Total debt rose from zero in 2024Q3 to $195.0M in 2026Q3 against $1.4B of total assets, a debt-to-equity ratio of 0.18 that remains conservative but signals gradual borrowing, with cash of only $5.5M implying reliance on credit facility access.
Black Stone Minerals, L.P. (BSM) balance sheet — 14-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 90.63M | 95.64M | 78.54M | 193.13M | 173.38M | 107.97M | 66.52M | 102.29M | 157.53M | 87.64M | 78.99M | 103.59M | 137.42M | 125.76M | 124.64M |
| Cash & Short-Term Investments | 5.49M | 1.48M | 2.52M | 70.28M | 4.31M | 8.88M | 1.8M | 8.12M | 5.41M | 5.64M | 9.77M | 13.23M | 14.8M | 30.12M | 47.3M |
| Cash Only | 5.49M | 1.48M | 2.52M | 70.28M | 4.31M | 8.88M | 1.8M | 8.12M | 5.41M | 5.64M | 9.77M | 13.23M | 14.8M | 30.12M | 47.3M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 71.65M | 65.57M | 71.09M | 82.25M | 135.7M | 97.14M | 61.91M | 78.21M | 113.15M | 80.69M | 68.18M | 41.25M | 74.09M | 91.09M | 68.87M |
| Days Sales Outstanding | 51.2 | 56.67 | 59.05 | 59.91 | 63.15 | 70.11 | 76.17 | 57.93 | 67.75 | 68.55 | 95.41 | 38.31 | 49.32 | 71.72 | 68.13 |
| Inventory | 0 | 0 | 0 | 0 | 31.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.51M | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | 90.87 | - | - | - | - | - | - | - | 4.96 | - | - |
| Other Current Assets | 10.16M | 28.59M | 4.93M | 40.59M | 1.91M | 0 | 1.15M | 14.79M | 37.97M | 94K | 0 | 48.26M | 34.96M | 138K | 8.47M |
| Total Non-Current Assets | 1.28B | 1.24B | 1.14B | 1.07B | 1.1B | 1.14B | 1.18B | 1.44B | 1.59B | 1.49B | 1.05B | 957.84M | 1.19B | 1.32B | 1.07B |
| Property, Plant & Equipment | 1.27B | 1.13M | 1.13B | 1.07B | 1.09B | 1.13B | 1.17B | 1.43B | 1.58B | 1.48B | 1.04B | 938.59M | 1.19B | 1.32B | 1.07B |
| Fixed Asset Turnover | 0.80x | 375.07x | 0.39x | 0.47x | 0.72x | 0.45x | 0.25x | 0.34x | 0.39x | 0.29x | 0.25x | 0.42x | 0.46x | 0.35x | 0.34x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 9.18M | 4.13M | 0 | 372K | 728K | 0 | 0 | 608K | 10.07M | 363K | 0 | 16.27M | 0 | 0 | 0 |
| Other Non-Current Assets | 10.65M | 1.23B | 6.32M | 7.88M | 8.73M | 6.61M | 5.32M | 8.08M | 6.64M | 7.12M | 5.17M | 2.97M | 2.53M | 3.62M | -1.07B |
| Total Assets | 1.37B | 1.34B | 1.22B | 1.27B | 1.27B | 1.25B | 1.24B | 1.55B | 1.75B | 1.58B | 1.13B | 1.06B | 1.33B | 1.44B | 1.2B |
| Asset Turnover | 0.37x | 0.32x | 0.36x | 0.40x | 0.62x | 0.41x | 0.24x | 0.32x | 0.35x | 0.27x | 0.23x | 0.37x | 0.41x | 0.32x | 0.31x |
| Asset Growth % | 33.55% | 9.57% | -3.79% | -0.33% | 1.86% | 0.32% | -19.49% | -11.71% | 11.02% | 39.65% | 6.35% | -20% | -8.14% | 20.45% | - |
| Total Current Liabilities | 51.01M | 24.62M | 30.42M | 25.84M | 30.73M | 77.14M | 39.95M | 29.8M | 64.77M | 59.73M | 71.33M | 63.04M | 98.57M | 97.81M | 133.02M |
| Accounts Payable | 4.3M | 2.82M | 5.95M | 6.27M | 6.77M | 5.94M | 3.41M | 5.31M | 4.15M | 2.46M | 4.14M | 5.04M | 5.43M | 30.72M | 34.2M |
| Days Payables Outstanding | 12.12 | 9.72 | 20.77 | 20.07 | 19.56 | 17.51 | 8.91 | 10.32 | 7.37 | 5.02 | 9.65 | 11.37 | 10.73 | 67.39 | 218.22 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 518K | 3.26M | 0 | 0 | 0 |
| Other Current Liabilities | 30.95M | 13.98M | 16.12M | 5.15M | 4.39M | 54.46M | 20.97M | 3.81M | 33.47M | 33.35M | 33.49M | 17M | 52.91M | 53.88M | 98.82M |
| Current Ratio | 1.78x | 3.88x | 2.58x | 7.48x | 5.64x | 1.40x | 1.67x | 3.43x | 2.43x | 1.47x | 1.11x | 1.64x | 1.39x | 1.29x | 0.94x |
| Quick Ratio | 1.78x | 3.88x | 2.58x | 7.48x | 4.62x | 1.40x | 1.67x | 3.43x | 2.43x | 1.47x | 1.11x | 1.64x | 1.37x | 1.29x | 0.94x |
| Cash Conversion Cycle | 39.08 | - | - | - | 134.47 | - | - | - | - | - | - | - | 43.55 | - | - |
| Total Non-Current Liabilities | 230.99M | 182.47M | 59.04M | 23.7M | 30.54M | 107.15M | 145.06M | 418.6M | 482.73M | 426.17M | 331.83M | 87.74M | 413.83M | 468.81M | 344M |
| Long-Term Debt | 195M | 154M | 25M | 0 | 10M | 89M | 121M | 394M | 410M | 388M | 316M | 66M | 394M | 451M | 344M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 35.99M | 28.48M | 34.04M | 23.7M | 20.54M | 18.15M | 24.06M | 24.6M | 72.73M | 38.17M | 15.32M | 18.49M | 15.91M | 17.81M | -344M |
| Total Liabilities | 281.99M | 207.1M | 89.47M | 49.54M | 61.27M | 184.29M | 185.01M | 448.4M | 547.5M | 485.91M | 403.17M | 150.78M | 512.4M | 566.62M | 711.14M |
| Total Debt | 195M | 154M | 25M | 0 | 10M | 89M | 121M | 394M | 410M | 388M | 316M | 66M | 394M | 451M | 0 |
| Net Debt | 189.51M | 152.52M | 22.48M | -70.28M | 5.69M | 80.12M | 119.2M | 385.88M | 404.59M | 382.36M | 306.23M | 52.77M | 379.2M | 420.88M | -47.3M |
| Debt / Equity | 0.18x | 0.14x | 0.02x | - | 0.01x | 0.08x | 0.11x | 0.36x | 0.34x | 0.36x | 0.44x | 0.07x | 0.48x | 0.51x | - |
| Debt / EBITDA | 0.52x | 0.52x | 0.08x | - | 0.02x | 0.36x | 0.57x | 1.14x | 0.93x | 1.35x | 2.43x | 7.82x | 1.34x | 1.60x | - |
| Net Debt / EBITDA | 0.51x | 0.51x | 0.07x | -0.15x | 0.01x | 0.32x | 0.56x | 1.12x | 0.92x | 1.33x | 2.36x | 6.25x | 1.29x | 1.49x | -0.14x |
| Interest Coverage | 18.51x | 34.59x | 88.27x | 154.43x | 76.80x | 33.28x | 12.70x | 11.00x | 15.24x | 11.01x | 3.67x | -14.78x | 13.52x | 15.90x | - |
| Total Equity | 1.09B | 1.13B | 1.13B | 1.22B | 1.21B | 1.06B | 1.06B | 1.1B | 1.2B | 1.09B | 725.66M | 910.65M | 817M | 877.79M | 488.04M |
| Equity Growth % | -1.46% | -0.37% | -7.22% | 0.62% | 13.74% | 0.44% | -3.45% | -8.8% | 10.28% | 50.28% | -20.31% | 11.46% | -6.93% | 79.86% | - |
| Book Value per Share | 5.14 | 5.31 | 5.36 | 5.41 | 5.39 | 5.11 | 5.12 | 5.32 | 5.53 | 5.66 | 3.78 | 4.76 | 4.29 | 4.61 | 0.23 |
| Total Shareholders' Equity | 1.09B | 1.13B | 1.13B | 1.22B | 1.21B | 1.06B | 1.06B | 1.1B | 1.2B | 1.09B | 724.64M | 909.51M | 814.38M | 873.71M | 160.22M |
| Common Stock | 792.24M | 827.98M | 828.96M | 918.21M | 911.45M | 765.27M | 760.61M | 798.44M | 714.82M | 603.12M | 489.02M | 574.65M | 653.22M | 712.31M | 0 |
| Retained Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -904.26M | -768.12M | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189.44M | 164.14M | 181.6M | 255.7M | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 867K | 1.02M | 1.14M | 2.62M | 4.09M | 327.82M |
Quick answers to the most common questions about buying BSM stock.
As of 2025, Black Stone Minerals, L.P. (BSM) had total assets of $1.34B including $95.6M in current assets.
Black Stone Minerals, L.P. (BSM) carries total debt of $154.0M, offset by $1.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Black Stone Minerals, L.P. (BSM) has total shareholders' equity (book value) of $1.13B ($5.31 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Black Stone Minerals, L.P. (BSM) reported a current ratio of 3.88x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Natural gas price dependence
Metrics are mathematically derived from official filings.
Balance Sheet Stable but Leverage Creeping Up
Based on reported figures, BSM's debt rose from zero in 2024Q3 to $195.0M by 2026Q3 while equity held near $1.1B, pushing debt-to-equity from 0.00 to 0.18 and suggesting a gradual shift toward modest borrowing.
The move from a debt-free position to roughly $195M of borrowings over eight quarters appears to reflect funding of distributions or royalty acquisitions rather than operating needs, given the asset base stayed near $1.3 to $1.4B. A 0.18 debt-to-equity ratio remains low for the sector, but the direction of travel warrants monitoring as total liabilities climbed from $44.5M to $282.0M. Investors should watch whether this trend continues if gas-driven revenue remains soft.
Low Leverage With Rising Refinancing Exposure
As reported in the balance sheet, BSM carried $195.0M of total debt in 2026Q3 against $1.4B of total assets, a debt-to-assets ratio near 14% that remains conservative for an energy royalty owner.
Leverage is modest in absolute terms, yet debt grew sharply in 2025 and 2026, which may indicate that distributions are being partly supported by borrowing during a period of revenue softness. The current ratio of 1.78 in the latest quarter, down from 3.76 the prior quarter, suggests tightening short-term liquidity coverage. Investors should monitor the maturity profile and whether debt growth outpaces royalty income.
Asset-Light Royalty Base Dominates Balance Sheet
Based on reported figures, BSM's total assets of roughly $1.4B are overwhelmingly weighted toward mineral and property interests, with no reported goodwill, indicating an asset-light royalty model with limited acquisition-driven intangibles risk.
The absence of goodwill removes impairment risk that often distorts energy company balance sheets after acquisitions. Net PPE figures are inconsistently reported across quarters, with several periods showing data unavailable, so asset quality trends cannot be fully confirmed from this dataset. The mineral interest base, which carries perpetual fee ownership characteristics, appears to be the primary asset driver, though its carrying value depends on depletion accounting that may not reflect economic reserve life.
Equity Base Flat Despite Distribution Payouts
According to recent SEC filings, BSM's equity held near $1.1B across the ten quarters while cumulative dividends of roughly $70M to $87M per quarter were paid out, suggesting distributions are absorbing most income generated.
Equity remaining stable despite large distributions indicates that reported net income is roughly recycled to unitholders each period rather than retained. Retained earnings are not separately reported in this dataset, so the equity composition cannot be fully traced. This structure is typical of partnership vehicles but leaves little internal capital buffer if revenue declines persist.
Thin Cash Position Relies on Revolver Access
Based on reported figures, BSM held only $5.5M of cash in 2026Q3 against $282.0M of total liabilities, implying that operating liquidity likely depends on credit facility availability rather than cash reserves.
Cash balances have remained in a narrow $1.5M to $11.6M band throughout the period, which is minimal relative to the size of the balance sheet and suggests cash is swept to distributions or debt service. The current ratio fluctuated from 1.35 to 5.61, indicating that short-term coverage is sensitive to the timing of receivables and payables. Investors should treat undrawn borrowing capacity as a critical but unverified component of liquidity, since its availability is not disclosed in the provided data.
Headline Solvency Masks Earnings Volatility
Based on the reported figures, BSM's low debt-to-equity may appear conservative, yet its quarterly revenue swing from $188.5M to $99.7M suggests that leverage metrics could look far weaker if lease bonus income fails to recur.
Lease bonus receipts appear to create lumpy top-line results that flatter some quarters, meaning a ratio computed on a strong quarter may overstate sustainable debt capacity. If gas prices remain weak, the combination of rising debt and steady distributions could compress coverage faster than the headline 0.18 debt-to-equity implies. This dynamic warrants further investigation through a normalized, multi-quarter view of cash generation against borrowing.