VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
CALY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
CALYCallaway Golf Company
$16.83$3.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCALYCash Flow

Callaway Golf Company (CALY) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly volatile, swinging from a $155.1M outflow in 2025Q1 to a $162.1M inflow in 2025Q3, heavily influenced by working capital fluctuations.

Income StatementBalance SheetCash FlowRatios

CALY Cash Flow Statement

Annual statement

CALY Cash Flow Statement

Callaway Golf Company (CALY) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations336.3M334M381.8M364.7M-35.1M278.26M228.24M86.55M92.28M117.7M77.71M30.58M36.88M-8.95M-28.81M10.1M9.63M42.87M41.62M151.98M17.29M70.3M8.54M118.74M139.21M100.15M91.06M166.3M30.4M165.5M74.7M
Operating CF Margin %-16.21%9.01%8.51%-0.88%8.88%14.36%5.09%7.43%11.22%8.91%3.62%4.16%-1.06%-3.46%1.14%1%4.51%3.73%13.51%1.7%7.04%0.91%14.59%17.58%12.27%10.87%23.28%4.36%19.63%11.01%
Operating CF Growth %31.46%-12.52%4.69%1139.03%-112.61%21.92%163.71%-6.21%-21.59%51.46%--17.08%512.11%68.94%-385.28%4.84%-77.53%3%-72.61%779.17%-75.41%723.45%-92.81%-14.7%39%9.98%-45.24%447.04%-81.63%121.55%-21.7%
Net Income148M38.8M93.4M95M157.9M321.99M-126.93M79.41M104.74M40.81M189.9M14.57M16.01M-18.92M-124.2M-171.82M-18.8M-15.26M66.18M54.59M23.29M13.28M-10.1M45.52M69.45M58.38M81.96M55.3M-26.6M132.7M122.3M
Depreciation & Amortization-125.1M46.4M44.5M239.7M192.8M235.77M72.24M65.84M19.95M17.61M16.59M17.38M21.24M25.54M34.41M38.64M40.95M40.75M37.96M35.33M32.27M38.26M51.15M44.5M37.64M37.47M40.25M39.9M35.9M19.4M12.7M
Stock-Based Compensation17.4M23.8M0000000007.54M5.74M3.53M3.14M9.57M9.59M8.76M6.38M000000000000
Deferred Taxes58.8M19M-12.8M-88.9M-31M8.41M-12.51M-1.38M21.7M24.59M-141.45M128K604K-2.31M-1.93M55.93M-3.79M3.42M14.66M9.05M979K-3.91M7.71M-8.32M11.36M1.73M4.91M10M-36.2M1M-4.4M
Other Non-Cash Items267.1M122.2M257.5M108.3M184.9M-198.48M197.56M30.72M9.45M19.13M-8.44M-475K-592K2.94M14.3M-958K7.72M-594K-19.41M10.85M11.92M12.97M13.38M25.91M-3.92M31.86M6.94M100K-100K7.9M4.2M
Working Capital Changes-111.8M83.8M-800K10.6M-539.7M-89.44M97.88M-88.05M-63.56M15.56M21.11M-8.56M-6.12M-19.74M45.46M78.74M-26.04M5.8M-64.14M46.9M-52.31M9.69M-53.6M11.13M15.77M-29.28M-42.99M65.5M24.6M-25.3M-60.1M
Change in Receivables-125.1M23.5M16M-43.7M-97.8M38.19M9.95M-44.48M-2.11M51.62M-16.96M-11.59M-23.31M-6.69M23.7M28.1M-2.1M-11.57M-18.13M000000000000
Change in Inventory-8.4M9.2M-34.1M163.2M-442.4M-177.47M116.96M-33.95M-78.02M-52.01M24.25M-5.35M47.33M-60.97M20.22M36.46M-38.82M47.41M-14.85M17.29M-16.84M-65.59M10.3M4.9M21.79M-37.15M-39.4M51M-42.7M6.3M-44.4M
Change in Payables21.4M14.6M19.7M-98.1M110.4M96.84M-9.9M34.91M22.27M15.41M12.55M5.38M-30.58M34.66M1.04M15.35M22.94M-19.71M0000000000000
Cash from Investing769.3M21.6M-297.3M-542.9M-535.1M-161.86M-59.21M-554.2M-38.52M-230.59M8.95M-18.41M-25.07M-22.53M5.54M-9.56M-24.8M-38.68M-60.76M-25.17M-41.62M-32.9M-34.76M-167.93M-67.63M-42.83M-28.59M-53.5M-75.1M-197.2M-35.9M
Capital Expenditures-29.5M-32.6M-50.6M-482.8M-535.5M-322.27M-39.26M-54.7M-36.83M-26.2M-16.15M-14.37M-10.75M-13.04M-18.4M-28.93M-22.22M-38.84M-51.01M-32.93M-32.45M-34.26M-25.99M-7.81M-73.5M-35.27M-28.39M-58.6M-78.6M-67.9M-35.4M
CapEx % of Revenue1.4%1.58%1.19%11.27%13.4%10.29%2.47%3.22%2.96%2.5%1.85%1.7%1.21%1.55%2.21%3.26%2.3%4.09%4.57%2.93%3.19%3.43%2.78%0.96%9.28%4.32%3.39%8.2%11.27%8.06%5.22%
Acquisitions819.5M284.9M0-60.6M020K49K-481.6M43K-182.89M20K-940K-13.07M-13.64M0000-9.8M0374K0-9.2M-160.32M0-5.76M-444K0000
Investments-------------------------------
Other Investing-29.9M-230.7M-244.5M3M0171.29M00003.1M-3.1M-1.24M4.15M23.95M19.37M-2.58M255K-50.2M11.46M469K1.36M431K178K871K4.63M244K5.1M3.5M-129.3M-500K
Cash from Financing-1.54B91.5M-23.4M375.8M425.3M-124.07M96.07M511.05M-75.07M69.36M-9.25M948K-12.89M21.34M32.13M-13.29M-10.82M35.11M16.38M-122.99M20.07M-17.83M7.94M-13.41M-49.13M-74.01M-70.51M-45.9M63.5M-50.6M10.5M
Debt Issued (Net)-1.49B1.7M-70.5M427.6M466M-104.63M151.7M542.53M-49.64M85.36M-3M0-10.43M25.66M43.28M00-90M53.49M-43.49M80M-13M13M-8.12M-2.37M-1.17M1.27M-35.1M73.5M00
Equity Issued (Net)-84.8M-3.6M-31.3M-51.8M-35.1M-15.87M-21.96M-27.7M-20.82M-11.26M-2.51M-1000K-1000K001000K1000K1000K-1000K-1000K-1000K1000K1000K1000K-1000K-1000K-1000K1000K1000K-1000K1000K
Dividends Paid00000-3K-1.89M-3.78M-3.79M-3.77M-3.76M-3.39M-3.1M-5.6M-11.02M-13.09M-13.07M-11.59M-17.79M-18.75M-19.21M-19.56M-19.07M-18.54M-18.6M-19.45M-19.54M-19.8M-19.5M-19.1M-16M
Share Repurchases-84.8M-3.7M-31.4M-56M-35.8M-38.14M-22.21M-28.07M-22.46M-16.62M-5.14M-1.96M-1.01M00000-23.65M-114.8M-52.87M-39K-6.3M-4.75M-46.46M-104.05M-80.47M0-900K-53M0
Other Financing40.5M93.4M78.4M0-5.6M-3.58M-31.77M0-821K-974K20K6.3M1.65M1.28M-140K-2.39M-704K-5.86M307K6.02M2.55M-44K000000100K012M
Net Change in Cash-431.9M452.9M50.7M195M-154.09M-12.73M259.45M42.69M-21.69M-40.3M76.17M12.17M842K-15.21M8.98M-12.02M-23.27M39.98M-11.54M3.51M-3.12M17.82M-15.68M-61.11M24.19M-18.33M-10.01M67M19.4M-108.5M-59.2M
Free Cash Flow306.8M301.4M333.1M-117.3M-567.4M-44.02M188.98M31.85M55.46M91.5M61.56M16.21M26.13M-21.99M-47.21M-18.83M-12.58M4.03M-9.38M119.05M-15.17M36.04M-17.45M110.93M65.71M64.88M62.68M107.7M-48.2M97.6M39.3M
FCF Margin %14.58%14.63%7.86%-2.74%-14.2%-1.4%11.89%1.87%4.46%8.72%7.06%1.92%2.95%-2.61%-5.67%-2.12%-1.3%0.42%-0.84%10.59%-1.49%3.61%-1.87%13.63%8.3%7.95%7.48%15.07%-6.91%11.58%5.79%
FCF Growth %-24.93%-9.52%383.97%79.33%-1189.05%-123.29%493.37%-42.57%-39.39%48.63%--37.95%218.83%53.43%-150.68%-49.66%-412.57%142.92%-107.88%884.99%-142.08%306.54%-115.73%68.82%1.28%3.51%-41.8%323.44%-149.39%148.35%-40.36%
FCF per Share1.671.621.81-0.58-2.82-0.252.010.330.570.950.640.190.33-0.30-0.70-0.29-0.200.06-0.151.76-0.220.52-0.261.670.980.910.871.52-0.691.360.56
FCF Conversion (FCF/Net Income)2.07x8.61x-0.26x3.84x-0.22x0.86x-1.80x1.09x0.88x2.88x0.41x2.10x2.30x0.47x0.23x-0.06x-0.51x-2.81x0.63x2.78x0.74x5.29x-0.84x2.61x2.00x1.72x1.12x3.01x-1.14x1.25x0.61x
Interest Paid66.7M200.1M0000000006.64M8.12M6.74M7.54M001.56M4.35M000000000000
Taxes Paid9.5M00000000005.45M-8.1M4.99M4.23M008.97M27.48M000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

High Capital Intensity Risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q3)

Earnings Quality Disconnects From Cash

As reported in recent financial filings, the relationship between net income and operating cash flow is highly erratic, with the 2025Q3 period showing a net loss of $14.7M contrasted against $228.4M in operating cash, highlighting a significant divergence driven by non-cash charges and working capital fluctuations.

The persistent gap between accounting earnings and cash generation suggests that investors should focus on cash flow metrics rather than net income, which is heavily distorted by non-cash impairment charges. This disconnect implies that the company's underlying operational health is obscured by accounting volatility, necessitating a closer look at the sustainability of cash inflows.

FCF Volatility Reflects Cyclical Pressures

Based on the provided cash flow data, free cash flow has exhibited extreme volatility, swinging from a $155.1M outflow in 2025Q1 to a $162.1M inflow by 2025Q3, indicating that the company's ability to generate surplus cash remains highly sensitive to seasonal demand and capital expenditure timing.

The inconsistent FCF trajectory suggests that the business model struggles to maintain a steady cash surplus, likely due to the high fixed-cost burden of the Topgolf venue portfolio. Investors should monitor whether the recent improvement in FCF is a sustainable trend or merely a temporary result of reduced capital spending.

Capital Intensity Remains A Headwind

According to historical cash flow statements, MODG maintains a high capital intensity, with CapEx as a percentage of revenue peaking at 12.1% in 2023Q3, reflecting the ongoing, resource-heavy requirement to build and maintain the physical Topgolf entertainment venues that underpin the company's long-term growth strategy.

The consistent level of capital expenditure suggests that the company is locked into a high-maintenance cycle, which limits its ability to pivot toward less capital-intensive software-based revenue streams. This heavy reliance on physical infrastructure warrants further investigation into the return on invested capital for new venue developments.

Working Capital Swings Drive Liquidity

As evidenced by the 2025Q3 data, working capital changes contributed a substantial $177.6M to operating cash flow, a sharp reversal from the $183.3M outflow observed in 2025Q1, which suggests that the company's cash position is highly susceptible to the timing of inventory management and accounts payable cycles.

These significant swings in working capital indicate that the company may be using aggressive payables management or inventory liquidation to bolster its cash position during periods of operational stress. Such reliance on working capital shifts to manage liquidity may imply underlying pressure on the company's core cash-generating capabilities.

CALY — Frequently Asked Questions

Quick answers to the most common questions about buying CALY stock.

How much cash does Callaway Golf Company (CALY) generate from operations?

Callaway Golf Company (CALY) generated $334.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Callaway Golf Company's free cash flow?

Callaway Golf Company (CALY) generated $301.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Callaway Golf Company's capital expenditure (CapEx)?

Callaway Golf Company (CALY) spent $32.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Callaway Golf Company distribute cash to shareholders?

In 2025, Callaway Golf Company (CALY) spent $3.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.