Armlogi Holding Corp. common stock (BTOC) quarterly balance sheet — complete assets, liabilities & equity history
| Total Current Assets | 24.83M | 29.2M | 29.21M | 37.67M | 39.75M | 42.92M | 31.65M | 37.98M | 40.47M | 39.33M | 31.62M | 37.98M | 22.09M | 0 | 12.44M |
| Cash & Short-Term Investments | 2.67M | 5.04M | 6.46M | 9.19M | 5.63M | 5.12M | 2.92M | 7.89M | 3.99M | 4.95M | 8.39M | 7.89M | 5.43M | 0 | 2.25M |
| Cash Only | 2.67M | 5.04M | 6.46M | 9.19M | 5.63M | 5.12M | 2.92M | 7.89M | 3.99M | 4.95M | 8.39M | 7.89M | 5.43M | 0 | 2.25M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 18.39M | 21.62M | 20.1M | 26.1M | 30.69M | 35.02M | 26.04M | 27.34M | 29.24M | 21.91M | 20.63M | 27.34M | 12.07M | 0 | 9.52M |
| Days Sales Outstanding | 43.2 | 37.23 | 42.96 | 50.73 | 64.5 | 54.91 | 57.8 | 56.85 | 60.54 | 46.59 | 53.5 | 37.3 | 36.56 | - | 136.29 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 3.77M | 2.54M | 985.42K | 998.92K | 2.22M | 1.91M | 1.88M | 1.62M | 6.02M | 12.32M | 1.69M | 1.62M | 3.87M | 0 | 265.79K |
| Total Non-Current Assets | 118.91M | 123.86M | 127.12M | 132.55M | 138.29M | 120.79M | 125.84M | 129.05M | 130.22M | 90.41M | 94.56M | 129.05M | 52.67M | 0 | 48.62M |
| Property, Plant & Equipment | 113.6M | 118.6M | 121M | 127.37M | 133.99M | 117.54M | 118.96M | 123.28M | 130.12M | 90.3M | 93.06M | 123.28M | 51.1M | 0 | 48.36M |
| Fixed Asset Turnover | 0.36x | 0.43x | 0.40x | 0.39x | 0.36x | 0.43x | 0.35x | 0.36x | 0.35x | 0.46x | 0.38x | 0.55x | 0.59x | - | 0.53x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 22.26K | 31.37K | 43.03K | 54.63K | 66K | 75.05K | 83.88K | 92.71K | 101.54K | 110.37K | 119.2K | 92.71K | 134.07K | 0 | 104.69K |
| Long-Term Investments | 0 | 4.39M | 0 | 0 | 3.78M | 2.26M | 5.98M | 0 | 0 | 0 | 0 | 4.97M | 0 | 0 | 0 |
| Other Non-Current Assets | 5.28M | 835.69K | 6.09M | 5.13M | 459.56K | 915.2K | 817.64K | 5.68M | 0 | 0 | 1.38M | 711.55K | 1.44M | 0 | 150K |
| Total Assets | 143.74M | 153.06M | 156.34M | 170.21M | 178.04M | 163.71M | 157.49M | 167.03M | 170.69M | 129.74M | 126.18M | 167.03M | 74.77M | 0 | 61.05M |
| Asset Turnover | 0.28x | 0.33x | 0.30x | 0.29x | 0.27x | 0.32x | 0.26x | 0.27x | 0.26x | 0.33x | 0.28x | 0.40x | 0.40x | - | 0.42x |
| Asset Growth % | -19.27% | -6.51% | -0.73% | 1.9% | 4.31% | 26.19% | 24.82% | 0% | 128.3% | - | - | 173.59% | - | - | - |
| Total Current Liabilities | 45.76M | 44.98M | 40.28M | 45.79M | 42.8M | 40.22M | 33.91M | 32.96M | 36.5M | 34.43M | 31.47M | 32.96M | 19.94M | 0 | 15.82M |
| Accounts Payable | 0 | 9.39M | 7.59M | 9.01M | 6.26M | 4.4M | 5.4M | 6M | 5.04M | 4.25M | 5.82M | 6M | 4.85M | 0 | 3.87M |
| Days Payables Outstanding | - | 14.93 | 14.69 | 13.6 | 10.53 | 8.9 | 11.35 | 11.49 | 12.01 | 13.47 | 15.07 | 11.85 | 18.56 | - | 63.68 |
| Short-Term Debt | 36.11M | 34.48M | 0 | 5.29M | 6.34M | 7.66M | 350.21K | 0 | 0 | 852.91K | 20.31M | 25.82M | 351.91K | 0 | 8.51M |
| Deferred Revenue (Current) | 0 | 0 | 826.81K | 939.1K | 468.13K | 1.25M | 0 | 276.46K | 236.26K | 0 | 415.22K | 276.46K | 0 | 0 | 371.27K |
| Other Current Liabilities | 9.65M | 1.12M | 146.55K | 113.15K | 52.9K | 120.82K | 950.34K | 52.25K | 325.63K | 6.58M | 967.06K | 402.46K | 3.96M | 0 | -5.18M |
| Current Ratio | 0.54x | 0.65x | 0.73x | 0.82x | 0.93x | 1.07x | 0.93x | 1.15x | 1.11x | 1.14x | 1.00x | 1.15x | 1.11x | - | 0.79x |
| Quick Ratio | 0.54x | 0.65x | 0.73x | 0.82x | 0.93x | 1.07x | 0.93x | 1.15x | 1.11x | 1.14x | 1.00x | 1.15x | 1.11x | - | 0.79x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 84.53M | 89.56M | 93.68M | 99.34M | 105.06M | 90.31M | 88.99M | 94.83M | 100.93M | 62.93M | 66.55M | 94.83M | 34.59M | 0 | 34.67M |
| Long-Term Debt | 84.53M | 88.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 89.56M | 93.68M | 99.34M | 105.06M | 90.31M | 88.83M | 93.3M | 99.46M | 61.54M | 65.37M | 93.3M | 33.76M | 0 | 34.31M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 162.96K | 1.54M | 1.47M | 0 | 0 | 1.54M | 0 | 0 | 354.6K |
| Other Non-Current Liabilities | 0 | -88.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4M | 1.18M | 0 | 834.6K | 0 | 354.6K |
| Total Liabilities | 130.28M | 134.54M | 133.96M | 145.12M | 147.86M | 130.53M | 122.9M | 127.8M | 137.43M | 97.36M | 98.02M | 127.8M | 54.54M | 0 | 50.48M |
| Total Debt | 120.64M | 212.79M | 124.47M | 134.3M | 139.84M | 123.11M | 115.26M | 117.67M | 123.52M | 84.64M | 85.68M | 119.11M | 44.44M | 0 | 50.57M |
| Net Debt | 117.97M | 207.75M | 118.01M | 125.11M | 134.21M | 117.99M | 112.33M | 109.78M | 119.54M | 79.68M | 77.29M | 111.23M | 39M | 0 | 48.32M |
| Debt / Equity | 8.97x | 11.49x | 5.56x | 5.35x | 4.63x | 3.71x | 3.33x | 3.00x | 3.71x | 2.61x | 3.04x | 3.04x | 2.20x | - | 4.78x |
| Debt / EBITDA | - | - | - | - | - | - | - | 219.53x | 208.99x | 16.11x | 22.78x | 18.99x | 12.45x | - | 19.67x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | 204.81x | 202.25x | 15.17x | 20.55x | 17.73x | 10.93x | - | 18.80x |
| Interest Coverage | -142.71x | -92.90x | -10.87x | -14.40x | -12.49x | -20.69x | -673.84x | -10.62x | 72.39x | 389.82x | 288.38x | 102.44x | 224.92x | 259.33x | 69.77x |
| Total Equity | 13.45M | 18.52M | 22.38M | 25.09M | 30.18M | 33.18M | 34.59M | 39.24M | 33.26M | 32.38M | 28.16M | 39.24M | 20.23M | 0 | 10.57M |
| Equity Growth % | -55.41% | -44.18% | -35.3% | -36.06% | -9.28% | 2.48% | 22.82% | 0% | 64.42% | - | - | 271.25% | - | - | - |
| Book Value per Share | 0.30 | 0.41 | 0.53 | 0.60 | 0.72 | 0.80 | 0.83 | 0.96 | 0.80 | 0.78 | 0.67 | 0.98 | 0.49 | - | 0.25 |
| Total Shareholders' Equity | 13.45M | 18.52M | 22.38M | 25.09M | 30.18M | 33.18M | 34.59M | 39.24M | 33.26M | 32.38M | 28.16M | 39.24M | 20.23M | 0 | 10.57M |
| Common Stock | 454 | 454 | 454 | 422 | 421 | 417 | 416 | 416 | 400 | 400 | 400 | 416 | 400 | 0 | 400 |
| Retained Earnings | -7.02M | -1.95M | 1.91M | 8.42M | 13.71M | 17.46M | 19.12M | 23.77M | 23.51M | 22.83M | 19.08M | 23.77M | 11.37M | 0 | 2.41M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |