Canaan Inc. (CAN) quarterly cash flow statement — complete operating, investing & financing history
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 |
|---|
| Cash from Operations | 0 | 0 | 0 | 0 | -217.21M | -59.24M | 0 | 0 | -38.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating CF Margin % | - | - | - | - | -244.7% | -80.48% | - | - | -78.61% | - | - | - | - | - | - | - | - | - | - | - |
| Operating CF Growth % | 100% | 100% | - | - | -463.11% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | -85.03M | -27.74M | -11.06M | -86.43M | -675.65M | -75.58M | -41.88M | -39.33M | -139.01M | -585.07M | -110.83M | -578.81M | -2.89B | 454.53M | 4.13B | 412.64M | 7.58B | 557.46M | 244.9M | 1.2M |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 58.46M | 7.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-Based Compensation | 0 | 5.13M | 6.17M | 7.21M | 0 | 6.68M | 6.53M | 7.9M | 21.31M | 0 | 11.08M | 0 | 0 | 0 | 0 | 99.45M | 0 | 120.29M | 152.77M | 141.94M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 482.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 85.03M | 22.61M | 4.89M | 79.22M | -82.84M | 2.14M | 35.35M | 31.43M | 79.13M | 585.07M | 99.75M | 578.81M | 2.89B | -454.53M | -4.13B | -512.09M | -7.58B | -677.74M | -397.67M | -143.14M |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 0 | 0 | 0 | 0 | 126.52M | 8M | 0 | 0 | 13.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Expenditures | 0 | 0 | 0 | 0 | -108.56M | -1.51M | 0 | 0 | -1.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CapEx % of Revenue | - | - | - | - | 122.29% | 2.05% | - | - | 2.51% | - | - | - | 11.14% | - | - | - | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 5.43M | 1.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 0 | 0 | 0 | 0 | 218.78M | 51.99M | 0 | 0 | 85.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 72.53M | 2.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 146.51M | 365.61M | 0 | 0 | 85.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 0 | -255.45K | -315.63M | 0 | 0 | -37K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 0 | 0 | 0 | 0 | 180.32M | 4.99M | 0 | 0 | 55.58M | 0 | 0 | -204.63M | -8.48B | 0 | 0 | -179.03M | 6.72B | 0 | 0 | 0 |
| Free Cash Flow | 0 | 0 | 0 | 0 | -325.77M | -60.75M | 0 | 0 | -39.8M | 0 | 0 | 0 | -734.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FCF Margin % | - | - | - | - | -366.99% | -82.54% | - | - | -81.11% | - | - | - | -144.8% | - | - | - | - | - | - | - |
| FCF Growth % | 100% | 100% | - | - | -718.41% | - | - | - | 94.58% | - | - | - | - | - | - | - | - | - | - | - |
| FCF per Share | - | - | - | - | -1.14 | -0.22 | - | - | -0.22 | - | - | - | -4.38 | - | - | - | - | - | - | - |
| FCF Conversion (FCF/Net Income) | - | - | - | - | 2.34x | 0.78x | - | - | 0.28x | - | - | - | - | - | - | - | - | - | - | - |
| Interest Paid | 0 | 0 | 0 | 0 | 136K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 4K | 0 | 0 | -26K | 0 | 0 | 0 | 1.46M | 0 | 0 | 0 | 14.16K | 0 | 0 | 0 |