Capital allocation remains focused on shareholder returns, as evidenced by the $33.6 million dividend payout in 2026Q1, which represents a substantial portion of the $57.4 million in quarterly net income.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 240.07M | 218.34M | 178.45M | 150.22M | 332.96M | 377.15M | 146.42M | 234.24M | 317.92M | 175.15M | 226.53M | 234.01M | 209.48M | 241.96M | 222.49M | 229.72M | 206.21M | 288.88M | 172.72M | 233.88M | 208.84M | 230.35M | 260.12M | 318.41M | 633.48M | -244.92M | 271.03M | 156.2M | 198.7M | 129.4M | 138.1M |
| Operating CF Growth % | 478.03% | 22.35% | 18.79% | -54.88% | -11.72% | 157.59% | -37.49% | -26.32% | 81.52% | -22.68% | -3.2% | 11.71% | -13.42% | 8.75% | -3.15% | 11.4% | -28.62% | 67.26% | -26.15% | 11.99% | -9.34% | -11.45% | -18.3% | -49.74% | 358.65% | -190.37% | 73.52% | -21.39% | 53.55% | -6.3% | 104.29% |
| Net Income | 219.35M | 205.9M | 149.99M | 171.2M | 225.8M | 253.37M | 153.8M | 225.91M | 219.6M | 184.67M | 181.46M | 160.7M | 163.04M | 150.5M | 166.08M | 160.04M | 183.94M | 144.03M | 192.21M | 183.7M | 180.36M | 181.56M | 173.34M | 135.19M | 121.18M | 117.8M | 113.66M | 133M | 107M | 139.5M | 133.1M |
| Depreciation & Amortization | 29.57M | 30.16M | 31.52M | 32.99M | 33.22M | 32.58M | 32.49M | 29.88M | 14.39M | 13.05M | 12.87M | 12.79M | 12.44M | 12.13M | 13.83M | 14.62M | 13.43M | 13.54M | 14.44M | 14.56M | 16.09M | 18.33M | 20.83M | 56.1M | 24.38M | 89.36M | 32.17M | 14.6M | 5.8M | 4.6M | 4.8M |
| Deferred Taxes | 2.51M | 2.51M | -12.22M | -11.21M | -2.71M | 3.02M | -42.59M | -15.41M | -6.27M | 4.18M | 7.19M | -6.52M | -5.21M | 503K | -16.78M | 198K | -18.66M | -41.16M | -36.86M | 16.61M | 22.84M | 13.42M | 21.21M | 32.79M | 44.26M | 4.38M | 17.01M | -15.6M | -24.5M | -1.5M | 2.4M |
| Other Non-Cash Items | -36.77M | 16.45M | 27.58M | 27.06M | 46.98M | 46.93M | 123.07M | 5.56M | 54.24M | 26.5M | 16.46M | 46.02M | 34.25M | 64.12M | 43.27M | 55.38M | 56.13M | 204.15M | 3.14M | 96.18M | 8.44M | 11.01M | -7.39M | 94.33M | 443.65M | -456.46M | 112.32M | 47.3M | 79.5M | 27.4M | 21M |
| Working Capital Changes | 5.38M | -52.93M | -32.87M | -85.48M | 13.61M | 27.99M | -127.93M | -20.04M | 27.82M | -60.62M | 1.76M | 13.33M | -2.92M | 9.16M | 8.56M | -6.74M | -32.49M | -35.25M | -6.03M | -82.89M | -23.85M | 1.46M | 46.53M | 0 | 0 | 0 | -4.13M | -23.1M | 30.9M | -40.6M | -23.2M |
| Cash from Investing | -538.87M | -403.09M | 20.99M | 562.79M | -1.25B | -2.42B | -2.37B | -773.27M | -74.67M | -1.02B | -960.85M | -531.1M | -640.07M | -471.29M | -261.39M | -708.13M | -772.9M | -2.01B | 114.8M | -31.2M | -451.79M | -183.39M | -626.69M | -676.41M | 145.71M | 2.7B | 227.42M | 565M | -59.2M | 350.4M | 190.9M |
| Purchase of Investments | -901.25M | -1.27B | -470.81M | -511K | -1.15B | -4.78B | -3.78B | -2.84B | -586.55M | -1.42B | -1.04B | -987.24M | -900.69M | -2.17B | -1.94B | -2.57B | -4.15B | -5.56B | -885.42M | -884.12M | -632.3M | -749.15M | -1.41B | -2.29B | -1.61B | -1.01B | -128.14M | -1.22B | -3.02B | -1.11B | -1.67B |
| Sale/Maturity of Investments | 641.53M | 925.34M | 601.31M | 897.97M | 1.32B | 2.71B | 2.42B | 2.67B | 1.21B | 1.25B | 1.22B | 1.46B | 1.12B | 1.97B | 2.02B | 2.11B | 3.03B | 2.86B | 976.72M | 872.86M | 651.23M | 771.19M | 1.03B | 2.03B | 1.47B | 1.75B | 327.3M | 1.48B | 3.19B | 1.22B | 1.38B |
| Net Investment Activity | -259.71M | -341.84M | 130.5M | 897.46M | 172.4M | -2.07B | -1.35B | -169.47M | 625.32M | -174.15M | 170.18M | 473.34M | 217.97M | -198.38M | 83.32M | -462.91M | -1.12B | -2.7B | 91.3M | -11.26M | 18.93M | 22.04M | -376.94M | -258.79M | -143.64M | 745.55M | 199.15M | 264.4M | 169.4M | 112.7M | -289M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 904K | 6.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -250.09M | -27.19M | -99.83M | -325.26M | -1.4B | -332.52M | -988.19M | -549.89M | -664.69M | -817.27M | -1.12B | -990.32M | -844.38M | -257.16M | -329.44M | -235.22M | 353.01M | 688.79M | 36.88M | -14.12M | -462.62M | -199.28M | -246.83M | -405.78M | 304.64M | 1.97B | 56.72M | 322.1M | -185.2M | 265.7M | 518.6M |
| Cash from Financing | -211.31M | 367.7M | -436.81M | -113.84M | 761.79M | 1.99B | 2.28B | 571.72M | -165.14M | 414.99M | 858.21M | 517.24M | 502.42M | 340.22M | -278.14M | 540.76M | 619.17M | 1.48B | 120.69M | -267.75M | 197.56M | 200.81M | 99.29M | -243.1M | -1.29B | -1.7B | -619.48M | -646.7M | -376.3M | -241.4M | -208.3M |
| Dividends Paid | -134.14M | -134.03M | -124.96M | -119.67M | -120.43M | -113.61M | -107.43M | -105.48M | -98.5M | -87.07M | -81.16M | -78.37M | -79.66M | -80.53M | -81.64M | -84.89M | -86.82M | -86.24M | -84.86M | -82.37M | -76.75M | -70.83M | -66.33M | -50.59M | -50.63M | -56.57M | -56.47M | -54.6M | -52.8M | -49.7M | -47.4M |
| Share Repurchases | -20.57M | -8.77M | -5.3M | -14.29M | -55.06M | -31.26M | -18.01M | -137.65M | -91.99M | -47.08M | -61.81M | -52.98M | -64.05M | -39.66M | -81.44M | -111.54M | -24.98M | -1.34M | -62.02M | -99.66M | -129.73M | -247.38M | -238.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | -6.22M | 5.15M | 5.44M | 5.88M | 6.8M | 13.61M | 9.39M | 7.87M | 7.87M | 13.1M | 9.08M | 15.36M | 9.99M | 14.49M | 13.73M | 12.66M | 16.42M | 9.66M | 14.14M | 20.63M | 30.89M | 32.89M | 104.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -26.79M | -3.63M | 136K | -8.41M | -48.27M | -17.65M | -8.62M | -129.78M | -84.11M | -33.98M | -52.73M | -37.62M | -54.05M | -25.16M | -67.71M | -98.88M | -8.56M | 8.33M | -47.88M | -79.02M | -98.83M | -214.48M | -133.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -100K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K |
| Other Financing | -50.29M | 555.46M | -422.01M | 439.35M | 255.59M | 2.15B | 2.43B | 757.24M | 143.27M | 563.73M | 1.07B | 619.09M | 719.1M | 386.12M | 937.76M | 704.51M | 482.3M | 1.12B | 351.55M | -77.5M | 123.56M | 342.8M | 231.89M | 412.62M | 241.94M | -599.48M | -313.64M | -208M | -302.3M | -72.5M | 248.8M |
| Net Change in Cash | -510.12M | 182.95M | -237.37M | 599.18M | -158.67M | -53.65M | 55.43M | 32.69M | 78.12M | -431.76M | 123.89M | 220.15M | 71.83M | 110.89M | -317.05M | 62.36M | 52.48M | -241.41M | 408.21M | -65.06M | -45.39M | 247.77M | -267.28M | -601.1M | -506.45M | 779.98M | -125.31M | 75.7M | -231.1M | 214.1M | -469M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -582K | 27.27M | -4.27M | 1.2M | 5.7M | -24.3M | -8.5M |
| Cash at Beginning | 946.52M | 763.57M | 1B | 401.77M | 560.43M | 614.09M | 558.66M | 525.97M | 447.85M | 879.61M | 755.72M | 535.58M | 463.75M | 352.86M | 669.91M | 607.55M | 555.07M | 796.48M | 388.27M | 453.33M | 498.72M | 250.95M | 518.23M | 1.12B | 1.63B | 845.8M | 971.11M | 564.2M | 795.3M | 581.2M | 469M |
| Cash at End | 425.08M | 946.52M | 763.57M | 1B | 401.77M | 560.43M | 614.09M | 558.66M | 525.97M | 447.85M | 879.61M | 755.72M | 535.58M | 463.75M | 352.86M | 669.91M | 607.55M | 555.07M | 796.48M | 388.27M | 453.33M | 498.72M | 250.95M | 518.23M | 1.12B | 1.63B | 845.8M | 639.9M | 564.2M | 795.3M | 0 |
| Interest Paid | 249.4M | 362.71M | 403.39M | 282.02M | 49.61M | 32.04M | 53.03M | 89.89M | 62.52M | 44.95M | 39.48M | 37.42M | 36.8M | 38.42M | 42.49M | 47.73M | 58.73M | 92.27M | 137.96M | 209.1M | 158.25M | 95.44M | 64.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 26.19M | 24.9M | 31.24M | 52.25M | 53.02M | 48.76M | 60.18M | 58.15M | 42.48M | 67.88M | 57.01M | 72.74M | 72.13M | 75.17M | 78.67M | 85.14M | 136.84M | 91.2M | 94.83M | 96.62M | 83.2M | 39.79M | 5.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 219.11M | 184.28M | 168.77M | 140.82M | 304.2M | 354.78M | 113.13M | 180.34M | 282.62M | 144.68M | 211.35M | 219.88M | 195.82M | 226.2M | 207.21M | 219.72M | 195.58M | 280.47M | 159.34M | 228.07M | 200.74M | 224.2M | 257.2M | 306.57M | 618.18M | -263.33M | 242.58M | 134.7M | 155.3M | 101.4M | 99.4M |
| FCF Growth % | 77.53% | 9.19% | 19.85% | -53.71% | -14.26% | 213.61% | -37.27% | -36.19% | 95.35% | -31.55% | -3.88% | 12.29% | -13.43% | 9.17% | -5.69% | 12.34% | -30.27% | 76.03% | -30.14% | 13.61% | -10.46% | -12.83% | -16.1% | -50.41% | 334.75% | -208.56% | 80.09% | -13.26% | 53.16% | 2.01% | 461.58% |
Securities portfolio duration mismatch
According to recent financial disclosures, Bank of Hawaii generated $57.4 million in net income during 2026Q1, providing a stable foundation for capital retention despite the ongoing pressures of managing a high-cost, geographically isolated branch network and the associated operational expenses inherent in the Hawaiian market.
The bank's ability to consistently generate positive net income suggests that its core retail deposit franchise remains a reliable engine for organic capital formation. Investors should monitor whether this internal capital generation remains sufficient to offset potential unrealized losses in the securities portfolio without requiring external financing.
Based on reported cash flow data, the bank engaged in significant investment activity during 2026Q1, with $372.2 million in purchases offset by $228.3 million in sales, reflecting a tactical attempt to manage duration risk within a challenging interest rate environment that continues to pressure the bank's net interest margin.
The persistent turnover in the investment portfolio suggests management is actively attempting to reposition assets, yet the scale of these transactions indicates a struggle to optimize yield without further impairing liquidity. This activity warrants close scrutiny as it may indicate a lack of flexibility in the bank's long-duration asset strategy.
As indicated by quarterly cash flow statements, Bank of Hawaii maintained a consistent dividend payout of $33.6 million in 2026Q1, representing a significant portion of quarterly net income and highlighting management's commitment to shareholder returns despite the structural constraints imposed by the current interest rate cycle.
While the dividend appears stable, the high payout ratio relative to net income suggests limited room for error should credit costs or deposit funding expenses increase unexpectedly. Investors should evaluate whether this capital return policy remains prudent given the bank's need to maintain regulatory capital buffers in a volatile rate environment.
Based on the latest regulatory filings, the bank recorded a modest $1.8 million provision for loan losses in 2026Q1, a figure that appears to reflect the historically resilient nature of the Hawaiian real estate market and the bank's conservative approach to managing its localized credit risk profile.
This low level of provisioning suggests that the bank has not yet experienced significant deterioration in its loan book, though it may also imply a reliance on the assumption that local economic conditions will remain insulated from mainland volatility. Analysts should monitor whether this trend persists if tourism-related commercial lending faces further headwinds.
Quick answers to the most common questions about buying BOH stock.
Bank of Hawaii Corporation (BOH) generated $218.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Bank of Hawaii Corporation (BOH) generated $184.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Bank of Hawaii Corporation (BOH) spent $34.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Bank of Hawaii Corporation (BOH) returned $134.0M to shareholders via cash dividends and spent $8.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.