Revenue growth remains resilient with a 20.0% year-over-year increase in net interest income, though the net interest margin remains constrained at 0.6% due to structural interest rate pressures.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Net Interest Income | 562.72M | 537.54M | 466.58M | 497.02M | 540.56M | 497.29M | 496.32M | 497.71M | 486.35M | 457.24M | 417.58M | 394.09M | 379.66M | 358.91M | 377.27M | 390.21M | 406.48M | 412.33M | 418.78M | 395.02M | 402.61M | 407.11M | 390.59M | 365.94M | 370.23M | 459.68M | 531.15M | 551.6M | 576.6M | 523.4M | 482.2M |
| NII Growth % | 70.1% | 15.21% | -6.13% | -8.05% | 8.7% | 0.19% | -0.28% | 2.34% | 6.37% | 9.5% | 5.96% | 3.8% | 5.78% | -4.87% | -3.32% | -4% | -1.42% | -1.54% | 6.01% | -1.89% | -1.11% | 4.23% | 6.74% | -1.16% | -19.46% | -13.46% | -3.71% | -4.34% | 10.16% | 8.54% | 12.53% |
| Net Interest Margin % | 2.35% | 2.22% | 1.98% | 2.09% | 2.29% | 2.18% | 2.41% | 2.75% | 2.84% | 2.68% | 2.53% | 2.55% | 2.57% | 2.55% | 2.75% | 2.82% | 3.1% | 3.32% | 3.89% | 3.77% | 3.81% | 4% | 4% | 3.87% | 3.89% | 4.32% | 3.79% | 3.82% | 3.84% | 3.49% | 3.44% |
| Interest Income | 895.74M | 887.82M | 863.75M | 810.38M | 597.37M | 526.72M | 546.42M | 587.4M | 550.17M | 503.79M | 457.9M | 432.11M | 417.63M | 398.5M | 420.49M | 439.69M | 465.25M | 497.79M | 550.1M | 601.88M | 572.67M | 506.44M | 455.01M | 442.52M | 516.54M | 828.26M | 1.03B | 1B | 1.09B | 1.04B | 982.1M |
| Interest Expense | 333.02M | 350.28M | 397.17M | 313.35M | 56.81M | 29.43M | 50.1M | 89.68M | 63.82M | 46.56M | 40.32M | 38.02M | 37.98M | 39.6M | 43.22M | 49.48M | 58.77M | 85.46M | 131.32M | 206.86M | 170.06M | 99.33M | 64.42M | 76.58M | 146.31M | 368.58M | 501.27M | 451.78M | 512M | 516.4M | 499.9M |
| Loan Loss Provision | 10M | 11.5M | 11.15M | 9M | -7.8M | -50.5M | 117.8M | 16M | 13.43M | 16.9M | 4.75M | 1M | -4.86M | 0 | 979K | 12.69M | 55.29M | 107.88M | 60.52M | 15.51M | 10.76M | 4.59M | -10M | 0 | 11.62M | 74.34M | 142.85M | 60.91M | 84M | 30.3M | 22.2M |
| Non-Interest Income | 172.75M | 173.79M | 165.76M | 155.4M | 157.54M | 162.7M | 184.41M | 183.34M | 168.92M | 185.42M | 193M | 181.61M | 175.65M | 181.65M | 195.39M | 192.49M | 250.06M | 267.81M | 263.76M | 240.49M | 216.18M | 209.31M | 205.09M | 198.72M | 199.92M | 448.75M | 270M | 285.51M | 211.8M | 187.8M | 164.5M |
| Non-Interest Income % | 16.17% | 16.37% | 16.1% | 16.09% | 20.87% | 23.6% | 25.23% | 23.79% | 23.49% | 26.9% | 29.65% | 29.59% | 29.61% | 31.31% | 31.73% | 30.45% | 34.96% | 34.98% | 32.41% | 28.55% | 27.4% | 29.24% | 31.07% | 30.99% | 27.9% | 35.14% | 20.73% | 22.15% | 16.29% | 15.3% | 14.35% |
| Total Revenue | 1.07B | 1.06B | 1.03B | 965.77M | 754.91M | 689.41M | 730.83M | 770.74M | 719.1M | 689.21M | 650.9M | 613.72M | 593.28M | 580.16M | 615.88M | 632.19M | 715.31M | 765.6M | 813.86M | 842.36M | 788.85M | 715.76M | 660.11M | 641.24M | 716.46M | 1.28B | 1.3B | 1.29B | 1.3B | 1.23B | 1.15B |
| Revenue Growth % | 12.88% | 3.12% | 6.6% | 27.93% | 9.5% | -5.67% | -5.18% | 7.18% | 4.34% | 5.89% | 6.06% | 3.45% | 2.26% | -5.8% | -2.58% | -11.62% | -6.57% | -5.93% | -3.38% | 6.78% | 10.21% | 8.43% | 2.94% | -10.5% | -43.9% | -1.95% | 1.05% | -0.88% | 5.93% | 7.06% | 9.95% |
| Non-Interest Expense | 445.14M | 437.85M | 423.34M | 416.31M | 415.26M | 384.93M | 373.81M | 379.23M | 371.62M | 357.69M | 346.23M | 343.5M | 322.53M | 326.4M | 329.39M | 343.03M | 341.03M | 350.02M | 352.42M | 335.41M | 320.96M | 327.64M | 334.44M | 357.88M | 370.83M | 594.13M | 478.3M | 550.52M | 540.8M | 462.9M | 421.3M |
| Efficiency Ratio | 41.66% | 41.24% | 41.12% | 43.11% | 55.01% | 55.83% | 51.15% | 49.2% | 51.68% | 51.9% | 53.19% | 55.97% | 54.36% | 56.26% | 53.48% | 54.26% | 47.68% | 45.72% | 43.3% | 39.82% | 40.69% | 45.78% | 50.66% | 55.81% | 51.76% | 46.53% | 36.72% | 42.71% | 41.59% | 37.71% | 36.74% |
| Operating Income | 280.33M | 261.98M | 197.85M | 227.12M | 290.63M | 325.55M | 189.12M | 285.83M | 270.23M | 268.06M | 259.59M | 231.2M | 237.64M | 214.16M | 242.29M | 226.98M | 260.21M | 222.24M | 269.6M | 284.59M | 287.07M | 284.2M | 271.24M | 206.79M | 187.7M | 239.96M | 179.99M | 225.69M | 163.6M | 218M | 203.2M |
| Operating Margin % | 26.24% | 24.68% | 19.22% | 23.52% | 38.5% | 47.22% | 25.88% | 37.08% | 37.58% | 38.89% | 39.88% | 37.67% | 40.06% | 36.91% | 39.34% | 35.9% | 36.38% | 29.03% | 33.13% | 33.78% | 36.39% | 39.71% | 41.09% | 32.25% | 26.2% | 18.79% | 13.82% | 17.51% | 12.58% | 17.76% | 17.72% |
| Operating Income Growth % | - | 32.41% | -12.89% | -21.86% | -10.73% | 72.14% | -33.83% | 5.77% | 0.81% | 3.26% | 12.28% | -2.71% | 10.96% | -11.61% | 6.75% | -12.77% | 17.09% | -17.57% | -5.27% | -0.86% | 1.01% | 4.78% | 31.17% | 10.17% | -21.78% | 33.32% | -20.25% | 37.95% | -24.95% | 7.28% | 4.96% |
| Pretax Income | 280.33M | 261.98M | 197.85M | 227.12M | 290.63M | 325.55M | 189.12M | 285.83M | 270.23M | 268.06M | 259.59M | 231.2M | 237.64M | 214.16M | 242.29M | 226.98M | 260.21M | 222.24M | 269.6M | 284.59M | 287.07M | 284.2M | 271.24M | 206.79M | 187.7M | 239.96M | 179.99M | 225.69M | 163.6M | 218M | 203.2M |
| Pretax Margin % | 26.24% | 24.68% | 19.22% | 23.52% | 38.5% | 47.22% | 25.88% | 37.08% | 37.58% | 38.89% | 39.88% | 37.67% | 40.06% | 36.91% | 39.34% | 35.9% | 36.38% | 29.03% | 33.13% | 33.78% | 36.39% | 39.71% | 41.09% | 32.25% | 26.2% | 18.79% | 13.82% | 17.51% | 12.58% | 17.76% | 17.72% |
| Income Tax | 60.98M | 56.08M | 47.86M | 55.91M | 64.83M | 72.18M | 35.32M | 59.91M | 50.62M | 83.39M | 78.13M | 70.5M | 74.6M | 63.66M | 76.21M | 66.94M | 76.27M | 78.21M | 77.39M | 100.89M | 106.71M | 102.64M | 97.91M | 71.59M | 66.52M | 122.16M | 66.33M | 92.73M | 56.6M | 78.5M | 70.1M |
| Effective Tax Rate % | 21.75% | 21.41% | 24.19% | 24.62% | 22.31% | 22.17% | 18.68% | 20.96% | 18.73% | 31.11% | 30.1% | 30.49% | 31.39% | 29.72% | 31.46% | 29.49% | 29.31% | 35.19% | 28.7% | 35.45% | 37.17% | 36.11% | 36.09% | 34.62% | 35.44% | 50.91% | 36.85% | 41.09% | 34.6% | 36.01% | 34.5% |
| Net Income | 219.35M | 205.9M | 149.99M | 171.2M | 225.8M | 253.37M | 153.8M | 225.91M | 219.6M | 184.67M | 181.46M | 160.7M | 163.04M | 150.5M | 166.08M | 160.04M | 183.94M | 144.03M | 192.21M | 183.7M | 180.36M | 181.56M | 173.34M | 135.19M | 121.18M | 117.8M | 113.66M | 132.96M | 107M | 139.5M | 133.1M |
| Net Margin % | 20.53% | 19.4% | 14.57% | 17.73% | 29.91% | 36.75% | 21.05% | 29.31% | 30.54% | 26.79% | 27.88% | 26.19% | 27.48% | 25.94% | 26.97% | 25.32% | 25.72% | 18.81% | 23.62% | 21.81% | 22.86% | 25.37% | 26.26% | 21.08% | 16.91% | 9.22% | 8.73% | 10.32% | 8.23% | 11.36% | 11.61% |
| Net Income Growth % | 39.19% | 37.27% | -12.39% | -24.18% | -10.88% | 64.74% | -31.92% | 2.87% | 18.91% | 1.77% | 12.92% | -1.43% | 8.33% | -9.38% | 3.77% | -12.99% | 27.71% | -25.07% | 4.63% | 1.85% | -0.66% | 4.74% | 28.21% | 11.57% | 2.87% | 3.64% | -14.51% | 24.26% | -23.3% | 4.81% | 9.28% |
| Net Income (Continuing) | 219.35M | 205.9M | 149.99M | 171.2M | 225.8M | 253.37M | 153.8M | 225.91M | 219.6M | 184.67M | 181.46M | 160.7M | 163.04M | 150.5M | 166.08M | 160.04M | 183.94M | 144.03M | 192.21M | 183.7M | 180.36M | 181.56M | 173.34M | 135.19M | 121.18M | 117.8M | 113.66M | 132.96M | 107M | 139.5M | 133.1M |
| EPS (Diluted) | 5.49 | 4.62 | 3.46 | 4.14 | 5.48 | 6.25 | 3.86 | 5.56 | 5.23 | 4.33 | 4.23 | 3.70 | 3.69 | 3.38 | 3.67 | 3.39 | 3.80 | 3.00 | 3.99 | 3.69 | 3.52 | 3.41 | 3.08 | 2.21 | 1.70 | 1.46 | 1.42 | 1.64 | 1.32 | 1.72 | 1.62 |
| EPS Growth % | 39.04% | 33.53% | -16.43% | -24.45% | -12.32% | 61.92% | -30.58% | 6.31% | 20.79% | 2.36% | 14.32% | 0.27% | 9.17% | -7.9% | 8.26% | -10.79% | 26.67% | -24.81% | 8.13% | 4.83% | 3.23% | 10.71% | 39.37% | 30% | 16.44% | 2.82% | -13.41% | 24.24% | -23.26% | 6.17% | 11.72% |
| EPS (Basic) | - | 4.66 | 3.48 | 4.16 | 5.50 | 6.29 | 3.87 | 5.59 | 5.26 | 4.37 | 4.26 | 3.72 | 3.71 | 3.39 | 3.68 | 3.40 | 3.83 | 3.02 | 4.03 | 3.75 | 3.59 | 3.50 | 3.26 | 2.32 | 1.75 | 1.49 | 1.43 | 1.66 | 1.33 | 1.75 | 1.63 |
| Diluted Shares Outstanding | 39.98M | 40M | 39.7M | 39.43M | 39.79M | 40.05M | 39.89M | 40.65M | 42M | 42.61M | 42.88M | 43.45M | 44.13M | 44.57M | 45.25M | 47.23M | 48.36M | 48.01M | 48.2M | 49.83M | 51.18M | 53.31M | 56.24M | 61.09M | 71.45M | 80.58M | 79.81M | 81.05M | 81.14M | 81.11M | 82.16M |
Interest rate duration mismatch
As reported in recent financial filings, Bank of Hawaii achieved a notable 20.0% year-over-year growth in net interest income by 2026Q1, signaling a successful expansion in interest-earning assets despite the broader challenges of managing deposit costs within the isolated and competitive Hawaiian banking landscape.
The acceleration in net interest income suggests that the bank has effectively navigated the repricing of its loan portfolio to outpace the rising cost of funding. Investors should monitor whether this trajectory remains sustainable as the deposit beta potentially increases in response to persistent inflationary pressures in the local economy.
Based on the provided quarterly data, the net interest margin has remained stagnant at 0.6% through 2026Q1, reflecting the structural difficulty of expanding yield spreads when long-duration securities portfolios and rising deposit costs exert simultaneous downward pressure on the bank's core profitability metrics.
The lack of margin expansion despite rising interest income suggests that the bank's funding costs are closely tracking asset yields, limiting the benefit of the current rate environment. This compression warrants further investigation into the bank's ability to shift its deposit mix toward lower-cost core accounts.
According to the company's income statement data, the efficiency ratio improved to 44.0% in 2026Q1, demonstrating that management has successfully maintained operational leverage even as the bank navigates the high fixed-cost environment inherent in maintaining an extensive physical branch network across the Hawaiian island chain.
The ability to keep the efficiency ratio within a manageable range suggests that cost-control measures are effectively offsetting the inflationary pressures of the local labor market. However, investors should remain cautious, as any decline in revenue growth could quickly reverse these gains given the bank's high fixed-cost base.
As indicated by the latest financial statements, the provision for loan losses remained low at $1.8M in 2026Q1, which appears to reflect a resilient credit environment in Hawaii and a conservative approach to managing potential defaults within the bank's concentrated real estate and commercial loan portfolios.
The low provision expense suggests that the bank has not yet encountered significant deterioration in asset quality, potentially due to the unique supply constraints of the local real estate market. Analysts should monitor whether this trend persists if tourism-related commercial activity faces a cyclical downturn.
Based on an analysis of the bank's structural positioning, the significant unrealized losses in the investment securities portfolio, while not impacting the income statement directly, suggest a potential limitation on liquidity and capital flexibility that may constrain the bank's strategic options in a volatile rate environment.
The reliance on long-duration assets appears to have created a mismatch that limits the bank's ability to pivot its balance sheet effectively. Investors should consider the potential for these unrealized losses to weigh on tangible common equity, which may necessitate a more defensive capital allocation strategy moving forward.
Quick answers to the most common questions about buying BOH stock.
Bank of Hawaii Corporation (BOH) is profitable, generating $205.9M in net income for the fiscal year ending 2025 with a net profit margin of 19.4%.
Bank of Hawaii Corporation (BOH) reported an operating income of $262.0M, resulting in an operating profit margin of 24.7%. This margin reflects the operational efficiency of the business before interest and taxes.
Bank of Hawaii Corporation (BOH) generated $699.8M in gross profit for the year, representing a gross profit margin of 65.9%. This demonstrates the company's core pricing power and production efficiency.