Reported operating and free cash flow data are largely missing, while the 2024Q4 capex spike to $108.6M (122.3% of revenue) appears to have driven free cash flow to -$325.8M, warranting further investigation.
Canaan Inc. (CAN) cash flow statement — 9-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 |
|---|
| Cash from Operations | 0 | 0 | -199.26M | -123.62M | -11.83B | 1.29B | 344.22M | -280.06M | -12.74M | 13.97M |
| Operating CF Margin % | - | - | -73.99% | -58.46% | -264.99% | 26.18% | 76.92% | -19.69% | -0.47% | 1.07% |
| Operating CF Growth % | 200% | 100% | -61.19% | 98.95% | -1020.62% | 273.31% | 222.91% | -2097.74% | -191.22% | - |
| Net Income | -299.33M | -210.27M | -249.75M | -414.15M | 3.39B | 1.96B | -1.33B | -1.03B | 122.43M | 375.82M |
| Depreciation & Amortization | 35.68M | 47.35M | 28.42M | 59.64M | 219.96M | 14.15M | 4.78M | 4.88M | 13.15M | 9.13M |
| Stock-Based Compensation | 9.76M | 0 | 30.92M | 42.07M | 0 | 485.95M | 0 | 270.24M | 18.59M | 95.53M |
| Deferred Taxes | 0 | 0 | 73.08M | -45.69M | -365.11M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 253.56M | 162.92M | 21.94M | 218.39M | 7.55B | 680.96M | 223.75M | 635.37M | -249.08M | 172.51M |
| Working Capital Changes | 0 | 0 | -103.86M | 16.11M | -22.63B | -1.86B | 1.44B | -156.05M | 82.17M | -639.02M |
| Change in Receivables | 0 | 0 | 97K | -3.02M | 2.56M | 6.73M | -27.76M | 20.82M | -20.23M | 11.48M |
| Change in Inventory | 0 | 0 | -129.27M | -123.95M | -10.87B | -737.86M | -301.33M | -157.33M | -325.82M | -123.93M |
| Change in Payables | 0 | 0 | 7.22M | -10.24M | -663.63M | 0 | -380.29M | 0 | 0 | 0 |
| Cash from Investing | 0 | 0 | 60.97M | 39.63M | -211.42M | 5.39M | -305.85M | -16.33M | 83.98M | -13.29M |
| Capital Expenditures | 0 | 0 | -19.3M | -3.31M | -663.27M | -35.86M | -13.42M | -8.38M | -24.91M | -12.66M |
| CapEx % of Revenue | 0% | - | 7.17% | 1.57% | 14.86% | 0.73% | 3% | 0.59% | 0.92% | 0.97% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 3.93M | 0 | 16.34M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 80.28M | 42.94M | 0 | 41.25M | 0 | -7.95M | -4.25M | -635.33K |
| Cash from Financing | 0 | 0 | 139.75M | 90M | -2.55B | 884.38M | -773.86M | 277.95M | 295.2M | 150M |
| Debt Issued (Net) | 0 | 0 | 9.94M | 0 | 0 | -34.95M | -484.28M | -905.82M | 1.03B | 0 |
| Equity Issued (Net) | 0 | 0 | 130.58M | 92.42M | -1.45B | -127.57M | -289.58M | 173.46M | 0 | 146.23M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -692.05M | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | -1.94B | -103.1M | -247.15M | 0 | 0 | 0 |
| Other Financing | 0 | 0 | -768K | -2.42M | -1.1B | 1.05B | 0 | 1.01B | -38.51M | 3.77M |
| Net Change in Cash | 0 | -96.49M | 334K | -5.4M | -15.35B | 2.33B | -667.05M | -20.36M | 368.71M | 176.5M |
| Free Cash Flow | 0 | 0 | -218.57M | -126.93M | -12.49B | 1.25B | 330.79M | -288.44M | -37.65M | 78.54M |
| FCF Margin % | 0% | - | -81.15% | -60.02% | -279.85% | 25.45% | 73.92% | -20.28% | -1.39% | 6% |
| FCF Growth % | 100% | 100% | -72.19% | 98.98% | -1100.14% | 277.62% | 214.68% | -666.04% | -147.94% | - |
| FCF per Share | 0.00 | - | -0.81 | -0.74 | -72.69 | 7.27 | 2.12 | -2.01 | -0.29 | 0.60 |
| FCF Conversion (FCF/Net Income) | -0.00x | - | 0.80x | 0.30x | -24.71x | 0.65x | -1.69x | 0.27x | -0.10x | 0.04x |
| Interest Paid | 0 | 0 | 370K | 0 | 0 | 39K | 0 | 11.58M | 35.77M | 0 |
| Taxes Paid | 0 | 0 | 52K | 2.88M | 45.42M | 68K | 0 | 501.66K | 18.48M | 220.87K |
Quick answers to the most common questions about buying CAN stock.
Canaan Inc. (CAN) generated $0.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Canaan Inc. (CAN) reported negative free cash flow of $0.0M in 2025, indicating capital requirements exceeded cash from operations.
Canaan Inc. (CAN) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Cash burn amid losses
Cumulative Losses Mask Unreported Cash Reality
Based on the reported figures, Canaan posted net losses in every quarter shown, with the 2024Q4 net loss of -$92.9M paired against operating cash flow of -$217.2M, suggesting the cash drain may exceed accounting losses in that period.
The reported net income and operating cash flow lines diverge sharply in 2024Q4, where operating cash flow was more negative than net income, a pattern that suggests working capital or non-cash items are absorbing cash rather than reflecting accrual-driven losses. The OCF/NI ratio of 2.34 in that quarter is a function of two negative figures and should not be read as earnings quality strength. Most other quarters lack cash flow line items entirely, so the cumulative gap cannot be reliably measured and warrants further investigation once complete filings are reviewed.
Heavy 2024Q4 Capex Spike Requires Scrutiny
As reported in the cash flow data, Canaan's capital expenditure reached -$108.6M in 2024Q4, equal to 122.3% of revenue, compared with just -$1.5M or 2.1% of revenue in 2024Q3, a sharp and unexplained step change.
A capex intensity above 100% of revenue in a single quarter suggests a discrete hardware procurement or facility build-out rather than routine maintenance spending, which would be consistent with a mining-equipment or data-center buildout cycle. Whether this capacity generates future returns cannot be assessed from the supplied data. Investors should monitor subsequent quarters for depreciation ramp-up and utilization evidence to judge whether the outlay is productive.
Free Cash Flow Turns Deeply Negative
According to the reported quarterly figures, Canaan's free cash flow fell to -$325.8M in 2024Q4, a -3.7% margin that reflects capex dwarfing the operating cash outflow and signals a sharp deterioration from the -82.5% margin in 2024Q3.
The FCF margin in 2024Q4 looks less negative than 2024Q3 only because revenue was far higher in that quarter, not because cash generation improved, so the margin metric is misleading here. The absolute cash outflow of -$325.8M is the more informative figure and indicates a funding requirement that the supplied data does not show how it was met. Given persistent operating losses across all periods, the sustainability of this burn rate is an open question for analysts to examine.
Missing Cash Data Limits Conclusions
Based on the supplied dataset, most quarters report operating cash flow, capex, and free cash flow as zero or blank, meaning data unavailable for the majority of the ten-quarter window and limiting any reliable trend assessment.
Because only two quarters contain populated cash flow line items, any claim about multi-year cash conversion would rest on very thin evidence and should be treated as unsupported. The zero entries are best read as data unavailable rather than as evidence of zero cash generation or spending. Analysts should retrieve full cash flow statements from the company's filings before drawing conclusions about cash quality, financing needs, or capital deployment.