Caris Life Sciences, Inc. (CAI) quarterly income statement — complete revenue, gross profit & net income history
Caris Life Sciences, Inc. (CAI) annual income statement — 22-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q3'21 | Q2'21 | Q1'21 | Q4'20 | Q3'20 | Q2'20 | Q1'20 | Q4'19 | Q3'19 |
|---|
| Sales/Revenue | 275.36M | 263.71M | 216.17M | 292.89M | 216.83M | 181.4M | 120.92M | 129.91M | 101.62M | 100.05M | 80.68M | 100.83M | 85.69M | 80.8M | 64.32M | 79.05M | 75.72M | 105.02M | 100.17M | 107.57M |
| Revenue Growth % | 26.99% | 45.38% | 78.78% | 125.44% | 113.38% | 81.31% | 49.88% | - | - | - | - | 27.55% | 13.17% | -23.06% | -35.79% | -26.51% | -28.27% | -5.48% | -13.33% | -6.83% |
| Cost of Goods Sold | 93.07M | 84.12M | 74.83M | 71.97M | 69.33M | 67.71M | 63.85M | 59.21M | 57.21M | 62.49M | 54.56M | 46.74M | 42.83M | 42.21M | 23.53M | 30.43M | 28.85M | 53.86M | 52.56M | 55.79M |
| COGS % of Revenue | 33.8% | 31.9% | 34.61% | 24.57% | 31.97% | 37.33% | 52.81% | 45.58% | 56.3% | 62.46% | 67.63% | 46.36% | 49.98% | 52.24% | 36.59% | 38.49% | 38.09% | 51.29% | 52.47% | 51.86% |
| Gross Profit | 182.28M | 179.6M | 141.35M | 220.91M | 147.51M | 113.69M | 57.06M | 70.7M | 44.41M | 37.55M | 26.11M | 54.09M | 42.87M | 38.59M | 40.79M | 48.62M | 46.88M | 51.16M | 47.61M | 51.78M |
| Gross Margin % | 66.2% | 68.1% | 65.39% | 75.43% | 68.03% | 62.67% | 47.19% | 54.42% | 43.7% | 37.54% | 32.37% | 53.64% | 50.02% | 47.76% | 63.41% | 61.51% | 61.91% | 48.71% | 47.53% | 48.14% |
| Gross Profit Growth % | 23.58% | 57.98% | 147.71% | 212.46% | 232.13% | 202.72% | 118.51% | - | - | - | - | 11.24% | -8.56% | -24.57% | -14.33% | -6.1% | -7.77% | -6.65% | -16.71% | -8.57% |
| Operating Expenses | 162.97M | 152.67M | 136.07M | 132.5M | 114.86M | 95.7M | 115.02M | 107.75M | 105.25M | -29.46M | 118.34M | 12.29M | 10.17M | 7.74M | 4.72M | 13.07M | 13.86M | 17.57M | 19.49M | 17.37M |
| OpEx % of Revenue | 59.18% | 57.89% | 62.94% | 45.24% | 52.97% | 52.75% | 95.12% | 82.94% | 103.58% | -29.44% | 146.68% | 12.19% | 11.87% | 9.58% | 7.34% | 16.54% | 18.31% | 16.73% | 19.46% | 16.15% |
| Selling, General & Admin | 129.13M | 120.31M | 104.75M | 100.66M | 93.24M | 106.63M | 91.95M | 80.64M | 77.61M | 79.78M | 83.96M | 12.29M | 10.17M | 7.74M | 4.72M | 13.07M | 13.86M | 17.57M | 19.49M | 17.37M |
| SG&A % of Revenue | 46.9% | 45.62% | 48.46% | 34.37% | 43% | 58.78% | 76.04% | 62.07% | 76.37% | 79.74% | 104.07% | 12.19% | 11.87% | 9.58% | 7.34% | 16.54% | 18.31% | 16.73% | 19.46% | 16.15% |
| Research & Development | 33.84M | 32.36M | 5.37M | 31.84M | 21.62M | 25.05M | 23.07M | 27.11M | 27.64M | 24.79M | 34.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | 12.29% | 12.27% | 2.49% | 10.87% | 9.97% | 13.81% | 19.08% | 20.87% | 27.2% | 24.77% | 42.61% | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 1000K | 0 | 0 | -1000K | 1K | 0 | 0 | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 19.32M | 26.93M | 5.28M | 88.41M | 32.64M | 17.99M | -57.95M | -37.05M | -60.84M | 67.01M | -92.22M | 66.44M | 50.84M | 48.76M | 36.06M | 35.55M | 33.02M | 33.59M | 28.12M | 34.41M |
| Operating Margin % | 7.01% | 10.21% | 2.44% | 30.19% | 15.05% | 9.92% | -47.93% | -28.52% | -59.87% | 66.98% | -114.31% | 65.9% | 59.33% | 60.35% | 56.07% | 44.97% | 43.6% | 31.98% | 28.07% | 31.99% |
| Operating Income Growth % | -40.82% | 49.68% | 109.11% | 338.65% | 153.65% | -73.16% | 37.16% | - | - | - | - | 86.9% | 53.98% | 45.19% | 28.27% | 3.32% | -4.1% | -4.83% | -27.54% | -14.52% |
| EBITDA | 26.12M | 33.46M | 10.35M | 92.7M | 37.51M | 24.4M | -50.91M | -27.98M | -50.34M | 78.62M | -74.52M | 99.33M | 80.31M | 77.53M | 59.8M | 66.17M | 61.6M | 61.3M | 54.85M | 63.62M |
| EBITDA Margin % | 9.49% | 12.69% | 4.79% | 31.65% | 17.3% | 13.45% | -42.1% | -21.54% | -49.54% | 78.58% | -92.37% | 98.51% | 93.72% | 95.95% | 92.97% | 83.7% | 81.34% | 58.37% | 54.76% | 59.14% |
| EBITDA Growth % | -30.36% | 37.16% | 120.33% | 431.32% | 174.51% | -68.97% | 31.69% | - | - | - | - | 50.11% | 30.38% | 26.47% | 9.02% | 4.01% | 2.38% | -9.22% | -22.87% | -11.67% |
| D&A (Non-Cash Add-back) | 0 | 6.54M | 5.07M | 4.29M | 4.87M | 6.41M | 7.04M | 9.07M | 10.5M | 11.61M | 17.7M | 32.88M | 29.48M | 28.77M | 23.73M | 30.62M | 28.58M | 27.72M | 26.73M | 29.21M |
| EBIT | 26.12M | 8.61M | 12.16M | 93.31M | 37.83M | -52.58M | -89.8M | -37.05M | -60.84M | -52.51M | -101.74M | 0 | 50.91M | 48.35M | 57.54M | 34.94M | 34.66M | 15.79M | 27.31M | 36.44M |
| Net Interest Income | -2.92M | -2.41M | -5.97M | -4.34M | -6.15M | -17.59M | -12.28M | -12.29M | -12.05M | -11.03M | -7.52M | 0 | -11.11M | -11.17M | -6.96M | -16.63M | -17.59M | -20.38M | -19.11M | 0 |
| Interest Income | 6.33M | 6.82M | 6.83M | 7.01M | 7.36M | 1.62M | 503K | 970K | 1.74M | 2.64M | 1.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 9.25M | 9.23M | 12.81M | 11.36M | 13.51M | 19.21M | 12.78M | 13.26M | 13.8M | 13.67M | 9.29M | 0 | 11.11M | 11.17M | 6.96M | 16.63M | 17.59M | 20.38M | 19.11M | 20.12M |
| Other Income/Expense | -2.44M | -27.54M | -5.93M | -6.45M | -8.32M | -89.78M | -44.63M | 99K | -6.89M | -133.2M | -18.8M | -11.61M | -11.04M | -11.58M | -19.43M | -18.76M | -32.53M | -38.17M | -18.95M | -18.09M |
| Pretax Income | 16.87M | -614K | -644K | 81.96M | 24.32M | -71.79M | -102.58M | -36.95M | -67.73M | -66.19M | -111.03M | 54.83M | 39.8M | 37.18M | 16.64M | 16.79M | 487K | -4.59M | 9.17M | 16.32M |
| Pretax Margin % | 6.13% | -0.23% | -0.3% | 27.98% | 11.22% | -39.58% | -84.84% | -28.44% | -66.65% | -66.15% | -137.62% | 54.38% | 46.44% | 46.02% | 25.87% | 21.24% | 0.64% | -4.37% | 9.15% | 15.17% |
| Income Tax | 1.62M | 23K | -134K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.68M | 1.86M | 2.5M | 2.39M | 1.35M | 1.11M | -3.26M | 1.32M | 1.15M |
| Effective Tax Rate % | 9.62% | -3.75% | 20.81% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 6.71% | 4.66% | 6.73% | 14.39% | 8.03% | 228.54% | 71.02% | 14.41% | 7.06% |
| Net Income | 15.25M | -637K | -510K | 81.96M | 24.32M | -71.79M | -102.58M | -36.95M | -67.73M | -66.19M | -111.03M | 51.16M | 37.94M | 35.74M | 14.25M | 15.44M | -626K | -1.33M | 7.85M | -4.75M |
| Net Margin % | 5.54% | -0.24% | -0.24% | 27.98% | 11.22% | -39.58% | -84.84% | -28.44% | -66.65% | -66.15% | -137.62% | 50.74% | 44.28% | 44.23% | 22.15% | 19.54% | -0.83% | -1.27% | 7.84% | -4.41% |
| Net Income Growth % | -37.31% | 99.11% | 99.5% | 321.82% | 135.92% | -8.47% | 7.61% | - | - | - | - | 231.25% | 6161.18% | 2787.22% | 81.5% | 425.32% | -106.71% | -107.16% | -59.56% | -121.82% |
| Net Income (Continuing) | 15.25M | -637K | -510K | 81.96M | 24.32M | -71.79M | -102.58M | -36.95M | -67.73M | -66.19M | -111.03M | 51.16M | 37.94M | 35.74M | 14.25M | 15.44M | -626K | -1.33M | 7.85M | -4.75M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.05 | -0.00 | -0.00 | 0.28 | 0.08 | -1.87 | -0.40 | -0.22 | -0.33 | -0.35 | -0.53 | 2.92 | 2.17 | 2.04 | 0.79 | 0.87 | -0.04 | -0.08 | 0.45 | -0.27 |
| EPS Growth % | -39.02% | 99.88% | 99.55% | 227.27% | 124.85% | -434.29% | 24.53% | - | - | - | - | 235.63% | 6195.51% | 2773.66% | 75.56% | 422.22% | -106.85% | -107.79% | -55.45% | -124.11% |
| EPS (Basic) | 0.05 | -0.00 | -0.00 | 0.29 | 0.09 | -1.93 | -0.40 | -0.22 | -0.33 | -0.35 | -0.53 | 2.95 | 2.20 | 2.07 | 0.80 | 0.88 | -0.04 | -0.08 | 0.45 | -0.27 |
| Diluted Shares Outstanding | 295.14M | 282.89M | 282.56M | 289.89M | 297.21M | 276M | 254.79M | 281.09M | 281.09M | 254.79M | 254.79M | 17.53M | 17.48M | 17.52M | 17.95M | 17.71M | 17.6M | 17.43M | 17.43M | 17.52M |
| Basic Shares Outstanding | 283.89M | 282.89M | 282.56M | 282.33M | 282.1M | 268.44M | 254.79M | 281.09M | 281.09M | 254.79M | 254.79M | 17.34M | 17.28M | 17.27M | 17.71M | 17.57M | 17.47M | 17.43M | 17.43M | 17.33M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | 14.49% | 19.52% | 20.7% | 46.74% | 42.96% | - | - | 28.13% | - |