Revenue grew 14.4% YoY in 2026Q2 to $122.1M, but sequential volatility is high, with gross margins averaging 78% over the last four quarters, reflecting the low-cost royalty model.
Black Stone Minerals, L.P. (BSM) annual income statement — 14-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Sales/Revenue | 483.66M | 422.33M | 439.43M | 501.1M | 784.28M | 505.73M | 296.64M | 492.78M | 609.57M | 429.66M | 260.83M | 392.92M | 548.32M | 463.56M | 368.95M |
| Revenue Growth % | 12.63% | -3.89% | -12.31% | -36.11% | 55.08% | 70.49% | -39.8% | -19.16% | 41.87% | 64.73% | -33.62% | -28.34% | 18.29% | 25.64% | - |
| Cost of Goods Sold | 104.57M | 106.06M | 104.48M | 114.05M | 126.42M | 123.88M | 139.51M | 187.78M | 205.43M | 179.29M | 156.71M | 161.65M | 184.82M | 166.4M | 57.21M |
| COGS % of Revenue | - | 25.11% | 23.78% | 22.76% | 16.12% | 24.5% | 47.03% | 38.11% | 33.7% | 41.73% | 60.08% | 41.14% | 33.71% | 35.9% | 15.51% |
| Gross Profit | 379.09M | 316.27M | 334.95M | 387.05M | 657.87M | 381.85M | 157.13M | 304.99M | 404.14M | 250.37M | 104.13M | 231.28M | 363.5M | 297.16M | 311.75M |
| Gross Margin % | 78.38% | 74.89% | 76.22% | 77.24% | 83.88% | 75.5% | 52.97% | 61.89% | 66.3% | 58.27% | 39.92% | 58.86% | 66.29% | 64.1% | 84.49% |
| Gross Profit Growth % | - | -5.58% | -13.46% | -41.17% | 72.28% | 143.02% | -48.48% | -24.53% | 61.41% | 140.45% | -54.98% | -36.37% | 22.32% | -4.68% | - |
| Operating Expenses | 59.27M | 55.46M | 61.84M | -36.55M | 175.37M | 194.53M | 25.02M | 69.82M | 85.76M | 79.22M | 74.68M | 82.44M | 63.83M | 60.26M | 150.98M |
| OpEx % of Revenue | - | 13.13% | 14.07% | -7.29% | 22.36% | 38.46% | 8.43% | 14.17% | 14.07% | 18.44% | 28.63% | 20.98% | 11.64% | 13% | 40.92% |
| Selling, General & Admin | 59.27M | 55.46M | 52.08M | 51.45M | 53.65M | 48.75M | 42.98M | 63.35M | 76.71M | 77.57M | 73.14M | 77.17M | 62.77M | 59.5M | 50.35M |
| SG&A % of Revenue | - | 13.13% | 11.85% | 10.27% | 6.84% | 9.64% | 14.49% | 12.86% | 12.58% | 18.05% | 28.04% | 19.64% | 11.45% | 12.84% | 13.65% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 9.76M | -88M | 121.72M | 145.78M | -17.96M | 6.47M | -2.25M | 714K | -390K | 910K | 959K | 407K | 0 |
| Operating Income | 319.81M | 260.81M | 273.11M | 423.6M | 482.5M | 187.32M | 132.11M | 235.17M | 318.38M | 172.08M | 27.47M | -95.86M | 181.71M | 179.81M | 159.94M |
| Operating Margin % | 66.12% | 61.75% | 62.15% | 84.53% | 61.52% | 37.04% | 44.54% | 47.72% | 52.23% | 40.05% | 10.53% | -24.4% | 33.14% | 38.79% | 43.35% |
| Operating Income Growth % | - | -4.5% | -35.53% | -12.21% | 157.57% | 41.8% | -43.82% | -26.14% | 85.01% | 526.47% | 128.66% | -152.75% | 1.06% | 12.42% | - |
| EBITDA | 358.67M | 299.07M | 318.3M | 469.28M | 530.3M | 248.34M | 215.26M | 344.76M | 442.14M | 287.64M | 130.85M | 8.44M | 293.67M | 282.25M | 327.59M |
| EBITDA Margin % | 74.16% | 70.81% | 72.44% | 93.65% | 67.62% | 49.11% | 72.57% | 69.96% | 72.53% | 66.95% | 50.17% | 2.15% | 53.56% | 60.89% | 88.79% |
| EBITDA Growth % | 11.64% | -6.04% | -32.17% | -11.51% | 113.54% | 15.37% | -37.56% | -22.03% | 53.71% | 119.83% | 1449.78% | -97.13% | 4.05% | -13.84% | - |
| D&A (Non-Cash Add-back) | 38.85M | 38.26M | 45.2M | 45.68M | 47.8M | 61.02M | 83.15M | 109.58M | 123.76M | 115.56M | 103.38M | 104.3M | 111.96M | 102.44M | 167.65M |
| EBIT | 296.03M | 308.86M | 274.44M | 425.3M | 482.77M | 187.63M | 132.23M | 235.8M | 316.32M | 172.85M | 27.73M | -94.89M | 182.7M | 180.31M | 159.94M |
| Net Interest Income | -12.23M | -8.69M | -1.44M | -887K | -6.23M | -5.64M | -10.37M | -21.28M | -20.57M | -15.64M | -6.89M | -6.36M | -13.48M | -11.25M | 0 |
| Interest Income | 206K | 237K | 1.67M | 1.87M | 53K | 1K | 35K | 159K | 183K | 49K | 656K | 58K | 28K | 90K | 8.96M |
| Interest Expense | 12.44M | 8.93M | 3.11M | 2.75M | 6.29M | 5.64M | 10.41M | 21.43M | 20.76M | 15.69M | 7.55M | 6.42M | 13.51M | 11.34M | 0 |
| Other Income/Expense | -36.23M | 39.13M | -1.78M | -1.05M | -6.02M | -5.34M | -10.29M | -20.8M | -22.82M | -14.93M | -7.28M | -5.45M | -12.52M | -10.85M | -8.13M |
| Pretax Income | 283.59M | 299.93M | 271.33M | 422.55M | 476.48M | 181.99M | 121.82M | 214.37M | 295.56M | 157.15M | 20.19M | -101.31M | 169.19M | 168.96M | 151.81M |
| Pretax Margin % | 58.63% | 71.02% | 61.75% | 84.32% | 60.75% | 35.98% | 41.07% | 43.5% | 48.49% | 36.58% | 7.74% | -25.78% | 30.86% | 36.45% | 41.15% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.06M | 0 | 0 | 0 | 0 | 0 | 60.09M |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0.7% | 0% | 0% | 0% | 0% | 0% | 39.58% |
| Net Income | 283.59M | 299.93M | 271.33M | 422.55M | 476.48M | 181.99M | 121.82M | 214.37M | 295.54M | 157.19M | 20.2M | -100.05M | 170.35M | 168.59M | 91.72M |
| Net Margin % | 58.63% | 71.02% | 61.75% | 84.32% | 60.75% | 35.98% | 41.07% | 43.5% | 48.48% | 36.58% | 7.74% | -25.46% | 31.07% | 36.37% | 24.86% |
| Net Income Growth % | 3.1% | 10.54% | -35.79% | -11.32% | 161.82% | 49.39% | -43.17% | -27.46% | 88.02% | 678.15% | 120.19% | -158.73% | 1.04% | 83.8% | - |
| Net Income (Continuing) | 283.59M | 299.93M | 271.33M | 422.55M | 476.48M | 181.99M | 121.82M | 214.37M | 295.56M | 157.15M | 20.19M | -101.31M | 169.19M | 168.96M | 91.72M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 867K | 1.02M | 1.14M | 2.62M | 4.09M | 327.82M |
| EPS (Diluted) | 1.33 | 1.28 | 1.15 | 1.88 | 2.12 | 0.77 | 0.49 | 1.01 | 1.36 | 1.01 | 0.26 | -0.53 | 0.81 | 0.89 | 0.04 |
| EPS Growth % | 4.07% | 11.3% | -38.83% | -11.32% | 175.32% | 57.14% | -51.49% | -25.74% | 34.65% | 288.46% | 149.06% | -165.43% | -8.79% | 1979.7% | - |
| EPS (Basic) | - | 1.28 | 1.15 | 1.91 | 2.18 | 0.77 | 0.49 | 1.01 | 1.36 | 1.01 | 0.26 | -0.53 | 0.81 | 0.89 | 0.04 |
| Diluted Shares Outstanding | 212.48M | 211.73M | 210.78M | 225.1M | 224.45M | 208.29M | 206.82M | 206.12M | 217.61M | 192.55M | 191.83M | 191.24M | 190.27M | 190.27M | 2.15B |
| Basic Shares Outstanding | 212.48M | 211.67M | 210.68M | 209.97M | 209.38M | 208.18M | 206.71M | 205.97M | 217.61M | 192.55M | 191.21M | 191.24M | 187.01M | 190.27M | 2.15B |
| Dividend Payout Ratio | - | 95.24% | 124.18% | 94.39% | 67.66% | 97.22% | 115.21% | 143.41% | 84.63% | 123.93% | 871.01% | - | 132.04% | 133.88% | 260.09% |
Quick answers to the most common questions about buying BSM stock.
For fiscal year 2025, Black Stone Minerals, L.P. (BSM) reported total revenue of $422.3M. This represents a 14.5% increase compared to $369.0M in 2012.
Black Stone Minerals, L.P. (BSM) is profitable, generating $299.9M in net income for the fiscal year ending 2025 with a net profit margin of 71.0%.
Black Stone Minerals, L.P. (BSM) reported an operating income of $260.8M, resulting in an operating profit margin of 61.8%. This margin reflects the operational efficiency of the business before interest and taxes.
Black Stone Minerals, L.P. (BSM) generated $316.3M in gross profit for the year, representing a gross profit margin of 74.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Gas price sensitivity and revenue volatility
Metrics are mathematically derived from official filings.
Revenue Volatility Masks Underlying Stability
BSM's revenue swung from $188.5M in 2026Q1 to $122.1M in 2026Q2, a 35% sequential drop, yet year-over-year growth was 14.4%, per the latest quarterly report.
The extreme quarter-to-quarter swings, including a 63.5% YoY surge in 2026Q1 followed by a more moderate 14.4% in 2026Q2, suggest that revenue is heavily influenced by lumpy lease bonus payments and commodity price volatility rather than steady production growth. The underlying royalty stream appears more stable, but the reported figures are distorted by these non-recurring items. Investors should monitor the proportion of lease bonus income to production royalties to gauge the sustainability of the top line.
Structural Margin Resilience Despite Gas Weakness
Gross margin averaged 78% over the last four quarters, with 2026Q2 at 81.3%, according to financial statements, reflecting BSM's low-cost royalty model that avoids lifting costs.
Even as natural gas prices pressured revenue, gross margins remained above 80% in 2026Q2, underscoring the structural advantage of fee mineral ownership. The 74.89% gross margin reported in the company intelligence is consistent with the data, though quarterly figures vary due to revenue mix. This margin resilience suggests that BSM can maintain profitability even in a low-price environment, but the high net margin volatility (from 7% to 117%) indicates that non-operating items, such as derivative gains/losses, can distort the bottom line.
Operating Leverage Amplifies Earnings Swings
Operating income swung from $17.2M in 2025Q1 to $145.7M in 2026Q1, with operating margin ranging from 14.9% to 77.3%, as per reported quarterly data.
The extreme operating margin volatility is a direct result of BSM's high operating leverage: fixed G&A costs (around $14-16M per quarter) are spread over a revenue base that can fluctuate by more than 50% quarter-over-quarter. When revenue spikes, as in 2026Q1, operating income scales disproportionately; when revenue contracts, as in 2025Q3, margins compress sharply. This leverage cuts both ways, making BSM's earnings highly sensitive to commodity price cycles and lease bonus timing.
GAAP Earnings Distorted by Non-Cash Items
Net income ranged from $13.3M in 2026Q1 to $120.0M in 2025Q2, with net margins swinging from 7% to 117%, based on reported figures, indicating significant non-cash or one-time effects.
The disconnect between operating income and net income in several quarters—such as 2025Q3 where operating income was $39.5M but net income was $91.7M—suggests that derivative gains or losses and other non-operating items are materially impacting reported earnings. Stock-based compensation is modest (around $2-3M per quarter), but the tax rate appears highly variable, possibly due to one-time items. Analysts should focus on distributable cash flow (DCF) rather than GAAP net income to assess the true cash generation available for unitholders.
G&A Efficiency Drives Margin Stability
SG&A expenses remained tightly controlled between $11.8M and $16.8M per quarter over the past ten quarters, according to income statement data, despite revenue swings from $77.9M to $188.5M.
The relatively flat SG&A line, even as revenue nearly doubled in 2026Q1, demonstrates management's expense discipline and the scalability of the royalty model. However, the G&A-to-revenue ratio fluctuates significantly, from under 9% in 2026Q1 to over 15% in 2025Q3, which can pressure margins during low-revenue periods. The absence of R&D expenses is consistent with a non-operating royalty business, but investors should watch for any upward creep in G&A as BSM diversifies across 41 states, which could erode its cost advantage.
2026Q1 Spike Masks Underlying Decline
Revenue surged to $188.5M in 2026Q1, a 63.5% YoY increase, but net income collapsed to $13.3M, per the latest quarterly report, highlighting the impact of non-cash items.
The 2026Q1 quarter stands out as an inflection point: revenue reached a ten-quarter high, yet net income was the lowest in the series, resulting in a net margin of just 7.0%. This divergence suggests that the revenue spike was likely driven by one-time lease bonuses or hedging gains, while the income statement was burdened by derivative losses or other charges. The subsequent quarter (2026Q2) saw revenue normalize to $122.1M but net income rebound to $106.4M, indicating that the 2026Q1 anomaly was not indicative of the underlying earnings power. This volatility underscores the need to adjust for non-recurring items when evaluating BSM's performance.
Gas Price Exposure Threatens Distribution Growth
Revenue declined 3.9% YoY in the latest quarter, and with natural gas prices weak, lease bonus income may dry up, per recent earnings reports, pressuring cash flow.
The short thesis on BSM centers on its heavy exposure to Haynesville natural gas, where rig activity has slowed due to low Henry Hub prices. The latest quarter's revenue miss versus consensus suggests that volumes or realized prices are under pressure, and the lack of formal guidance from management leaves investors in the dark. If gas prices remain depressed, BSM could see a reduction in lease bonus income and a slowdown in new well completions, which would directly impact distributable cash flow and potentially force a distribution cut. The 71% net margin is impressive, but it is not immune to a prolonged downturn in gas prices.