Bruker Corporation (BRKR) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 823.4M | 977.2M | 860.5M | 797.4M | 801.4M | 979.6M | 864.4M | 800.7M | 721.7M | 854.5M | 742.8M | 681.9M | 685.3M | 708.4M | 638.9M | 588.4M | 595M | 683.5M | 608.9M | 570.8M |
| Revenue Growth % | 2.75% | -0.24% | -0.45% | -0.41% | 11.04% | 14.64% | 16.37% | 17.42% | 5.31% | 20.62% | 16.26% | 15.89% | 15.18% | 3.64% | 4.93% | 3.08% | 7.27% | 8.92% | 19.07% | 34.43% |
| Cost of Goods Sold | 443.6M | 528M | 481.1M | 439.5M | 410.2M | 486.3M | 445.6M | 416.1M | 368.9M | 424.2M | 360M | 341.4M | 325.6M | 342.7M | 303.8M | 288.9M | 288.4M | 340M | 299.9M | 289.9M |
| COGS % of Revenue | 53.87% | 54.03% | 55.91% | 55.12% | 51.19% | 49.64% | 51.55% | 51.97% | 51.12% | 49.64% | 48.47% | 50.07% | 47.51% | 48.38% | 47.55% | 49.1% | 48.47% | 49.74% | 49.25% | 50.79% |
| Gross Profit | 379.8M | 449.2M | 379.4M | 357.9M | 391.2M | 493.3M | 418.8M | 384.6M | 352.8M | 430.3M | 382.8M | 340.5M | 359.7M | 365.7M | 335.1M | 299.5M | 306.6M | 343.5M | 309M | 280.9M |
| Gross Margin % | 46.13% | 45.97% | 44.09% | 44.88% | 48.81% | 50.36% | 48.45% | 48.03% | 48.88% | 50.36% | 51.53% | 49.93% | 52.49% | 51.62% | 52.45% | 50.9% | 51.53% | 50.26% | 50.75% | 49.21% |
| Gross Profit Growth % | -2.91% | -8.94% | -9.41% | -6.94% | 10.88% | 14.64% | 9.4% | 12.95% | -1.92% | 17.66% | 14.23% | 13.69% | 17.32% | 6.46% | 8.45% | 6.62% | 9.58% | 8.87% | 24.1% | 53.75% |
| Operating Expenses | 369.6M | 337.4M | 344.4M | 346M | 359.4M | 421.2M | 350.7M | 336.5M | 288M | 326.8M | 258.3M | 254.3M | 237M | 234.7M | 200.6M | 225.6M | 210.1M | 211.6M | 195.8M | 195.3M |
| OpEx % of Revenue | 44.89% | 34.53% | 40.02% | 43.39% | 44.85% | 43% | 40.57% | 42.03% | 39.91% | 38.24% | 34.77% | 37.29% | 34.58% | 33.13% | 31.4% | 38.34% | 35.31% | 30.96% | 32.16% | 34.22% |
| Selling, General & Admin | 242.1M | 247.2M | 242.5M | 231.4M | 225.4M | 236.8M | 238.9M | 221.3M | 195.3M | 211.8M | 177.8M | 177.9M | 162.8M | 0 | 144.8M | 0 | 0 | 153.3M | 0 | 0 |
| SG&A % of Revenue | 29.4% | 25.3% | 28.18% | 29.02% | 28.13% | 24.17% | 27.64% | 27.64% | 27.06% | 24.79% | 23.94% | 26.09% | 23.76% | - | 22.66% | - | - | 22.43% | - | - |
| Research & Development | 101.3M | 99.6M | 98.3M | 100.2M | 97.1M | 104.4M | 98.1M | 92.2M | 81.8M | 83.5M | 71.3M | 71M | 69M | 63.5M | 56.2M | 59.6M | 56.6M | 58.1M | 52.1M | 55.8M |
| R&D % of Revenue | 12.3% | 10.19% | 11.42% | 12.57% | 12.12% | 10.66% | 11.35% | 11.51% | 11.33% | 9.77% | 9.6% | 10.41% | 10.07% | 8.96% | 8.8% | 10.13% | 9.51% | 8.5% | 8.56% | 9.78% |
| Other Operating Expenses | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 400K | 1000K | 1000K | -200K | 1000K | 1000K |
| Operating Income | 10.2M | 111.8M | 35M | 11.9M | 31.8M | 72.1M | 68.1M | 48.1M | 64.8M | 103.5M | 124.5M | 86.2M | 122.7M | 131M | 134.5M | 73.9M | 96.5M | 131.9M | 113.2M | 85.6M |
| Operating Margin % | 1.24% | 11.44% | 4.07% | 1.49% | 3.97% | 7.36% | 7.88% | 6.01% | 8.98% | 12.11% | 16.76% | 12.64% | 17.9% | 18.49% | 21.05% | 12.56% | 16.22% | 19.3% | 18.59% | 15% |
| Operating Income Growth % | -67.92% | 55.06% | -48.6% | -75.26% | -50.93% | -30.34% | -45.3% | -44.2% | -47.19% | -20.99% | -7.43% | 16.64% | 27.15% | -0.68% | 18.82% | -13.67% | 8.31% | 3.37% | 39.41% | 115.62% |
| EBITDA | 68.5M | 169.9M | 90.7M | 68M | 82.2M | 125M | 119.1M | 93.3M | 99.5M | 140.8M | 151.1M | 112.1M | 147.8M | 155.5M | 155.5M | 95.5M | 118.2M | 154.9M | 135.4M | 107.2M |
| EBITDA Margin % | 8.32% | 17.39% | 10.54% | 8.53% | 10.26% | 12.76% | 13.78% | 11.65% | 13.79% | 16.48% | 20.34% | 16.44% | 21.57% | 21.95% | 24.34% | 16.23% | 19.87% | 22.66% | 22.24% | 18.78% |
| EBITDA Growth % | -16.67% | 35.92% | -23.85% | -27.12% | -17.39% | -11.22% | -21.18% | -16.77% | -32.68% | -9.45% | -2.83% | 17.38% | 25.04% | 0.39% | 14.84% | -10.91% | 6.1% | 3.75% | 33.14% | 82% |
| D&A (Non-Cash Add-back) | 58.3M | 58.1M | 55.7M | 56.1M | 50.4M | 52.9M | 51M | 45.2M | 34.7M | 37.3M | 26.6M | 25.9M | 25.1M | 24.5M | 21M | 21.6M | 21.7M | 23M | 22.2M | 21.6M |
| EBIT | 23.1M | 79.4M | -51.5M | 16.2M | 38.2M | 71.7M | 66.9M | 39.6M | 76.6M | 245.3M | 123.1M | 81.4M | 113.8M | 135.9M | 129.3M | 85.6M | 101.9M | 119.5M | 115M | 89.6M |
| Net Interest Income | 11.7M | -11.2M | -20.3M | -12.8M | -10M | -13.2M | -9.7M | -13M | -2.4M | -2.2M | -1.9M | 4.9M | -5.8M | 0 | 0 | 0 | 0 | 400K | -4.4M | -5.6M |
| Interest Income | 0 | 0 | 0 | 2.9M | 3.1M | 2.4M | 1.9M | 2.7M | 2.6M | 2.2M | 2M | 8.8M | 1.4M | 0 | 0 | 0 | 0 | 400K | 0 | 0 |
| Interest Expense | 11.7M | 11.2M | 20.3M | 15.7M | 13.1M | 15.6M | 11.6M | 15.7M | 5M | 4.4M | 3.9M | 3.9M | 7.2M | 0 | 0 | 0 | 0 | 0 | 4.4M | 5.6M |
| Other Income/Expense | -7.7M | -44.8M | -107.6M | -10.8M | -6.3M | -17.5M | -13M | -24.4M | 7M | 138.2M | -5M | -8.5M | -15.4M | -9.3M | -4.9M | -4.3M | -2.5M | -12.4M | -4.4M | -5.6M |
| Pretax Income | 2.5M | 67M | -72.6M | 1.1M | 25.5M | 54.6M | 55.1M | 23.7M | 71.8M | 241.7M | 119.5M | 77.7M | 107.3M | 121.7M | 129.6M | 69.6M | 94M | 119.5M | 108.8M | 80M |
| Pretax Margin % | 0.3% | 6.86% | -8.44% | 0.14% | 3.18% | 5.57% | 6.37% | 2.96% | 9.95% | 28.29% | 16.09% | 11.39% | 15.66% | 17.18% | 20.28% | 11.83% | 15.8% | 17.48% | 17.87% | 14.02% |
| Income Tax | 2.5M | 37.8M | -14.1M | -3.1M | 8.7M | 40.7M | 14.8M | 16.1M | 19.8M | 37.1M | 30.8M | 19.9M | 29.9M | 23.4M | 41.2M | 19.9M | 31.9M | 43.5M | 20.7M | 21.3M |
| Effective Tax Rate % | 100% | 56.42% | 19.42% | -281.82% | 34.12% | 74.54% | 26.86% | 67.93% | 27.58% | 15.35% | 25.77% | 25.61% | 27.87% | 19.23% | 31.79% | 28.59% | 33.94% | 36.4% | 19.03% | 26.63% |
| Net Income | 14.4M | 26M | -59.6M | 7.6M | 17.4M | 13.7M | 40.9M | 7.6M | 50.9M | 205.5M | 88.1M | 57.1M | 76.5M | 97.4M | 88.1M | 49.5M | 61.6M | 75.7M | 87.1M | 57.6M |
| Net Margin % | 1.75% | 2.66% | -6.93% | 0.95% | 2.17% | 1.4% | 4.73% | 0.95% | 7.05% | 24.05% | 11.86% | 8.37% | 11.16% | 13.75% | 13.79% | 8.41% | 10.35% | 11.08% | 14.3% | 10.09% |
| Net Income Growth % | -17.24% | 89.78% | -245.72% | 0% | -65.82% | -93.33% | -53.58% | -86.69% | -33.46% | 110.99% | 0% | 15.35% | 24.19% | 28.67% | 1.15% | -14.06% | 8.64% | 9.87% | 60.41% | 139% |
| Net Income (Continuing) | 15.7M | 29.2M | -58.5M | 4.2M | 16.8M | 13.9M | 40.3M | 7.6M | 52M | 204.6M | 88.7M | 57.8M | 77.4M | 98.3M | 88.4M | 49.7M | 62.1M | 76M | 88.1M | 58.7M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 35.8M | 53.8M | 60.5M | 62.8M | 34M | 34M | 36.1M | 35.3M | 35.5M | 36.1M | 35.4M | 19.5M | 18.5M | 18M | 16.7M | 20.2M | 21.1M | 14.3M | 14.3M | 13.7M |
| EPS (Diluted) | 0.02 | 0.10 | -0.41 | 0.05 | 0.11 | 0.09 | 0.27 | 0.05 | 0.35 | 1.41 | 0.60 | 0.39 | 0.52 | 0.66 | 0.59 | 0.33 | 0.41 | 0.50 | 0.57 | 0.38 |
| EPS Growth % | -79.18% | 8.89% | -251.85% | 0% | -68.57% | -93.62% | -55% | -87.18% | -32.69% | 113.64% | 1.69% | 18.18% | 26.83% | 32% | 3.51% | -13.16% | 10.81% | 11.11% | 62.86% | 137.5% |
| EPS (Basic) | 0.02 | 0.10 | -0.41 | 0.05 | 0.11 | 0.09 | 0.27 | 0.05 | 0.35 | 1.41 | 0.60 | 0.39 | 0.52 | 0.66 | 0.60 | 0.33 | 0.41 | 0.50 | 0.58 | 0.38 |
| Diluted Shares Outstanding | 152.7M | 152.5M | 151.8M | 151.7M | 151.9M | 152M | 152M | 148M | 145.9M | 146M | 147.3M | 147.7M | 147.6M | 147.9M | 148.6M | 149.8M | 151.4M | 152.5M | 152.8M | 152.9M |
| Basic Shares Outstanding | 152.2M | 152M | 151.8M | 151.6M | 151.6M | 151.6M | 151.5M | 147.4M | 145.2M | 145.5M | 146.6M | 146.8M | 146.8M | 147.1M | 147.8M | 149M | 150.4M | 151.3M | 151.4M | 151.3M |
| Dividend Payout Ratio | - | 67.69% | - | 100% | 44.25% | 55.47% | 18.58% | 101.32% | 14.34% | 3.55% | 8.4% | 12.78% | 9.67% | 7.6% | 8.4% | 15.15% | 12.18% | 7.93% | 7% | 10.42% |