Cabot Corp. (CBT) quarterly income statement — complete revenue, gross profit & net income history
Cabot Corp. (CBT) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 |
|---|
| Sales/Revenue | 1.01B | 982M | 904M | 849M | 899M | 923M | 936M | 955M | 1B | 1.02B | 1.02B | 958M | 965M | 968M | 1.03B | 965M | 1.11B | 1.15B | 1.09B | 968M |
| Revenue Growth % | 12.24% | 6.39% | -3.42% | -11.1% | -10.19% | -9.15% | -8.15% | -0.31% | 3.73% | 4.96% | -1.36% | -0.73% | -13.22% | -15.75% | -5.4% | -0.31% | 23.01% | 25.3% | 29.69% | 29.76% |
| Cost of Goods Sold | 805M | 798M | 687M | 638M | 679M | 679M | 695M | 720M | 761M | 760M | 773M | 740M | 740M | 745M | 823M | 784M | 892M | 914M | 860M | 769M |
| COGS % of Revenue | 79.78% | 81.26% | 76% | 75.15% | 75.53% | 73.56% | 74.25% | 75.39% | 76.02% | 74.8% | 75.86% | 77.24% | 76.68% | 76.96% | 79.67% | 81.24% | 80.22% | 79.55% | 78.75% | 79.44% |
| Gross Profit | 204M | 184M | 217M | 211M | 220M | 244M | 241M | 235M | 240M | 256M | 246M | 218M | 225M | 223M | 210M | 181M | 220M | 235M | 232M | 199M |
| Gross Margin % | 20.22% | 18.74% | 24% | 24.85% | 24.47% | 26.44% | 25.75% | 24.61% | 23.98% | 25.2% | 24.14% | 22.76% | 23.32% | 23.04% | 20.33% | 18.76% | 19.78% | 20.45% | 21.25% | 20.56% |
| Gross Profit Growth % | -7.27% | -24.59% | -9.96% | -10.21% | -8.33% | -4.69% | -2.03% | 7.8% | 6.67% | 14.8% | 17.14% | 20.44% | 2.27% | -5.11% | -9.48% | -9.05% | 23.6% | 9.81% | 8.41% | 3.11% |
| Operating Expenses | 83M | 86M | 80M | 82M | 83M | 77M | 79M | 80M | 90M | 84M | 90M | 82M | 83M | 73M | 81M | 73M | 77M | 65M | 88M | 83M |
| OpEx % of Revenue | 8.23% | 8.76% | 8.85% | 9.66% | 9.23% | 8.34% | 8.44% | 8.38% | 8.99% | 8.27% | 8.83% | 8.56% | 8.6% | 7.54% | 7.84% | 7.56% | 6.92% | 5.66% | 8.06% | 8.57% |
| Selling, General & Admin | 69M | 73M | 67M | 69M | 68M | 62M | 64M | 66M | 73M | 68M | 75M | 67M | 69M | 58M | 66M | 60M | 62M | 51M | 74M | 70M |
| SG&A % of Revenue | 6.84% | 7.43% | 7.41% | 8.13% | 7.56% | 6.72% | 6.84% | 6.91% | 7.29% | 6.69% | 7.36% | 6.99% | 7.15% | 5.99% | 6.39% | 6.22% | 5.58% | 4.44% | 6.78% | 7.23% |
| Research & Development | 14M | 13M | 14M | 13M | 15M | 15M | 15M | 14M | 17M | 16M | 15M | 15M | 14M | 15M | 15M | 13M | 14M | 14M | 14M | 13M |
| R&D % of Revenue | 1.39% | 1.32% | 1.55% | 1.53% | 1.67% | 1.63% | 1.6% | 1.47% | 1.7% | 1.57% | 1.47% | 1.57% | 1.45% | 1.55% | 1.45% | 1.35% | 1.26% | 1.22% | 1.28% | 1.34% |
| Other Operating Expenses | 0 | 0 | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 0 | 0 | 0 |
| Operating Income | 121M | 98M | 137M | 129M | 137M | 167M | 162M | 155M | 150M | 172M | 156M | 136M | 142M | 150M | 129M | 108M | 143M | 170M | 144M | 116M |
| Operating Margin % | 11.99% | 9.98% | 15.15% | 15.19% | 15.24% | 18.09% | 17.31% | 16.23% | 14.99% | 16.93% | 15.31% | 14.2% | 14.71% | 15.5% | 12.49% | 11.19% | 12.86% | 14.8% | 13.19% | 11.98% |
| Operating Income Growth % | -11.68% | -41.32% | -15.43% | -16.77% | -8.67% | -2.91% | 3.85% | 13.97% | 5.63% | 14.67% | 20.93% | 25.93% | -0.7% | -11.76% | -10.42% | -6.9% | 93.24% | 26.87% | 12.5% | -1.69% |
| EBITDA | 172M | 148M | 186M | 170M | 177M | 206M | 200M | 192M | 187M | 208M | 193M | 177M | 179M | 186M | 165M | 143M | 178M | 206M | 180M | 155M |
| EBITDA Margin % | 17.05% | 15.07% | 20.58% | 20.02% | 19.69% | 22.32% | 21.37% | 20.1% | 18.68% | 20.47% | 18.94% | 18.48% | 18.55% | 19.21% | 15.97% | 14.82% | 16.01% | 17.93% | 16.48% | 16.01% |
| EBITDA Growth % | -2.82% | -28.16% | -7% | -11.46% | -5.35% | -0.96% | 3.63% | 8.47% | 4.47% | 11.83% | 16.97% | 23.78% | 0.56% | -9.71% | -8.33% | -7.74% | 52.14% | 18.39% | 8.43% | -1.27% |
| D&A (Non-Cash Add-back) | 51M | 50M | 49M | 41M | 40M | 39M | 38M | 37M | 37M | 36M | 37M | 41M | 37M | 36M | 36M | 35M | 35M | 36M | 36M | 39M |
| EBIT | 131M | 98M | 141M | 136M | 135M | 174M | 170M | 162M | 154M | 177M | 164M | 116M | 148M | 154M | 133M | 107M | 147M | 168M | 158M | -80M |
| Net Interest Income | -14M | -10M | -12M | -11M | -13M | -12M | -12M | -12M | -12M | -11M | -11M | -13M | -12M | -17M | -14M | -16M | -14M | -15M | -7M | -9M |
| Interest Income | 7M | 8M | 7M | 7M | 7M | 7M | 7M | 6M | 7M | 8M | 8M | 9M | 9M | 7M | 9M | 6M | 4M | 0 | 4M | 3M |
| Interest Expense | 21M | 18M | 19M | 18M | 20M | 19M | 19M | 18M | 19M | 19M | 19M | 22M | 21M | 24M | 23M | 22M | 18M | 15M | 11M | 12M |
| Other Income/Expense | -11M | -38M | -15M | -10M | -20M | -11M | -8M | -10M | -14M | -12M | -12M | -41M | -15M | -19M | -18M | -22M | -11M | -15M | 6M | -208M |
| Pretax Income | 110M | 60M | 122M | 119M | 117M | 156M | 154M | 145M | 136M | 160M | 144M | 95M | 127M | 131M | 111M | 86M | 132M | 155M | 150M | -92M |
| Pretax Margin % | 10.9% | 6.11% | 13.5% | 14.02% | 13.01% | 16.9% | 16.45% | 15.18% | 13.59% | 15.75% | 14.13% | 9.92% | 13.16% | 13.53% | 10.75% | 8.91% | 11.87% | 13.49% | 13.74% | -9.5% |
| Income Tax | 38M | 46M | 44M | 37M | 63M | 43M | 49M | 41M | -10M | 40M | 47M | 34M | -118M | 41M | 29M | 20M | 29M | 49M | 36M | -12M |
| Effective Tax Rate % | 34.55% | 76.67% | 36.07% | 31.09% | 53.85% | 27.56% | 31.82% | 28.28% | -7.35% | 25% | 32.64% | 35.79% | -92.91% | 31.3% | 26.13% | 23.26% | 21.97% | 31.61% | 24% | 13.04% |
| Net Income | 66M | 6M | 68M | 73M | 43M | 101M | 94M | 93M | 137M | 109M | 84M | 50M | 234M | 82M | 75M | 54M | 94M | 97M | 107M | -89M |
| Net Margin % | 6.54% | 0.61% | 7.52% | 8.6% | 4.78% | 10.94% | 10.04% | 9.74% | 13.69% | 10.73% | 8.24% | 5.22% | 24.25% | 8.47% | 7.26% | 5.6% | 8.45% | 8.44% | 9.8% | -9.19% |
| Net Income Growth % | 53.49% | -94.06% | -27.66% | -21.51% | -68.61% | -7.34% | 11.9% | 86% | -41.45% | 32.93% | 12% | -7.41% | 148.94% | -15.46% | -29.91% | 160.67% | 224.14% | 12.79% | 42.67% | -248.33% |
| Net Income (Continuing) | 72M | 14M | 78M | 82M | 54M | 113M | 105M | 104M | 146M | 120M | 97M | 61M | 245M | 90M | 82M | 66M | 103M | 106M | 114M | -80M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 136M | 129M | 119M | 154M | 155M | 142M | 163M | 149M | 165M | 150M | 140M | 146M | 143M | 135M | 133M | 150M | 134M | 148M | 148M | 154M |
| EPS (Diluted) | 1.25 | 0.12 | 1.30 | 1.38 | 0.79 | 1.86 | 1.69 | 1.67 | 2.43 | 1.94 | 1.94 | 0.88 | 4.10 | 1.43 | 1.29 | 0.93 | 1.65 | 1.71 | 1.87 | -1.57 |
| EPS Growth % | 58.23% | -93.55% | -23.08% | -17.37% | -67.49% | -4.12% | -12.89% | 89.77% | -40.73% | 35.66% | 50.39% | -5.38% | 148.48% | -16.37% | -31.02% | 159.24% | 230% | 15.54% | 43.85% | -248.11% |
| EPS (Basic) | 1.26 | 0.12 | 1.31 | 1.39 | 0.79 | 1.87 | 1.71 | 1.69 | 2.45 | 1.99 | 1.99 | 0.88 | 4.24 | 1.47 | 1.31 | 0.94 | 1.67 | 1.71 | 1.87 | -1.57 |
| Diluted Shares Outstanding | 51.9M | 52M | 52.2M | 52.9M | 53.4M | 53.8M | 54.4M | 55M | 55.2M | 55.7M | 55.7M | 55.8M | 56.1M | 56.5M | 56.8M | 56.7M | 56.8M | 56.8M | 57.1M | 56.8M |
| Basic Shares Outstanding | 51.5M | 51.6M | 52M | 52.7M | 54.43M | 53.5M | 54M | 54.3M | 54.3M | 54.82M | 54.82M | 55.3M | 55.24M | 56.1M | 56.3M | 56.3M | 56.25M | 56.3M | 56.43M | 56.69M |
| Dividend Payout Ratio | 37.88% | 400% | 35.29% | 32.88% | 58.14% | 23.76% | 24.47% | 25.81% | 17.52% | 22.02% | 27.38% | 44% | 9.83% | 28.05% | 28% | 38.89% | 22.34% | 21.65% | 19.63% | - |