Braze, Inc. (BRZE) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 211M | 205.17M | 190.84M | 180.11M | 162.06M | 160.4M | 152.05M | 145.5M | 135.46M | 130.96M | 123.96M | 115.11M |
| Revenue Growth % | 30.2% | 27.91% | 25.51% | 23.79% | 19.64% | 22.48% | 22.67% | 26.4% | 33.09% | 32.72% | 33.11% | 33.64% |
| Cost of Goods Sold | 72.34M | 70.82M | 62.63M | 58.22M | 50.86M | 49.31M | 45.91M | 43.42M | 44.55M | 42.99M | 36.37M | 35.47M |
| COGS % of Revenue | 34.28% | 34.52% | 32.82% | 32.33% | 31.38% | 30.74% | 30.19% | 29.84% | 32.89% | 32.83% | 29.34% | 30.82% |
| Gross Profit | 138.66M | 134.35M | 128.21M | 121.89M | 111.2M | 111.09M | 106.14M | 102.08M | 90.91M | 87.97M | 87.58M | 79.63M |
| Gross Margin % | 65.72% | 65.48% | 67.18% | 67.67% | 68.62% | 69.26% | 69.81% | 70.16% | 67.11% | 67.17% | 70.66% | 69.18% |
| Gross Profit Growth % | 24.69% | 20.94% | 20.79% | 19.41% | 22.32% | 26.29% | 21.19% | 28.19% | 31.58% | 34.81% | 36.87% | 35.48% |
| Operating Expenses | 166.18M | 162.59M | 165.76M | 160.64M | 151.42M | 132.65M | 138.71M | 130.03M | 130.99M | 118.89M | 122.72M | 112.72M |
| OpEx % of Revenue | 78.76% | 79.25% | 86.86% | 89.19% | 93.44% | 82.7% | 91.23% | 89.37% | 96.7% | 90.78% | 99% | 97.92% |
| Selling, General & Admin | 120.08M | 117.56M | 121.69M | 119.39M | 114.63M | 99.05M | 105.86M | 96.89M | 96.62M | 89.14M | 92.84M | 83.12M |
| SG&A % of Revenue | 56.91% | 57.3% | 63.76% | 66.29% | 70.73% | 61.75% | 69.62% | 66.59% | 71.33% | 68.07% | 74.9% | 72.21% |
| Research & Development | 46.1M | 45.03M | 44.07M | 41.25M | 36.8M | 33.6M | 32.85M | 33.14M | 34.37M | 31.11M | 29.87M | 29.13M |
| R&D % of Revenue | 21.85% | 21.95% | 23.09% | 22.9% | 22.71% | 20.95% | 21.61% | 22.78% | 25.38% | 23.76% | 24.1% | 25.31% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 0 | 0 |
| Operating Income | -27.51M | -28.24M | -37.55M | -38.75M | -40.22M | -21.56M | -32.57M | -27.95M | -40.08M | -30.92M | -35.13M | -35.37M |
| Operating Margin % | -13.04% | -13.76% | -19.67% | -21.52% | -24.82% | -13.44% | -21.42% | -19.21% | -29.59% | -23.61% | -28.34% | -30.73% |
| Operating Income Growth % | 31.59% | -30.98% | -15.27% | -38.65% | -0.35% | 30.28% | 7.3% | 20.98% | 4.34% | 15.33% | 4.7% | -0.75% |
| EBITDA | -21.23M | -22.27M | -31.56M | -34.18M | -37.62M | -18.81M | -29.93M | -25.34M | -37.88M | -29.04M | -32.9M | -34.05M |
| EBITDA Margin % | -10.06% | -10.85% | -16.54% | -18.98% | -23.21% | -11.73% | -19.69% | -17.42% | -27.96% | -22.18% | -26.54% | -29.58% |
| EBITDA Growth % | 43.56% | -18.37% | -5.43% | -34.87% | 0.7% | 35.22% | 9% | 25.57% | 6.17% | 16.62% | 8.28% | 0.46% |
| D&A (Non-Cash Add-back) | 6.28M | 5.97M | 5.99M | 4.57M | 2.61M | 2.75M | 2.64M | 2.61M | 2.2M | 1.88M | 2.24M | 1.32M |
| EBIT | -27.51M | -28.24M | -37.55M | -34.77M | -40.22M | -21.56M | -32.57M | -27.95M | -40.08M | -32.29M | -35.13M | -35.37M |
| Net Interest Income | 3.06M | 0 | 0 | 4M | 5.18M | 0 | 0 | 0 | 0 | 0 | 4.12M | 3.77M |
| Interest Income | 3.06M | 0 | 0 | 4M | 5.18M | 0 | 0 | 0 | 0 | 0 | 4.12M | 3.77M |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 3.45M | 3.56M | 3.4M | 3.98M | 5.65M | 5.59M | 5.29M | 5.5M | 5.17M | 4.35M | 4.54M | 3.87M |
| Pretax Income | -24.06M | -24.68M | -34.14M | -34.77M | -34.57M | -15.97M | -27.28M | -22.45M | -34.91M | -27.94M | -30.59M | -31.5M |
| Pretax Margin % | -11.4% | -12.03% | -17.89% | -19.3% | -21.33% | -9.96% | -17.94% | -15.43% | -25.77% | -21.33% | -24.68% | -27.37% |
| Income Tax | 1.43M | 6.9M | 1.66M | -7.01M | 1.07M | 1.09M | 851K | 702K | 798K | 639K | 385K | 545K |
| Effective Tax Rate % | -5.93% | -27.96% | -4.86% | 20.15% | -3.1% | -6.85% | -3.12% | -3.13% | -2.29% | -2.29% | -1.26% | -1.73% |
| Net Income | -26.59M | -31.6M | -36M | -27.9M | -35.79M | -17.19M | -27.91M | -23M | -35.64M | -28.28M | -30.74M | -31.69M |
| Net Margin % | -12.6% | -15.4% | -18.86% | -15.49% | -22.08% | -10.72% | -18.36% | -15.81% | -26.31% | -21.59% | -24.8% | -27.53% |
| Net Income Growth % | 25.69% | -83.83% | -28.97% | -21.31% | -0.41% | 39.2% | 9.21% | 27.43% | 8.2% | 16.36% | 9.3% | 5.14% |
| Net Income (Continuing) | -25.49M | -31.58M | -35.8M | -27.76M | -35.64M | -17.06M | -28.13M | -23.15M | -35.71M | -28.58M | -30.98M | -32.05M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 1.49M | 389K | 367K | 169K | 33K | -112K | -240K | -24K | 126K | 192K | 493K | 728K |
| EPS (Diluted) | -0.24 | -0.29 | -0.33 | -0.26 | -0.34 | -0.17 | -0.27 | -0.23 | -0.35 | -0.29 | -0.31 | -0.33 |
| EPS Growth % | 29.41% | -70.59% | -22.22% | -13.04% | 2.86% | 41.38% | 12.9% | 30.3% | 12.5% | 19.44% | 13.89% | 5.71% |
| EPS (Basic) | -0.24 | -0.29 | -0.33 | -0.26 | -0.34 | -0.17 | -0.27 | -0.23 | -0.35 | -0.29 | -0.31 | -0.33 |
| Diluted Shares Outstanding | 110.8M | 108.54M | 107.03M | 106.81M | 104.57M | 102.92M | 102.15M | 101.45M | 100.79M | 98.56M | 97.88M | 97.18M |
| Basic Shares Outstanding | 110.8M | 108.54M | 107.03M | 106.81M | 104.57M | 102.92M | 102.15M | 101.45M | 100.79M | 98.56M | 97.88M | 97.18M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |