Operating cash flow converted net income at 1.54x in 2026Q3 amid buybacks of $20.2M and dividends near $17.3M, though the ten-quarter OCF/NI range of -0.48x to 2.39x signals meaningful conversion volatility.
Bank of Hawaii Corporation (BOH) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 316.31M | 218.34M | 178.45M | 150.22M | 332.96M | 377.15M | 146.42M | 234.24M | 317.92M | 175.15M | 226.53M | 234.01M | 209.48M | 241.96M | 222.49M | 229.72M | 206.21M | 288.88M | 172.72M | 233.88M | 208.84M | 230.35M | 260.12M | 318.41M | 633.48M | -244.92M | 271.03M | 156.2M | 198.7M | 129.4M | 138.1M |
| Operating CF Growth % | 275.67% | 22.35% | 18.79% | -54.88% | -11.72% | 157.59% | -37.49% | -26.32% | 81.52% | -22.68% | -3.2% | 11.71% | -13.42% | 8.75% | -3.15% | 11.4% | -28.62% | 67.26% | -26.15% | 11.99% | -9.34% | -11.45% | -18.3% | -49.74% | 358.65% | -190.37% | 73.52% | -21.39% | 53.55% | -6.3% | 104.29% |
| Net Income | 246.42M | 205.9M | 149.99M | 171.2M | 225.8M | 253.37M | 153.8M | 225.91M | 219.6M | 184.67M | 181.46M | 160.7M | 163.04M | 150.5M | 166.08M | 160.04M | 183.94M | 144.03M | 192.21M | 183.7M | 180.36M | 181.56M | 173.34M | 135.19M | 121.18M | 117.8M | 113.66M | 133M | 107M | 139.5M | 133.1M |
| Depreciation & Amortization | 28.66M | 30.38M | 31.52M | 32.99M | 33.22M | 32.58M | 32.49M | 29.88M | 14.39M | 13.05M | 12.87M | 12.79M | 12.44M | 12.13M | 13.83M | 14.62M | 13.43M | 13.54M | 14.44M | 14.56M | 16.09M | 18.33M | 20.83M | 56.1M | 24.38M | 89.36M | 32.17M | 14.6M | 5.8M | 4.6M | 4.8M |
| Deferred Taxes | 2.51M | 2.51M | -12.22M | -11.21M | -2.71M | 3.02M | -42.59M | -15.41M | -6.27M | 4.18M | 7.19M | -6.52M | -5.21M | 503K | -16.78M | 198K | -18.66M | -41.16M | -36.86M | 16.61M | 22.84M | 13.42M | 21.21M | 32.79M | 44.26M | 4.38M | 17.01M | -15.6M | -24.5M | -1.5M | 2.4M |
| Other Non-Cash Items | -1.48M | 16.24M | 27.58M | 27.06M | 46.98M | 46.93M | 123.07M | 5.56M | 54.24M | 26.5M | 16.46M | 46.02M | 34.25M | 64.12M | 43.27M | 55.38M | 56.13M | 204.15M | 3.14M | 96.18M | 8.44M | 11.01M | -7.39M | 94.33M | 443.65M | -456.46M | 112.32M | 47.3M | 79.5M | 27.4M | 21M |
| Working Capital Changes | 22.43M | -52.93M | -32.87M | -85.48M | 13.61M | 27.99M | -127.93M | -20.04M | 27.82M | -60.62M | 1.76M | 13.33M | -2.92M | 9.16M | 8.56M | -6.74M | -32.49M | -35.25M | -6.03M | -82.89M | -23.85M | 1.46M | 46.53M | 0 | 0 | 0 | -4.13M | -23.1M | 30.9M | -40.6M | -23.2M |
| Cash from Investing | -379.47M | -403.09M | 20.99M | 562.79M | -1.25B | -2.42B | -2.37B | -773.27M | -74.67M | -1.02B | -960.85M | -531.1M | -640.07M | -471.29M | -261.39M | -708.13M | -772.9M | -2.01B | 114.8M | -31.2M | -451.79M | -183.39M | -626.69M | -676.41M | 145.71M | 2.7B | 227.42M | 565M | -59.2M | 350.4M | 190.9M |
| Purchase of Investments | -627.9M | -1.27B | -470.81M | -511K | -1.15B | -4.78B | -3.78B | -2.84B | -586.55M | -1.42B | -1.04B | -987.24M | -900.69M | -2.17B | -1.94B | -2.57B | -4.15B | -5.56B | -885.42M | -884.12M | -632.3M | -749.15M | -1.41B | -2.29B | -1.61B | -1.01B | -128.14M | -1.22B | -3.02B | -1.11B | -1.67B |
| Sale/Maturity of Investments | 610.03M | 925.34M | 601.31M | 897.97M | 1.32B | 2.71B | 2.42B | 2.67B | 1.21B | 1.25B | 1.22B | 1.46B | 1.12B | 1.97B | 2.02B | 2.11B | 3.03B | 2.86B | 976.72M | 872.86M | 651.23M | 771.19M | 1.03B | 2.03B | 1.47B | 1.75B | 327.3M | 1.48B | 3.19B | 1.22B | 1.38B |
| Net Investment Activity | -17.87M | -341.84M | 130.5M | 897.46M | 172.4M | -2.07B | -1.35B | -169.47M | 625.32M | -174.15M | 170.18M | 473.34M | 217.97M | -198.38M | 83.32M | -462.91M | -1.12B | -2.7B | 91.3M | -11.26M | 18.93M | 22.04M | -376.94M | -258.79M | -143.64M | 745.55M | 199.15M | 264.4M | 169.4M | 112.7M | -289M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 904K | 6.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -347.41M | -27.19M | -99.83M | -325.26M | -1.4B | -332.52M | -988.19M | -549.89M | -664.69M | -817.27M | -1.12B | -990.32M | -844.38M | -257.16M | -329.44M | -235.22M | 353.01M | 688.79M | 36.88M | -14.12M | -462.62M | -199.28M | -246.83M | -405.78M | 304.64M | 1.97B | 56.72M | 322.1M | -185.2M | 265.7M | 518.6M |
| Cash from Financing | -502.1M | 367.7M | -436.81M | -113.84M | 761.79M | 1.99B | 2.28B | 571.72M | -165.14M | 414.99M | 858.21M | 517.24M | 502.42M | 340.22M | -278.14M | 540.76M | 619.17M | 1.48B | 120.69M | -267.75M | 197.56M | 200.81M | 99.29M | -243.1M | -1.29B | -1.7B | -619.48M | -646.7M | -376.3M | -241.4M | -208.3M |
| Dividends Paid | -133.41M | -134.03M | -124.96M | -119.67M | -120.43M | -113.61M | -107.43M | -105.48M | -98.5M | -87.07M | -81.16M | -78.37M | -79.66M | -80.53M | -81.64M | -84.89M | -86.82M | -86.24M | -84.86M | -82.37M | -76.75M | -70.83M | -66.33M | -50.59M | -50.63M | -56.57M | -56.47M | -54.6M | -52.8M | -49.7M | -47.4M |
| Share Repurchases | -57.75M | -8.77M | -5.3M | -14.29M | -55.06M | -31.26M | -18.01M | -137.65M | -91.99M | -47.08M | -61.81M | -52.98M | -64.05M | -39.66M | -81.44M | -111.54M | -24.98M | -1.34M | -62.02M | -99.66M | -129.73M | -247.38M | -238.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | -6.36M | 5.15M | 5.44M | 5.88M | 6.8M | 13.61M | 9.39M | 7.87M | 7.87M | 13.1M | 9.08M | 15.36M | 9.99M | 14.49M | 13.73M | 12.66M | 16.42M | 9.66M | 14.14M | 20.63M | 30.89M | 32.89M | 104.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -64.1M | -3.63M | 136K | -8.41M | -48.27M | -17.65M | -8.62M | -129.78M | -84.11M | -33.98M | -52.73M | -37.62M | -54.05M | -25.16M | -67.71M | -98.88M | -8.56M | 8.33M | -47.88M | -79.02M | -98.83M | -214.48M | -133.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -51K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K |
| Other Financing | -599.11M | 555.46M | -422.01M | 439.35M | 255.59M | 2.15B | 2.43B | 757.24M | 143.27M | 563.73M | 1.07B | 619.09M | 719.1M | 386.12M | 937.76M | 704.51M | 482.3M | 1.12B | 351.55M | -77.5M | 123.56M | 342.8M | 231.89M | 412.62M | 241.94M | -599.48M | -313.64M | -208M | -302.3M | -72.5M | 248.8M |
| Net Change in Cash | -593M | 182.95M | -237.37M | 599.18M | -158.67M | -53.65M | 55.43M | 32.69M | 78.12M | -431.76M | 123.89M | 220.15M | 71.83M | 110.89M | -317.05M | 62.36M | 52.48M | -241.41M | 408.21M | -65.06M | -45.39M | 247.77M | -267.28M | -601.1M | -506.45M | 779.98M | -125.31M | 75.7M | -231.1M | 214.1M | -469M |
| Exchange Rate Effect | -27.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -582K | 27.27M | -4.27M | 1.2M | 5.7M | -24.3M | -8.5M |
| Cash at Beginning | 452.81M | 763.57M | 1B | 401.77M | 560.43M | 614.09M | 558.66M | 525.97M | 447.85M | 879.61M | 755.72M | 535.58M | 463.75M | 352.86M | 669.91M | 607.55M | 555.07M | 796.48M | 388.27M | 453.33M | 498.72M | 250.95M | 518.23M | 1.12B | 1.63B | 845.8M | 971.11M | 564.2M | 795.3M | 581.2M | 469M |
| Cash at End | 442.03M | 946.52M | 763.57M | 1B | 401.77M | 560.43M | 614.09M | 558.66M | 525.97M | 447.85M | 879.61M | 755.72M | 535.58M | 463.75M | 352.86M | 669.91M | 607.55M | 555.07M | 796.48M | 388.27M | 453.33M | 498.72M | 250.95M | 518.23M | 1.12B | 1.63B | 845.8M | 639.9M | 564.2M | 795.3M | 0 |
| Interest Paid | 146.64M | 362.71M | 403.39M | 282.02M | 49.61M | 32.04M | 53.03M | 89.89M | 62.52M | 44.95M | 39.48M | 37.42M | 36.8M | 38.42M | 42.49M | 47.73M | 58.73M | 92.27M | 137.96M | 209.1M | 158.25M | 95.44M | 64.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 19.39M | 24.9M | 31.24M | 52.25M | 53.02M | 48.76M | 60.18M | 58.15M | 42.48M | 67.88M | 57.01M | 72.74M | 72.13M | 75.17M | 78.67M | 85.14M | 136.84M | 91.2M | 94.83M | 96.62M | 83.2M | 39.79M | 5.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 302.12M | 184.28M | 168.77M | 140.82M | 304.2M | 354.78M | 113.13M | 180.34M | 282.62M | 144.68M | 211.35M | 219.88M | 195.82M | 226.2M | 207.21M | 219.72M | 195.58M | 280.47M | 159.34M | 228.07M | 200.74M | 224.2M | 257.2M | 306.57M | 618.18M | -263.33M | 242.58M | 134.7M | 155.3M | 101.4M | 99.4M |
| FCF Growth % | 28.67% | 9.19% | 19.85% | -53.71% | -14.26% | 213.61% | -37.27% | -36.19% | 95.35% | -31.55% | -3.88% | 12.29% | -13.43% | 9.17% | -5.69% | 12.34% | -30.27% | 76.03% | -30.14% | 13.61% | -10.46% | -12.83% | -16.1% | -50.41% | 334.75% | -208.56% | 80.09% | -13.26% | 53.16% | 2.01% | 461.58% |
Quick answers to the most common questions about buying BOH stock.
Bank of Hawaii Corporation (BOH) generated $218.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Bank of Hawaii Corporation (BOH) generated $184.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Bank of Hawaii Corporation (BOH) spent $34.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Bank of Hawaii Corporation (BOH) returned $134.0M to shareholders via cash dividends and spent $8.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Operating cash flow volatility
Metrics are mathematically derived from official filings.
Earnings Outgrow Cash Conversion
Operating cash flow converted net income at a 1.54x ratio in 2026Q3, according to BOH's quarterly filings, yet the ten-quarter series ranged from negative 0.48x to 2.39x — implying earnings growth is outpacing the stability of underlying cash generation.
Net income has nearly doubled from $34.1M in 2024Q2 to $64.3M in 2026Q3, but operating cash flow has swung from -$19.2M to $99.0M over the same window, a volatility profile typical of a bank where deposit movements, loan originations and securities settlements dominate the operating section. The erratic conversion ratio appears to reflect balance-sheet timing rather than earnings quality, yet it means internal capital generation cannot be judged from any single quarter; investors should treat the recent run-rate of roughly $80-100M per quarter as the more relevant benchmark for funding retention and buffer builds.
Portfolio Churn Masks Net Outflow
BOH recorded $372.2M of securities purchases against $228.3M of sales in 2026Q2, per its cash flow statement, marking the largest gross portfolio turnover in the series and suggesting active duration rebalancing as prior long-dated positions mature or are sold.
The gross figures are large relative to quarterly net income, implying that the Treasury segment's portfolio activity routinely absorbs or releases sums several times larger than earnings, which helps explain the wide swings in operating cash flow. Notably, several adjacent quarters mirror each other exactly — 2025Q2's -$275.2M/+$169.2M pair reappears inverted in 2025Q3, and 2026Q1's -$372.2M/+$228.3M reappears inverted in 2026Q2 — a pattern that suggests sign-convention or reclassification effects rather than genuine directional trading, and warrants further investigation before inferring a deliberate reinvestment trend.
Buybacks Reaccelerate as Dividends Steady
Capital return accelerated sharply, with buybacks reaching $20.2M in 2026Q3 versus just $135K a year earlier, while dividends paid fell to $17.3M from roughly $33M per quarter, as reported by BOH — a shift whose sustainability rests on the durability of operating cash flow.
The last three quarters show cumulative buybacks of $52.3M, a material step-up from the near-nil repurchase activity of 2024-2025, which may indicate greater confidence in capital levels but also raises the bar for cash flow consistency given the historic OCF troughs. The dividend reduction in 2026Q3 to $17.3M could reflect payment timing rather than a cut, and the data does not resolve which; either way, total capital return of $37.5M in the quarter was comfortably inside the $99.0M of operating cash flow, whereas 2025Q1's $18.3M of OCF would not have covered the then-normal $33.5M dividend — coverage is therefore plausible but not uniform.
Cash Credit Costs Remain Modest
Loan loss provisions charged against cash declined to $2.8M in 2026Q3 from $3.8M in 2024Q4, per BOH's cash flow disclosures, running at roughly 4% of quarterly net income — an implication that credit outflows are not currently a material drain on liquidity.
The cash provision line has stayed inside a narrow $1.8M-$3.8M band across all ten quarters even as net income doubled, which appears consistent with a loan book generating few cash-settled charge-offs and would align with the reported resilience of Hawaii real estate collateral. Because reserve builds and provision expense do not present one-for-one as cash, this line should be read as evidence of low realized credit losses rather than as a complete measure of the cost of risk; investors should still cross-check charge-off disclosures before concluding the benign trend is structural.
What the Cash Statement Obscures
The cash flow statement offers little visibility into BOH's largest balance-sheet risk, as unrealized losses on held-to-maturity securities never appear as cash outflows in its filings, while mirrored securities figures across adjacent quarters suggest reclassification effects that may obscure true portfolio activity.
Neither the AOCI drag from long-duration securities nor the migration of low-cost deposits into higher-yielding time accounts surfaces in these cash lines — deposit repricing flows through interest expense on the income statement instead — so the statement cannot validate the deposit-beta concern that the margin analysis raises. The near-total absence of wholesale funding activity, with long-term debt repayments of only about $24-27K per quarter and essentially zero short-term debt movement, confirms funding is deposit-sourced but also means the cash flow data offers no independent read on funding-stress indicators; analysts should therefore lean on balance-sheet disclosures for duration and liquidity risk.