The company's capital structure has shifted from a debt-free position in 2024Q3 to $187.0 million in total debt by 2026Q1, reflecting an evolving approach to financing.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 0 | 95.64M | 78.54M | 193.13M | 173.38M | 107.97M | 66.52M | 102.29M | 157.53M | 87.64M | 78.99M | 103.59M | 137.42M | 125.76M | 124.64M |
| Cash & Short-Term Investments | 11.6M | 1.48M | 2.52M | 70.28M | 4.31M | 8.88M | 1.8M | 8.12M | 5.41M | 5.64M | 9.77M | 13.23M | 14.8M | 30.12M | 47.3M |
| Cash Only | 11.6M | 1.48M | 2.52M | 70.28M | 4.31M | 8.88M | 1.8M | 8.12M | 5.41M | 5.64M | 9.77M | 13.23M | 14.8M | 30.12M | 47.3M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 65.57M | 71.09M | 82.25M | 135.7M | 97.14M | 61.91M | 78.21M | 113.15M | 80.69M | 68.18M | 41.25M | 74.09M | 91.09M | 68.87M |
| Days Sales Outstanding | 40.92 | 56.67 | 59.05 | 59.91 | 63.15 | 70.11 | 76.17 | 57.93 | 67.75 | 68.55 | 95.41 | 38.31 | 49.32 | 71.72 | 68.13 |
| Inventory | 0 | 0 | 0 | 0 | 31.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.51M | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | 90.87 | - | - | - | - | - | - | - | 4.96 | - | - |
| Other Current Assets | -11.6M | 28.59M | 4.93M | 40.59M | 1.91M | 0 | 1.15M | 14.79M | 37.97M | 94K | 0 | 48.26M | 34.96M | 138K | 8.47M |
| Total Non-Current Assets | 0 | 1.24B | 1.14B | 1.07B | 1.1B | 1.14B | 1.18B | 1.44B | 1.59B | 1.49B | 1.05B | 957.84M | 1.19B | 1.32B | 1.07B |
| Property, Plant & Equipment | 0 | 1.13M | 1.13B | 1.07B | 1.09B | 1.13B | 1.17B | 1.43B | 1.58B | 1.48B | 1.04B | 938.59M | 1.19B | 1.32B | 1.07B |
| Fixed Asset Turnover | 0.80x | 375.07x | 0.39x | 0.47x | 0.72x | 0.45x | 0.25x | 0.34x | 0.39x | 0.29x | 0.25x | 0.42x | 0.46x | 0.35x | 0.34x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 5.09M | 4.13M | 0 | 372K | 728K | 0 | 0 | 608K | 10.07M | 363K | 0 | 16.27M | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 1.23B | 6.32M | 7.88M | 8.73M | 6.61M | 5.32M | 8.08M | 6.64M | 7.12M | 5.17M | 2.97M | 2.53M | 3.62M | -1.07B |
| Total Assets | 0 | 1.34B | 1.22B | 1.27B | 1.27B | 1.25B | 1.24B | 1.55B | 1.75B | 1.58B | 1.13B | 1.06B | 1.33B | 1.44B | 1.2B |
| Asset Turnover | 0.48x | 0.32x | 0.36x | 0.40x | 0.62x | 0.41x | 0.24x | 0.32x | 0.35x | 0.27x | 0.23x | 0.37x | 0.41x | 0.32x | 0.31x |
| Asset Growth % | -81.49% | 9.57% | -3.79% | -0.33% | 1.86% | 0.32% | -19.49% | -11.71% | 11.02% | 39.65% | 6.35% | -20% | -8.14% | 20.45% | - |
| Total Current Liabilities | 0 | 24.62M | 30.42M | 25.84M | 30.73M | 77.14M | 39.95M | 29.8M | 64.77M | 59.73M | 71.33M | 63.04M | 98.57M | 97.81M | 133.02M |
| Accounts Payable | 0 | 2.82M | 5.95M | 6.27M | 6.77M | 5.94M | 3.41M | 5.31M | 4.15M | 2.46M | 4.14M | 5.04M | 5.43M | 30.72M | 34.2M |
| Days Payables Outstanding | 10.93 | 9.72 | 20.77 | 20.07 | 19.56 | 17.51 | 8.91 | 10.32 | 7.37 | 5.02 | 9.65 | 11.37 | 10.73 | 67.39 | 218.22 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 518K | 3.26M | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 21.8M | 16.12M | 5.15M | 4.39M | 54.46M | 20.97M | 3.81M | 33.47M | 33.35M | 33.49M | 17M | 52.91M | 53.88M | 98.82M |
| Current Ratio | - | 3.88x | 2.58x | 7.48x | 5.64x | 1.40x | 1.67x | 3.43x | 2.43x | 1.47x | 1.11x | 1.64x | 1.39x | 1.29x | 0.94x |
| Quick Ratio | - | 3.88x | 2.58x | 7.48x | 4.62x | 1.40x | 1.67x | 3.43x | 2.43x | 1.47x | 1.11x | 1.64x | 1.37x | 1.29x | 0.94x |
| Cash Conversion Cycle | 29.99 | - | - | - | 134.47 | - | - | - | - | - | - | - | 43.55 | - | - |
| Total Non-Current Liabilities | 0 | 182.47M | 59.04M | 23.7M | 30.54M | 107.15M | 145.06M | 418.6M | 482.73M | 426.17M | 331.83M | 87.74M | 413.83M | 468.81M | 344M |
| Long-Term Debt | 187M | 154M | 25M | 0 | 10M | 89M | 121M | 394M | 410M | 388M | 316M | 66M | 394M | 451M | 344M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -187M | 28.48M | 34.04M | 23.7M | 20.54M | 18.15M | 24.06M | 24.6M | 72.73M | 38.17M | 15.32M | 18.49M | 15.91M | 17.81M | -344M |
| Total Liabilities | 0 | 207.1M | 89.47M | 49.54M | 61.27M | 184.29M | 185.01M | 448.4M | 547.5M | 485.91M | 403.17M | 150.78M | 512.4M | 566.62M | 711.14M |
| Total Debt | 187M | 154M | 25M | 0 | 10M | 89M | 121M | 394M | 410M | 388M | 316M | 66M | 394M | 451M | 0 |
| Net Debt | 175.4M | 152.52M | 22.48M | -70.28M | 5.69M | 80.12M | 119.2M | 385.88M | 404.59M | 382.36M | 306.23M | 52.77M | 379.2M | 420.88M | -47.3M |
| Debt / Equity | - | 0.14x | 0.02x | - | 0.01x | 0.08x | 0.11x | 0.36x | 0.34x | 0.36x | 0.44x | 0.07x | 0.48x | 0.51x | - |
| Debt / EBITDA | 0.47x | 0.51x | 0.08x | - | 0.02x | 0.36x | 0.56x | 1.14x | 0.93x | 1.35x | 2.42x | 7.82x | 1.34x | 1.60x | - |
| Net Debt / EBITDA | 0.44x | 0.51x | 0.07x | -0.15x | 0.01x | 0.32x | 0.55x | 1.12x | 0.92x | 1.33x | 2.34x | 6.25x | 1.29x | 1.49x | -0.14x |
| Interest Coverage | 40.14x | 34.59x | 88.27x | 154.43x | 76.80x | 33.28x | 12.70x | 11.00x | 15.24x | 11.01x | 3.67x | -14.78x | 13.52x | 15.90x | - |
| Total Equity | 0 | 1.13B | 1.13B | 1.22B | 1.21B | 1.06B | 1.06B | 1.1B | 1.2B | 1.09B | 725.66M | 910.65M | 817M | 877.79M | 488.04M |
| Equity Growth % | -109.05% | -0.37% | -7.22% | 0.62% | 13.74% | 0.44% | -3.45% | -8.8% | 10.28% | 50.28% | -20.31% | 11.46% | -6.93% | 79.86% | - |
| Book Value per Share | 0.00 | 5.31 | 5.36 | 5.41 | 5.39 | 5.11 | 5.12 | 5.32 | 5.53 | 5.66 | 3.78 | 4.76 | 4.29 | 4.61 | 0.23 |
| Total Shareholders' Equity | 0 | 1.13B | 1.13B | 1.22B | 1.21B | 1.06B | 1.06B | 1.1B | 1.2B | 1.09B | 724.64M | 909.51M | 814.38M | 873.71M | 160.22M |
| Common Stock | 0 | 827.98M | 828.96M | 918.21M | 911.45M | 765.27M | 760.61M | 798.44M | 714.82M | 603.12M | 489.02M | 574.65M | 653.22M | 712.31M | 0 |
| Retained Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -904.26M | -768.12M | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189.44M | 164.14M | 181.6M | 255.7M | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 867K | 1.02M | 1.14M | 2.62M | 4.09M | 327.82M |
Commodity price volatility
As reported in financial statements, BSM's debt profile has shifted from a debt-free status in 2024Q3 to $187.0 million in 2026Q1, signaling a departure from the company's historical reliance on internal cash generation to fund operations and distributions during periods of commodity price volatility.
The transition from a zero-debt position to utilizing credit facilities suggests management may be managing liquidity needs amidst fluctuating natural gas prices. Investors should monitor whether this debt accumulation is a temporary bridge for distribution maintenance or a permanent shift in the firm's conservative capital allocation strategy.
Based on the provided balance sheet data, BSM's debt-to-equity ratio reached 0.14 by 2025Q4, a notable increase from the debt-free periods observed throughout 2024, which warrants further investigation into the company's evolving approach to financing its operational requirements and unitholder distribution commitments.
While a 0.14 D/E ratio remains low by industry standards, the rapid accumulation of debt in recent quarters indicates a change in fiscal posture. This leverage appears to be a strategic response to cash flow timing differences rather than a necessity-driven move, yet it reduces the firm's historical buffer against sector-specific downturns.
According to recent balance sheet filings, BSM maintains a consistent asset base of approximately $1.3 billion, with the vast majority of value tied to mineral interests rather than physical infrastructure, confirming the firm's asset-light business model that avoids the heavy depreciation burdens of traditional E&P operators.
The stability of the asset base suggests that the company is successfully replacing depleted reserves through organic growth or strategic acquisitions. The lack of significant goodwill or intangible assets on the balance sheet implies that the reported asset values are likely grounded in the underlying geological potential of the mineral rights.
As indicated by the quarterly data, BSM's cash position has fluctuated significantly, dropping from a peak of $70.3 million in 2023Q4 to $1.5 million by 2025Q4, a trend that suggests the company is operating with a thinner liquidity cushion than in previous fiscal periods.
The decline in cash reserves, coupled with the recent increase in debt, suggests that the company is prioritizing cash distributions to unitholders over maintaining a large liquid buffer. While the current ratio remains above 3.0, the volatility in cash balances may indicate a heightened sensitivity to the timing of lease bonus receipts and royalty payments.
Quick answers to the most common questions about buying BSM stock.
As of 2025, Black Stone Minerals, L.P. (BSM) had total assets of $1.34B including $95.6M in current assets.
Black Stone Minerals, L.P. (BSM) carries total debt of $154.0M, offset by $1.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Black Stone Minerals, L.P. (BSM) has total shareholders' equity (book value) of $1.13B ($5.31 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Black Stone Minerals, L.P. (BSM) reported a current ratio of 3.88x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.