | 580.77K | 1.08M | 982.78K | 1.28M | 906.19K | 930.97K | 1.31M | 1M | 800K | 700K | 700K |
| Days Payables Outstanding | 53.93 | 22.37 | 21.88 | 25.66 | 16.9 | 23.02 | 61.94 | 93.34 | 62.81 | 32.57 | 32.91 | 38.05 | 40.79 | 25.46 | 18.1 | 26.65 | 41.77 | - | 61.93 | 69.43 | 44.35 | 63.87 | 57.37 | 75.83 | 54.56 | 55.43 | 88.78 | 71.57 | 55.09 | 49.13 | 50.1 |
| Short-Term Debt | 193K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43K | 35.39K | 45.08K | 42.25K | 95.94K | 172.26K | 264.66K | 476.09K | 317.32K | 59.47K | 95.67K | 140K | 160K | 200K | 100K | 400K | 500K |
| Deferred Revenue (Current) | 169K | 55K | 85K | 60K | 51K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.94K | 0 | 0 | 0 | 0 | 567.59K | 483.31K | 594.18K | 465.92K | 0 | 307.98K | 263.28K | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 655K | 655K | 0 | 282 | 389.28K | 0 | 37.97K | 31.36K | 15.57K | 7.5K | 35.57K | 55.98K | 277.75K | 40.04K | 205.22K | 162.94K | 0 | 48.43K | 5.4K | 27.27K | 104.58K | 288.3K | 708.02K | 326.19K | 398.06K | 353.51K | 400K | 500K | 400K | 500K |
| Current Ratio | 2.64x | 2.80x | 3.51x | 6.58x | 4.69x | 7.10x | 10.00x | 3.56x | 5.00x | 7.96x | 9.55x | 8.52x | 8.84x | 9.38x | 7.58x | 6.22x | 4.46x | 6.29x | 4.09x | 1.85x | 1.36x | 1.90x | 2.31x | 2.45x | 2.98x | 2.70x | 3.18x | 4.25x | 4.64x | 4.20x | 2.88x |
| Quick Ratio | 1.59x | 1.95x | 2.43x | 5.52x | 3.49x | 4.63x | 8.07x | 1.85x | 2.57x | 4.69x | 5.87x | 4.65x | 5.66x | 6.58x | 4.50x | 3.36x | 2.51x | 3.53x | 2.50x | 0.81x | 0.55x | 0.97x | 1.01x | 1.16x | 1.20x | 1.05x | 1.61x | 2.31x | 2.86x | 2.60x | 1.65x |
| Cash Conversion Cycle | 157.72 | 140.86 | 222.48 | 177.07 | 53.55 | 222.01 | 246.25 | 209.62 | 198.4 | 201.64 | 224.01 | 260.05 | 249.15 | 165.47 | 229.62 | 222.18 | 217.4 | - | 214.31 | 114.94 | 68.47 | 127.19 | 159.06 | 148.15 | 185.27 | 178.24 | 181.79 | 217.42 | 179.2 | 178.84 | 169.35 |
| Total Non-Current Liabilities | 0 | 100K | 459K | 785K | 1.04M | 1.29M | 1.57M | 999.59K | 0 | 8K | 0 | 0 | 0 | 0 | 0 | 0 | 35.42K | 80.53K | 114.56K | 60.45K | 8.57K | 0 | 0 | 254.5K | 345K | 95K | 0 | 0 | -100K | 0 | 300K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.42K | 80.53K | 114.56K | 0 | 0 | 0 | 0 | 254.5K | 345K | 95K | 0 | 0 | 0 | 0 | 300K |
| Capital Lease Obligations | 106K | 100K | 459K | 785K | 1.04M | 1.29M | 1.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114.56K | 4.18K | 8.57K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 284 | 0 | 0 | 0 | 0 | -8K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -114.56K | 56.27K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1.56M | 1.84M | 2.66M | 2.73M | 3.05M | 2.59M | 3.05M | 1.26M | 896.81K | 528.87K | 506.03K | 523.93K | 555.84K | 559.89K | 592.29K | 625.01K | 952.3K | 804.09K | 1.22M | 1.47M | 1.36M | 2.26M | 2.05M | 2.3M | 1.98M | 1.83M | 1.83M | 1.6M | 1.3M | 1.5M | 2M |
| Total Debt | 193K | 458K | 785K | 1.08M | 1.38M | 1.62M | 1.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43K | 35.39K | 80.5K | 80.53K | 214.68K | 176.44K | 273.23K | 476.09K | 317.32K | 313.98K | 440.67K | 235K | 160K | 200K | 100K | 400K | 800K |
| Net Debt | -1.14M | -1.94M | -3.38M | -8.64M | -4.54M | -2.58M | -6.86M | -686.78K | -1.2M | -1.23M | -1.89M | -1.09M | -1.51M | -2.47M | -1.03M | -953.88K | -974.71K | -1.52M | -1.81M | -340.46K | 153.32K | 124.21K | -35.06K | -211.19K | 111.39K | 98.7K | -474.21K | -1.5M | -1.7M | -1.3M | 200K |
| Debt / Equity | 0.06x | 0.11x | 0.12x | 0.09x | 0.17x | 0.18x | 0.13x | - | - | - | - | - | - | - | 0.01x | 0.01x | 0.02x | 0.02x | 0.06x | 0.10x | 0.26x | 0.13x | 0.09x | 0.10x | 0.13x | 0.07x | 0.03x | 0.03x | 0.02x | 0.07x | 0.20x |
| Debt / EBITDA | -0.04x | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.06x | 2.28x | - | 0.24x | 0.37x | 0.31x | 10.95x | - | - | - | - | - | - | - | 0.25x | 0.50x | 0.80x |
| Net Debt / EBITDA | 0.24x | - | - | - | - | - | - | - | - | - | - | - | - | -3.38x | -1.51x | -61.35x | - | -4.51x | -3.14x | -0.59x | 6.14x | - | - | - | - | - | - | - | -4.25x | -1.63x | 0.20x |
| Interest Coverage | - | - | - | - | - | -20252.94x | -259073.89x | -50399.49x | -38756.51x | -3220.85x | -4765.39x | - | -3001.96x | 1737.64x | 388.03x | 28.35x | -26.95x | 10.71x | 34.16x | 14.86x | - | - | - | - | -11.53x | - | - | - | - | 6.00x | - |
| Total Equity | 3.32M | 4.11M | 6.59M | 11.72M | 8.32M | 9.23M | 14.21M | 3.98M | 4.33M | 4.49M | 5.22M | 5.6M | 5.91M | 5.83M | 4.98M | 4.33M | 4.06M | 4.35M | 3.88M | 1.75M | 1.06M | 3.53M | 3.51M | 3.25M | 3.3M | 3.52M | 4.91M | 6.2M | 6.2M | 5.9M | 4.1M |
| Equity Growth % | -94.63% | -37.72% | -43.78% | 40.83% | -9.78% | -35.08% | 257.02% | -7.97% | -3.64% | -14.01% | -6.79% | -5.31% | 1.36% | 17.2% | 14.97% | 6.58% | -6.56% | 11.95% | 121.62% | 64.75% | -69.89% | 0.55% | 8.25% | -1.51% | -6.37% | -28.28% | -20.84% | 0% | 5.08% | 43.9% | 28.13% |
| Book Value per Share | 1.10 | 1.79 | 0.39 | 0.83 | 0.66 | 0.77 | 1.40 | 0.43 | 0.50 | 0.54 | 0.68 | 0.74 | 0.80 | 0.78 | 0.70 | 0.65 | 0.61 | 0.62 | 0.56 | 0.27 | 0.17 | 0.53 | 0.61 | 0.61 | 0.65 | 0.73 | 1.08 | 1.55 | 1.55 | 1.53 | 1.14 |
| Total Shareholders' Equity | 3.32M | 4.11M | 6.59M | 11.72M | 8.32M | 9.23M | 14.21M | 3.98M | 4.33M | 4.49M | 5.22M | 5.6M | 5.91M | 5.83M | 4.98M | 4.33M | 4.06M | 4.35M | 3.88M | 1.75M | 1.06M | 1.05M | 926.27K | 1.1M | 1.21M | 1.47M | 2.8M | 3.8M | 3.7M | 3.6M | 2M |
| Common Stock | 242K | 203K | 1.35M | 1.35M | 1.03M | 984.57K | 939.21K | 774.17K | 711.04K | 680.89K | 653.57K | 605.34K | 603.5K | 581.98K | 556.19K | 549.47K | 532.87K | 530.48K | 519.19K | 475.54K | 461.33K | 460.19K | 460.19K | 446.29K | 437.54K | 391.25K | 366K | 300K | 0 | 0 | 0 |
| Retained Earnings | -55.8M | -53.17M | -48.2M | -42.22M | -35.08M | -30.55M | -21.93M | -19.59M | -17.19M | -15.73M | -14.82M | -13.32M | -12.99M | -12.77M | -13.31M | -13.86M | -14.02M | -13.68M | -14.04M | -15.75M | -16.28M | -16.52M | -16.68M | -16.45M | -16.19M | -15.77M | -13.1M | -9.2M | -9.1M | -9.3M | -9.7M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -103K | -105K | -102K | -110K | -73.94K | -47.96K | -39.84K | -36.53K | -26.14K | -15.83K | -13.59K | -12.26K | -10.15K | -9.01K | -6.03K | -4.46K | -3.51K | -1.73K | -4.4K | -229.72K | -177.05K | 526 | 18.47K | -9.66K | -20.24K | -10.29K | -4.32K | -2.8M | -2.6M | -2.6M | -2.7M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.48M | 2.59M | 2.15M | 2.08M | 2.05M | 2.11M | 2.4M | 2.5M | 2.3M | 2.1M |
Capital exhaustion and liquidity
As reported in recent financial filings, Biomerica's total assets have declined from $11.8 million in 2024Q2 to $4.9 million in 2026Q3, signaling a persistent contraction in the company's resource base as it struggles to fund its strategic transition toward the InFoods platform.
The consistent reduction in total assets suggests that the company is consuming its existing resource pool to finance ongoing operating losses rather than reinvesting in growth. This downward trajectory in asset scale warrants concern, as it limits the firm's flexibility to pivot or weather prolonged periods of negative cash flow.
Based on the company's quarterly balance sheet data, cash reserves have plummeted from $7.1 million in 2024Q2 to just $1.3 million by 2026Q3, indicating a rapid depletion of the liquidity buffer necessary to sustain operations during the current clinical-stage development phase.
While the current ratio of 2.64 appears superficially adequate, the absolute decline in cash levels suggests that the company's runway is narrowing significantly. Investors should monitor whether this liquidity profile necessitates dilutive equity financing in the near term to maintain basic operational continuity.
According to historical balance sheet figures, Biomerica's retained earnings have deteriorated to a deficit of $55.8 million as of 2026Q3, reflecting years of persistent operating losses that have significantly eroded the company's total equity base over the observed period.
The deepening deficit in retained earnings highlights the structural difficulty the firm faces in achieving profitability. This trend suggests that the company's equity value is increasingly sensitive to the success of its R&D pipeline, as there is little internal capital generation to support ongoing commercialization efforts.
As evidenced by the latest quarterly data, the company's net property, plant, and equipment (PPE) has fallen from $1.1 million in 2024Q2 to $270,000 in 2026Q3, indicating a shift away from tangible manufacturing capacity toward intangible assets and R&D-heavy investments.
This reduction in PPE may imply a strategic move to outsource manufacturing or a lack of investment in physical infrastructure, which could impact the firm's ability to scale production if demand for InFoods materializes. The reliance on intangible assets increases the risk of future impairment charges if clinical milestones are not met.
Based on the provided balance sheet, deferred revenue has fluctuated from $85,000 in 2024Q2 to $30,000 in 2026Q3, which may suggest a weakening in forward-looking demand or a shift in how the company recognizes revenue from its diagnostic kit sales.
The decline in deferred revenue is a non-obvious risk that may indicate a lack of long-term service contracts or pre-paid commitments from customers. This trend suggests that the company's revenue remains highly transactional and vulnerable to short-term fluctuations in clinical laboratory purchasing behavior.
Quick answers to the most common questions about buying BMRA stock.
As of 2025, Biomerica, Inc. (BMRA) had total assets of $5.9M including $4.9M in current assets.
Biomerica, Inc. (BMRA) carries total debt of $0.5M, offset by $2.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Biomerica, Inc. (BMRA) has total shareholders' equity (book value) of $4.1M ($1.79 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Biomerica, Inc. (BMRA) reported a current ratio of 2.80x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.