Blaize Holdings, Inc. (BZAI) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 2.74M | 23.78M | 11.87M | 1.98M | 1.01M | -1.55M | 781K | 223K | 549K | 414K | 571K | 1.48M | 1.39M | 0 |
| Revenue Growth % | 171.9% | 1630.97% | 1419.46% | 788.79% | 83.42% | -475.12% | 36.78% | -84.94% | -60.5% | - | - | - | - | - |
| Cost of Goods Sold | 1.35M | 21.4M | 10.46M | 1.26M | 518K | 0 | 476K | 257K | 306K | 2.17M | 217K | 581K | 692K | 0 |
| COGS % of Revenue | 49.23% | 90.01% | 88.1% | 63.57% | 51.44% | - | 60.95% | 115.25% | 55.74% | 523.19% | 38% | 39.23% | 49.78% | - |
| Gross Profit | 1.39M | 2.38M | 1.41M | 722K | 489K | -1.55M | 305K | -34K | 243K | -1.75M | 354K | 900K | 698K | 0 |
| Gross Margin % | 50.77% | 9.99% | 11.9% | 36.43% | 48.56% | 100% | 39.05% | -15.25% | 44.26% | -423.19% | 62% | 60.77% | 50.22% | - |
| Gross Profit Growth % | 184.25% | 252.99% | 362.95% | 2223.53% | 101.23% | 11.36% | -13.84% | -103.78% | -65.19% | - | - | - | - | - |
| Operating Expenses | 24.78M | 23.73M | 24M | 22.61M | 26.48M | -27.22M | 11.67M | 11.1M | 8.38M | 11.37M | 8.38M | 9.41M | 9.56M | 66.29K |
| OpEx % of Revenue | 904.97% | 99.8% | 202.22% | 1140.51% | 2629.1% | 1752.51% | 1494.62% | 4978.03% | 1526.41% | 2747.1% | 1468.13% | 635.72% | 687.55% | - |
| Selling, General & Admin | 15.1M | 0 | 14.32M | 12.99M | 13.36M | 0 | 5.55M | 5M | 3.99M | 6.2M | 0 | 0 | 0 | 66.29K |
| SG&A % of Revenue | 551.61% | - | 120.68% | 655.5% | 1326.42% | - | 710.12% | 2243.95% | 726.41% | 1496.38% | - | - | - | - |
| Research & Development | 9.68M | 0 | 9.68M | 9.61M | 13.12M | 0 | 5.8M | 5.87M | 4.09M | 3.95M | 3.91M | 4.79M | 5.47M | 0 |
| R&D % of Revenue | 353.36% | - | 81.54% | 485.02% | 1302.68% | - | 742.51% | 2633.18% | 745.72% | 953.38% | 685.11% | 323.16% | 393.53% | - |
| Other Operating Expenses | 0 | 1000K | 0 | 0 | 0 | -1000K | 328K | 225K | 298K | 1000K | 1000K | 1000K | 1000K | 0 |
| Operating Income | -23.39M | -21.35M | -22.59M | -21.88M | -25.99M | 25.66M | -11.37M | -11.13M | -8.14M | -13.13M | -8.03M | -8.52M | -8.86M | -66.29K |
| Operating Margin % | -854.2% | -89.8% | -190.32% | -1104.09% | -2580.54% | -1652.51% | -1455.57% | -4993.27% | -1482.15% | -3170.29% | -1406.13% | -574.95% | -637.34% | - |
| Operating Income Growth % | 10% | -183.2% | -98.67% | -96.52% | -219.36% | 295.53% | -41.59% | -30.77% | 8.15% | - | - | - | - | - |
| EBITDA | -23.2M | -21.35M | -22.22M | -21.43M | -25.8M | 48.71M | -11.12M | -10.95M | -7.88M | -12.79M | -7.38M | -7.99M | -8.33M | -65.39K |
| EBITDA Margin % | -847.41% | -89.8% | -187.25% | -1081.08% | -2561.57% | -3136.8% | -1423.43% | -4910.76% | -1436.07% | -3089.61% | -1292.12% | -539.64% | -599.06% | - |
| EBITDA Growth % | 10.05% | -143.83% | -99.88% | -95.66% | -227.18% | 480.85% | -50.68% | -37.02% | 5.32% | - | - | - | - | - |
| D&A (Non-Cash Add-back) | 186K | 0 | 364K | 456K | 191K | 0 | 251K | 184K | 253K | 334K | 651K | 523K | 532K | 0 |
| EBIT | -23.39M | -21.35M | -22.59M | -21.88M | -25.99M | 48.71M | -25.55M | -11.56M | -8.09M | -13.13M | -8.03M | -8.52M | -8.86M | -65.39K |
| Net Interest Income | 0 | 0 | 0 | 0 | 0 | 572.83K | 0 | -464K | 0 | -5.7M | 910.39K | 0 | 3.08M | 899 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 572.83K | 0 | 0 | 0 | 0 | 910.39K | 0 | 3.08M | 899 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 464K | 0 | 5.7M | - | 0 | - | 0 |
| Other Income/Expense | 834K | 18.05M | -3.65M | -7.67M | -121.61M | 24.9M | -14.18M | -887K | -8.44M | -12.11M | -3.98M | -657K | -32.91M | 899 |
| Pretax Income | -22.55M | -3.3M | -26.24M | -29.55M | -147.6M | 50.56M | -25.55M | -12.02M | -16.58M | -25.24M | -12.01M | -9.17M | -41.77M | -65.39K |
| Pretax Margin % | -823.74% | -13.88% | -221.09% | -1490.92% | -14657.31% | -3255.55% | -3271.7% | -5391.03% | -3020.22% | -6096.14% | -2102.63% | -619.31% | -3005.11% | - |
| Income Tax | 99K | -5K | 21K | 39K | 162K | 169.18K | 55K | 131K | 162K | -513K | -12K | 15K | -88K | 0 |
| Effective Tax Rate % | -0.44% | 0.15% | -0.08% | -0.13% | -0.11% | 0.33% | -0.22% | -1.09% | -0.98% | 2.03% | 0.1% | -0.16% | 0.21% | 0% |
| Net Income | -22.65M | -3.3M | -26.26M | -29.59M | -147.76M | 50.39M | -25.61M | -12.15M | -16.74M | -24.73M | -11.99M | -9.19M | -41.68M | -65.39K |
| Net Margin % | -827.36% | -13.86% | -221.27% | -1492.89% | -14673.4% | -3244.65% | -3278.75% | -5449.78% | -3049.73% | -5972.22% | -2100.53% | -620.32% | -2998.78% | - |
| Net Income Growth % | 84.67% | -106.54% | -2.54% | -143.47% | -782.52% | 303.8% | -113.5% | -32.28% | 59.83% | - | - | - | - | - |
| Net Income (Continuing) | -22.65M | -3.3M | -26.26M | -29.59M | -147.76M | 50.39M | -25.61M | -12.15M | -16.74M | -24.73M | -11.99M | -9.19M | -41.68M | -65.39K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.19 | -0.03 | -0.25 | -0.28 | -1.45 | 0.50 | -0.25 | -0.12 | -0.16 | -0.15 | -0.06 | -0.05 | -0.11 | -0.00 |
| EPS Growth % | 86.9% | -105.66% | 0% | -133.33% | -806.25% | 433.33% | -300% | -150.52% | -45.45% | - | - | - | - | - |
| EPS (Basic) | -0.19 | -0.03 | -0.25 | -0.28 | -1.45 | 0.50 | -0.25 | -0.12 | -0.16 | -0.15 | -0.06 | -0.05 | -0.11 | -0.00 |
| Diluted Shares Outstanding | 122.38M | 116.57M | 103.59M | 104.59M | 101.68M | 101.64M | 101.59M | 101.59M | 101.59M | 166.79M | 191.92M | 191.92M | 373.06M | 420.61M |
| Basic Shares Outstanding | 122.38M | 116.57M | 103.59M | 104.59M | 101.68M | 101.64M | 101.59M | 101.59M | 101.59M | 166.79M | 191.92M | 191.92M | 373.06M | 420.61M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - |