Operating cash flow consistently exceeds net income, with an average OCF/NI ratio of 17.4 over the last ten quarters, but this is overshadowed by massive and volatile investment portfolio turnover exceeding $20B in a single quarter.
Brookfield Wealth Solutions Ltd. (BNT) cash flow statement — 7-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Cash from Operations | 3.32B | 2.61B | 4.57B | 1.51B | 644M | 1.69B | 399M | 309M |
| Operating CF Growth % | 40.19% | -42.79% | 203.19% | 134.01% | -61.85% | 323.06% | 29.13% | - |
| Operating CF / Revenue % | 27.8% | 22.08% | 31.87% | 21.67% | 14.74% | 163.41% | 77.63% | 80.89% |
| Net Income | 129.93M | 863M | 1.25B | 797M | 501M | -112M | 1M | 6M |
| Depreciation & Amortization | 216M | 218M | 206M | 50M | 13M | 0 | 0 | 217K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 34M | 21M | -150M | 12M | 22M | -25M | 1M | 0 |
| Other Non-Cash Items | 695M | -144M | -9M | -915M | -388M | -108M | -81M | -36.22M |
| Working Capital Changes | 2.21B | 1.66B | 3.27B | 1.56B | 496M | 1.93B | 478M | 339M |
| Cash from Investing | -13.17B | -9.67B | 1.43B | -1.81B | -4.88B | -3.97B | -385M | -268M |
| Capital Expenditures | -71M | -69M | -40M | -135M | -24M | -1M | -617K | -35K |
| Acquisitions | -42M | 0 | 10.84B | -274M | -4.34B | 0 | 0 | 0 |
| Purchase of Investments | -34.31B | -36.59B | -35.37B | -24.46B | -19.35B | -5.43B | -975M | -1.01B |
| Sale/Maturity of Investments | 23.9B | 28.64B | 30.62B | 24.05B | 20.76B | 2.1B | 564M | 755M |
| Other Investing | -2.65B | -1.65B | -4.63B | -987M | -1.93B | -643M | 26.62M | -11.96M |
| Cash from Financing | 9.36B | 7.81B | 1.92B | 2.46B | 5.99B | 2.64B | 13M | -35M |
| Dividends Paid | 0 | 0 | 0 | -5.09M | -5.76M | -7.93M | 0 | 0 |
| Share Repurchases | -113M | -112M | -14M | -5M | -6M | -8M | 0 | 0 |
| Stock Issued | 0 | 0 | 4M | 0 | 450M | 1.41B | 13M | 5M |
| Debt Issuance (Net) | 2M | 1000K | -1000K | -1000K | 1000K | 1000K | 0 | 0 |
| Other Financing | 5.49B | 6.72B | 2.06B | 2.65B | 501.76M | 7.93M | 0 | -40M |
| Net Change in Cash | -482M | 771M | 7.93B | 2.16B | 1.75B | 358M | 22M | 5M |
| Exchange Rate Effect | 4M | 19M | 11M | -60.74M | -8M | 1M | -5M | -1M |
| Cash at Beginning | 10.23B | 12.24B | 4.31B | 2.15B | 393M | 35M | 13M | 8M |
| Cash at End | 12.61B | 13.01B | 12.24B | 4.31B | 2.15B | 393M | 35M | 13M |
| Free Cash Flow | 3.25B | 2.54B | 4.53B | 1.37B | 620M | 1.69B | 398M | 309M |
| FCF Growth % | -21.25% | -43.81% | 230.1% | 121.29% | -63.25% | 323.87% | 28.8% | - |
| FCF Margin % | 27.21% | 21.5% | 31.59% | 19.73% | 14.19% | 163.31% | 77.43% | 80.89% |
| FCF per Share | 9.1 | 8.35 | 26.32 | 9.43 | 20.05 | 48.97 | 14.3 | 11.11 |
Quick answers to the most common questions about buying BNT stock.
Brookfield Wealth Solutions Ltd. (BNT) generated $2.61B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Brookfield Wealth Solutions Ltd. (BNT) generated $2.54B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Brookfield Wealth Solutions Ltd. (BNT) spent $69.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Brookfield Wealth Solutions Ltd. (BNT) spent $112.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Opaque investment portfolio cash flows
Float Generation Volatile Amidst Claims Swings
Operating cash flow has consistently exceeded net income, with the OCF/NI ratio averaging 17.4 over the last ten quarters, indicating that underwriting cash generation is the primary driver of liquidity, not accounting earnings.
The persistent gap between operating cash flow and net income, which swung from a loss of $600.6M to a profit of $139.4M in recent quarters, suggests that statutory earnings are heavily influenced by non-cash reserve adjustments and investment mark-to-market volatility. The core insurance operation appears to be a reliable cash generator, but its contribution is obscured by the volatility of the investment portfolio's impact on the income statement.
Massive Portfolio Turnover Drives Cash Volatility
Investment portfolio cash flows are enormous and erratic, with purchases and sales exceeding $20 billion in a single quarter (2025Q3), indicating that BNT's cash position is dominated by the active redeployment of float rather than stable investment income.
The scale of investment activity, with net purchases often in the billions, suggests a strategy of continuous portfolio rotation, likely to capture higher yields or manage duration. This creates significant quarterly cash flow volatility that dwarfs the underlying insurance operations, making the cash flow statement a poor indicator of core underwriting performance in any given period.
Claims Payments Show Significant Quarterly Variation
Claims and loss payments have fluctuated from $645.9M to $4.6B over the past ten quarters, a pattern that may indicate lumpy settlement of large reinsurance treaties or pension risk transfer obligations rather than a predictable claims cadence.
The lack of a steady trend in claims outflows, particularly the spike to $4.6B in 2024Q4 followed by a decline, suggests that BNT's cash flow is subject to the timing of large, discrete liability settlements. This volatility complicates short-term liquidity forecasting and implies that the company must maintain substantial liquid reserves to meet unpredictable outflows.
Minimal Capital Return Preserves Liquidity
Share buybacks have been modest, totaling just $131.4M over the last ten quarters, and dividends are negligible, indicating that management is prioritizing the retention of cash to fund portfolio growth and acquisition integration.
The minimal capital return program, especially when contrasted with the multi-billion dollar investment portfolio activity, suggests that BNT is in a phase of aggressive capital deployment rather than shareholder distribution. This conservative approach to capital return appears prudent given the volatility in cash flows and the need to maintain solvency buffers for its large, illiquid asset base.
Cash Flow Statement Obscures Key Risks
The cash flow statement does not disclose the credit quality or liquidity of the underlying alternative assets, nor does it detail the counterparty risk embedded in the 'Funds Withheld' reinsurance treaties that back a portion of its reserves.
While the statement shows large investment purchases, it provides no insight into the risk profile of these assets, which are presumably Brookfield-managed alternatives. Furthermore, the absence of data on reinsurance recoverables or the specific terms of funds withheld arrangements means investors cannot assess the true counterparty exposure or the potential for forced asset sales if a major counterparty were to fail.