The balance sheet is acquisition-heavy, with goodwill of $2.8B representing 61% of total assets, and leverage spiked to a D/E of 1.05 in Q1 2026, up from 0.30 in Q2 2026.
CBIZ, Inc. (CBZ) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 732.82M | 899.25M | 835.73M | 612.68M | 568.43M | 451.67M | 436.43M | 456.02M | 423.54M | 448.17M | 441.59M | 372.48M | 379.33M | 350.48M | 350.2M | 341M | 338.79M | 267.8M | 281.66M | 249.09M | 245.09M | 209.15M | 184.03M | 184.76M | 202.75M | 197.2M | 16M | 48.9M | 50.7M | 21.1M | 39.9M |
| Cash & Short-Term Investments | 20.9M | 18.29M | 13.83M | 8.09M | 33.18M | 32.38M | 28.6M | 30.16M | 640K | 424K | 3.49M | 850K | 965K | 771K | 899K | 1.61M | 724K | 9.26M | 9.67M | 12.14M | 12.97M | 8.91M | 5.29M | 3.79M | 6.35M | 4.34M | 16M | 48.9M | 50.7M | 21.1M | 39.9M |
| Cash Only | 20.9M | 18.29M | 13.83M | 8.09M | 33.18M | 32.38M | 28.6M | 30.16M | 640K | 424K | 3.49M | 850K | 965K | 771K | 899K | 1.61M | 724K | 9.26M | 9.67M | 12.14M | 12.97M | 8.91M | 5.29M | 3.79M | 6.35M | 4.34M | 16M | 48.9M | 50.7M | 21.1M | 39.9M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 711.92M | 556M | 538.91M | 380.15M | 334.5M | 242.17M | 216.18M | 222.03M | 207.29M | 188.3M | 175.35M | 154.57M | 143.05M | 138.06M | 154.97M | 140.97M | 216.1M | 132.05M | 133.88M | 118M | 108.46M | 108.8M | 107.54M | 111.19M | 108.92M | 117.72M | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 90.91 | 73.58 | 108.47 | 87.2 | 86.47 | 80 | 81.86 | 85.45 | 82.06 | 80.35 | 80.02 | 75.18 | 72.57 | 72.82 | 73.84 | 70.12 | 107.68 | 65.16 | 69.39 | 66.89 | 65.86 | 71.01 | 75.48 | 79.15 | 78.83 | 81.56 | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188.77M | 236.1M | 241.34M | 201.15M | 220.02M | 192.23M | 182.21M | 19.84M | 20.17M | 28.17M | 22.54M | 20.18M | 20.74M | 13.11M | 13.68M | 14.59M | 20.55M | 57.06M | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | 87.19 | 114.05 | 126.25 | 112.27 | 127.51 | 115.26 | 97.78 | 11.25 | 11.38 | 15.79 | 13.54 | 13.07 | 14.58 | 9.86 | 10.87 | 11.87 | 16.83 | 45.22 | - | - | - | - | - |
| Other Current Assets | 0 | 324.96M | 282.99M | 224.44M | 200.74M | 177.13M | 191.65M | 203.83M | 215.61M | 259.37M | 262.74M | 217.06M | 235.3M | 213.29M | 194.32M | 20.05M | 16.45M | 129.7M | 138.11M | 103.54M | 106.16M | 91.44M | 62.8M | 53.07M | 65.88M | 11.13M | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 2.85B | 3.51B | 3.82B | 1.43B | 1.36B | 1.22B | 1.12B | 979.39M | 759.49M | 728.06M | 677M | 625.72M | 611.92M | 546.98M | 619.96M | 471.36M | 417.51M | 444.17M | 420.96M | 328.9M | 273.19M | 245.43M | 229.75M | 217.39M | 230.36M | 326.2M | 649.49M | 787.3M | 648.7M | 287.6M | 167.3M |
| Property, Plant & Equipment | 0 | 415.29M | 481.68M | 268.04M | 229.23M | 194.57M | 189.19M | 180.24M | 34.2M | 26.08M | 19.45M | 20.16M | 18.48M | 19.17M | 20.39M | 21.8M | 23.9M | 26.83M | 30.84M | 26.28M | 28.98M | 33.49M | 37.77M | 40.3M | 44.6M | 54.19M | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover | 8.28x | 6.64x | 3.76x | 5.94x | 6.16x | 5.68x | 5.09x | 5.26x | 26.96x | 32.80x | 41.12x | 37.22x | 38.94x | 36.11x | 37.57x | 33.66x | 30.65x | 27.57x | 22.84x | 24.50x | 20.75x | 16.70x | 13.77x | 12.72x | 11.31x | 9.72x | - | - | - | - | - |
| Goodwill | 0 | 2.33B | 2.33B | 865.18M | 819.92M | 740.74M | 683.08M | 588.21M | 564.3M | 528.42M | 487.48M | 447.69M | 435.23M | 384.7M | 440.71M | 377.28M | 216.1M | 291.12M | 260.54M | 268.96M | 211.93M | 185.53M | 172.64M | 167.28M | 163.71M | 247.46M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 2.85B | 539.99M | 614.01M | 143.42M | 131.78M | 100.04M | 73.67M | 66.46M | 72.71M | 84.78M | 96.92M | 87.97M | 91.23M | 84.39M | 110.51M | 81.06M | 0 | 84.09M | 89.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 281.27M | 379.9M | 293.4M | 89.9M | 6M |
| Long-Term Investments | 1.16M | 0 | 2.62M | 5.19M | 7.68M | 405K | 0 | 0 | 1.1M | 82.87M | 67.59M | 61.21M | 0 | 51.95M | 0 | -29.86M | -24.73M | 28.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 225.2M | 385.53M | 149.08M | 122.09M | 140.5M | 131.38M | 109.84M | 54.53M | 2.56M | 2.01M | 3.9M | 66.98M | 6.24M | 48.35M | 13.02M | -8.9M | 13.39M | 34.8M | 28.3M | 24.98M | 17.21M | 12.53M | 5.62M | 11.48M | 17.13M | 368.23M | 407.4M | 355.3M | 197.7M | 161.3M |
| Total Assets | 4.57B | 4.41B | 4.47B | 2.04B | 1.93B | 1.67B | 1.56B | 1.44B | 1.1B | 1.18B | 1.12B | 998.2M | 991.24M | 897.46M | 970.16M | 812.36M | 756.3M | 711.97M | 702.62M | 577.99M | 518.28M | 454.58M | 413.77M | 402.14M | 433.11M | 523.41M | 649.49M | 787.3M | 648.7M | 287.6M | 167.3M |
| Asset Turnover | 0.61x | 0.63x | 0.41x | 0.78x | 0.73x | 0.66x | 0.62x | 0.66x | 0.84x | 0.73x | 0.72x | 0.75x | 0.73x | 0.77x | 0.79x | 0.90x | 0.97x | 1.04x | 1.00x | 1.11x | 1.16x | 1.23x | 1.26x | 1.28x | 1.16x | 1.01x | 0.81x | 0.69x | 0.54x | 0.38x | 0.21x |
| Asset Growth % | 113.43% | -1.37% | 118.78% | 6.07% | 15.18% | 7.38% | 8.52% | 30.76% | -6.68% | 5.15% | 12.06% | 0.7% | 10.45% | -7.49% | 19.42% | 7.41% | 6.23% | 1.33% | 21.56% | 11.52% | 14.01% | 9.86% | 2.89% | -7.15% | -17.25% | -19.41% | -17.5% | 21.37% | 125.56% | 71.91% | 300.24% |
| Total Current Liabilities | 552.06M | 735.59M | 705.8M | 511.92M | 512.41M | 423.29M | 378.27M | 365.93M | 321.31M | 334.25M | 339.45M | 271.05M | 295.17M | 267.41M | 269.87M | 130.37M | 192.19M | 189.68M | 206.83M | 183.97M | 175.78M | 153.43M | 106.1M | 108.4M | 116.36M | 95.98M | 44.1M | 6.5M | 0 | 0 | 0 |
| Accounts Payable | 0 | 90.93M | 90.65M | 82.83M | 80.72M | 65.76M | 64.12M | 68.51M | 58.63M | 51.38M | 45.77M | 35.55M | 36.78M | 37.29M | 35.38M | 34.96M | 30.9M | 25.7M | 29.01M | 27.29M | 27.75M | 25.21M | 24.92M | 28.5M | 22.42M | 21.75M | 0 | 0 | 0 | 0 | 0 |
| Days Payables Outstanding | 10.42 | 13.81 | 20.29 | 22.1 | 24.79 | 25.38 | 28.36 | 30.37 | 27.08 | 24.82 | 23.94 | 19.85 | 21.32 | 22.36 | 18.99 | 19.82 | 17.44 | 14.4 | 17.43 | 17.68 | 19.5 | 18.96 | 19.8 | 23.18 | 18.36 | 17.23 | - | - | - | - | - |
| Short-Term Debt | 552.06M | 66.37M | 66.18M | 0 | 36.36M | 30.59M | 30.48M | 29.03M | 0 | 1.86M | 1.06M | 0 | 760K | 1.6M | 6.22M | 13.99M | 50.23M | 13.61M | 1.06M | 11M | 0 | 0 | 0 | 44.92M | 49.22M | 37.31M | 44.1M | 6.5M | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.26M | 46.27M | 0 | 42.26M | 38.59M | 40.48M | -34.96M | -30.9M | 34.44M | 40.87M | 40.31M | 0 | 0 | 0 | 0 | 0 | -1.2M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 305.07M | 315.67M | 257.12M | 263.26M | 211.24M | 200.91M | 208.43M | 198.73M | 235.75M | 246.35M | 195.89M | 215.37M | -35.22M | 192.04M | 47.76M | -69.56M | 116.11M | 135.88M | -22.73M | -21.3M | 92.35M | 56.86M | 34.99M | 44.72M | 371K | -44.1M | -6.5M | 0 | 0 | 0 |
| Current Ratio | 1.33x | 1.22x | 1.18x | 1.20x | 1.11x | 1.07x | 1.15x | 1.25x | 1.32x | 1.34x | 1.30x | 1.37x | 1.29x | 1.31x | 1.30x | 2.62x | 1.76x | 1.41x | 1.36x | 1.35x | 1.39x | 1.36x | 1.73x | 1.70x | 1.74x | 2.05x | 0.36x | 7.52x | - | - | - |
| Quick Ratio | 1.33x | 1.22x | 1.18x | 1.20x | 1.11x | 1.07x | 1.15x | 1.25x | 0.73x | 0.63x | 0.59x | 0.63x | 0.54x | 0.59x | 0.62x | 2.46x | 1.66x | 1.26x | 1.25x | 1.24x | 1.28x | 1.28x | 1.61x | 1.57x | 1.57x | 1.46x | 0.36x | 7.52x | - | - | - |
| Cash Conversion Cycle | 80.49 | - | - | - | - | - | - | - | 142.17 | 169.59 | 182.33 | 167.61 | 178.77 | 165.72 | 152.63 | 61.55 | 101.63 | 66.54 | 65.5 | 62.29 | 60.93 | 61.91 | 66.55 | 67.83 | 77.3 | 109.54 | - | - | - | - | - |
| Total Non-Current Liabilities | 2.15B | 1.91B | 1.99B | 740.05M | 700.78M | 544.88M | 476.87M | 410.24M | 268.05M | 311.11M | 299.12M | 299.2M | 296.23M | 255.6M | 405.06M | 421.83M | 334.43M | 251.67M | 260.27M | 167.58M | 125.92M | 46.49M | 61.18M | 15.9M | 22.44M | 56.78M | 262.56M | 274.2M | 252.8M | 139.7M | 76M |
| Long-Term Debt | 1.39B | 1.39B | 1.33B | 310.83M | 263.65M | 154.85M | 107.19M | 104.33M | 133.97M | 179.84M | 191.77M | 204.68M | 203.97M | 173.76M | 331.32M | 264.78M | 235.48M | 203.85M | 225M | 130M | 100M | 32.2M | 53.9M | 14M | 17.5M | 55.95M | 118.93M | 145.3M | 74.6M | 20.3M | 3.2M |
| Capital Lease Obligations | 1.03B | 307.9M | 372.59M | 203.91M | 174.45M | 145.81M | 142.02M | 132.02M | 0 | 0 | 0 | 0 | -64.46M | 0 | 0 | 0 | 0 | 100K | 200K | 100K | 500K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 41.91M | 7.14M | 10.88M | 29.29M | 72.28M | 60.22M | 52.77M | 46.35M | 6.76M | 3.34M | 3.54M | 4.9M | 2.86M | 0 | 2.35M | 1.89M | 837K | 237K | 5.11M | 5.37M | 7.31M | 9.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 135.31M | 207.27M | 267.88M | 196.03M | 190.39M | 184M | 174.9M | 127.54M | 134.08M | 131.27M | 103.81M | 87.75M | 24.94M | 81.34M | 71.39M | 155.16M | 98.12M | 20.27M | 29.96M | 37.48M | 18.12M | 14.29M | 7.28M | 1.9M | 4.94M | 831K | 143.62M | 128.9M | 178.2M | 119.4M | 72.8M |
| Total Liabilities | 2.71B | 2.65B | 2.69B | 1.25B | 1.21B | 968.17M | 855.15M | 776.17M | 589.18M | 645.35M | 638.57M | 570.25M | 591.4M | 523.01M | 674.92M | 552.2M | 526.63M | 441.35M | 467.11M | 351.55M | 301.7M | 199.92M | 167.28M | 124.31M | 138.79M | 152.76M | 262.56M | 274.2M | 252.8M | 139.7M | 76M |
| Total Debt | 552.06M | 1.83B | 1.83B | 551.01M | 474.47M | 331.25M | 279.69M | 265.38M | 133.97M | 181.7M | 192.83M | 206.55M | 204.73M | 175.36M | 337.53M | 278.76M | 285.71M | 203.85M | 226.06M | 140.6M | 100M | 32.2M | 53.9M | 58.92M | 66.72M | 93.26M | 163.03M | 151.8M | 74.6M | 20.3M | 3.2M |
| Net Debt | 531.16M | 1.81B | 1.82B | 542.92M | 441.28M | 298.87M | 251.09M | 235.22M | 133.33M | 181.27M | 189.34M | 205.7M | 203.76M | 174.59M | 336.63M | 277.15M | 284.99M | 194.59M | 216.39M | 128.46M | 87.03M | 23.29M | 48.61M | 55.13M | 60.37M | 88.92M | 147.03M | 102.9M | 23.9M | -800K | -36.7M |
| Debt / Equity | 0.30x | 1.04x | 1.03x | 0.70x | 0.67x | 0.47x | 0.40x | 0.40x | 0.26x | 0.37x | 0.41x | 0.45x | 0.48x | 0.44x | 0.91x | 1.07x | 1.24x | 0.75x | 0.96x | 0.62x | 0.46x | 0.13x | 0.22x | 0.21x | 0.23x | 0.25x | 0.42x | 0.30x | 0.19x | 0.14x | 0.04x |
| Debt / EBITDA | 1.92x | 5.50x | 15.05x | 2.73x | 2.36x | 3.32x | 2.42x | 2.58x | 1.15x | 2.03x | 2.19x | 2.45x | 2.72x | 2.59x | 4.39x | 3.56x | 3.74x | 2.61x | 2.72x | 2.14x | 1.75x | 0.66x | 1.50x | 1.33x | 1.71x | 2.00x | - | 4.66x | 1.23x | 1.07x | 0.52x |
| Net Debt / EBITDA | 1.85x | 5.45x | 14.94x | 2.69x | 2.19x | 3.00x | 2.17x | 2.29x | 1.15x | 2.02x | 2.15x | 2.44x | 2.71x | 2.58x | 4.38x | 3.54x | 3.73x | 2.49x | 2.60x | 1.95x | 1.52x | 0.47x | 1.35x | 1.24x | 1.55x | 1.91x | - | 3.16x | 0.39x | -0.04x | -6.02x |
| Interest Coverage | 1.81x | 2.50x | 2.68x | 9.26x | 18.60x | 25.05x | 21.77x | 17.11x | 13.02x | 12.13x | 11.16x | 7.50x | 4.85x | 3.66x | 4.42x | 3.69x | 3.93x | 4.86x | 5.67x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 1.87B | 1.76B | 1.78B | 791.62M | 713.45M | 704.55M | 702.62M | 659.24M | 508.53M | 491.05M | 471.31M | 462.17M | 425.69M | 397.55M | 371.08M | 260.16M | 229.67M | 270.62M | 235.52M | 226.45M | 216.58M | 254.66M | 246.5M | 277.84M | 294.32M | 370.65M | 386.94M | 513.1M | 395.9M | 147.9M | 91.3M |
| Equity Growth % | 98.37% | -1.01% | 124.85% | 10.96% | 1.26% | 0.27% | 6.58% | 29.64% | 3.56% | 4.19% | 1.98% | 8.57% | 7.08% | 7.13% | 42.64% | 13.27% | -15.13% | 14.9% | 4.01% | 4.56% | -14.95% | 3.31% | -11.28% | -5.6% | -20.59% | -4.21% | -24.59% | 29.6% | 167.68% | 61.99% | 215.92% |
| Book Value per Share | 30.85 | 27.86 | 33.80 | 15.66 | 13.62 | 13.11 | 12.69 | 11.79 | 9.00 | 8.82 | 8.81 | 8.77 | 8.27 | 8.09 | 7.53 | 5.25 | 3.95 | 4.37 | 3.76 | 3.41 | 2.96 | 3.31 | 3.03 | 3.00 | 3.03 | 3.91 | 4.09 | 5.60 | 4.88 | 2.96 | 5.74 |
| Total Shareholders' Equity | 1.87B | 1.76B | 1.78B | 791.62M | 713.45M | 704.55M | 702.62M | 659.24M | 508.53M | 491.05M | 471.31M | 462.17M | 425.69M | 397.55M | 371.08M | 260.16M | 229.67M | 270.62M | 235.52M | 226.45M | 216.58M | 254.66M | 246.5M | 277.84M | 294.32M | 370.65M | 386.94M | 513.1M | 395.9M | 147.9M | 91.3M |
| Common Stock | 60.44M | 1.45M | 1.38M | 1.37M | 1.36M | 1.35M | 1.34M | 1.33M | 1.31M | 1.3M | 1.28M | 1.26M | 1.19M | 1.15M | 1.12M | 1.11M | 1.1M | 1.08M | 1.07M | 1.04M | 1.02M | 984K | 964K | 957K | 951K | 949K | 947K | 900K | 0 | 0 | 0 |
| Retained Earnings | 0 | 1.01B | 896.12M | 855.08M | 734.12M | 628.76M | 557.88M | 479.58M | 408.96M | 345.3M | 294.93M | 254.86M | 220.75M | 190.99M | 105.13M | 73.98M | 45.98M | 21.46M | -4.81M | -37.41M | -72.92M | -94.71M | -113.39M | -129.44M | -144.75M | -67.91M | -51.91M | 74.2M | 65.7M | 18.4M | 6.8M |
| Treasury Stock | -1.15B | -1.08B | -910.6M | -899.09M | -824.78M | -694.72M | -595.3M | -535.69M | -508.53M | -491.05M | -471.31M | -462.17M | -425.69M | -397.55M | -371.08M | -365.36M | -355.85M | -269.64M | -256.3M | -214.88M | -176.77M | -102.32M | -85.65M | -35.09M | -1.31M | -1.31M | -754K | -800K | 0 | 0 | 0 |
| Accumulated OCI | 0 | -3.29M | 1.22M | 1.78M | 3.6M | -967K | -2.27M | -680K | -482K | -182K | -504K | -633K | -695K | -725K | -753K | -779K | -940K | -922K | -1.04M | -102K | -69K | -26K | -14K | -1K | -255K | -224K | -30K | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CBZ stock.
As of 2025, CBIZ, Inc. (CBZ) had total assets of $4.41B including $899.2M in current assets.
CBIZ, Inc. (CBZ) carries total debt of $1.83B, offset by $18.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
CBIZ, Inc. (CBZ) has total shareholders' equity (book value) of $1.76B ($27.86 book value per share). Book value represents the net worth of the company belonging to common stock holders.
CBIZ, Inc. (CBZ) reported a current ratio of 1.22x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Goodwill impairment and leverage spike
Metrics are mathematically derived from official filings.
Balance Sheet Expansion and Volatility
Total assets jumped from $2.2B in Q1 2024 to $4.6B by Q2 2026, per reported figures, but the increase is largely acquisition-driven, with goodwill nearly tripling, indicating a growth-by-M&A strategy.
The balance sheet has more than doubled in size over the period, but the composition reveals that the growth is heavily reliant on acquisitions, as evidenced by the surge in goodwill from $1.0B to $2.8B. This suggests that organic asset growth is limited, and the company's expansion is tied to its ability to integrate acquisitions successfully. The volatility in total assets, particularly the jump from $2.1B in Q3 2024 to $4.5B in Q4 2024, indicates a major acquisition that may have been debt-financed, as total debt also increased significantly in that period.
Leverage Spike and Refinancing Risk
Debt-to-equity surged from 0.30 in Q2 2026 to 1.05 in Q1 2026, per financial statements, as total debt jumped to $2.0B, indicating that the company took on substantial leverage, likely to fund acquisitions.
The D/E ratio more than tripled from 0.30 to 1.05 within a single quarter, and total debt increased from $552.1M to $2.0B, suggesting a major debt-financed acquisition. This leverage is now at a level comparable to peers like Huron Consulting (D/E 1.04), but it introduces refinancing risk, especially if interest rates remain elevated. The company's ability to service this debt will depend on the cash flows generated by the acquired businesses, which, given the volatile operating performance, warrants close monitoring.
Goodwill-Heavy Asset Base
Goodwill stands at $2.8B, representing 61% of total assets as of Q2 2026, based on reported data, indicating that the balance sheet is heavily reliant on intangible assets from acquisitions.
The asset mix is dominated by goodwill, which has grown from $1.0B to $2.8B over the period, reflecting a serial acquisition strategy. This concentration in intangibles exposes the balance sheet to impairment risk if acquired businesses underperform. The relatively small PPE net (e.g., $488.7M in Q1 2026) confirms an asset-light model, but the goodwill overhang means that any deterioration in cash flows from acquired units could lead to significant write-downs, as seen in the prior income statement analysis with negative gross margins in some quarters.
Retained Earnings Growth Amid Buybacks
Retained earnings increased from $932.0M in Q1 2024 to $1.2B in Q1 2026, per reported figures, but the company also repurchased shares, indicating a balanced approach to capital allocation.
Equity has grown steadily, driven by retained earnings, which rose by roughly $300M over the period. However, the company has also been active in buybacks, as noted in the cash flow analysis, which suggests that management is returning capital to shareholders while also retaining earnings for growth. The equity quality appears sound, but the reliance on acquisitions means that the book value is increasingly composed of goodwill, which may not be recoverable if the acquired businesses fail to generate expected synergies.
Thin Cash Buffer and Working Capital Strain
Cash balances have remained low, ranging from $1.1M to $46.1M over the last ten quarters, per financial statements, while current ratios have dipped to 1.18, indicating a tight liquidity position.
Despite a current ratio above 1, the absolute cash balance is minimal relative to the company's size, and the current ratio has been volatile, dropping to 1.18 in Q4 2024 and Q4 2025. This suggests that the company relies on operating cash flows and short-term borrowings to meet obligations, which could be a vulnerability if cash flows are disrupted. The low cash position, combined with high debt, implies that the company has limited buffer against unexpected shocks, and investors should monitor its ability to generate consistent cash flow.
Goodwill Impairment and Leverage Distortion
The most non-obvious risk is the potential for goodwill impairment, as goodwill of $2.8B represents 61% of total assets, per reported data, and the company's volatile profitability could trigger write-downs.
The balance sheet's headline numbers may be misleading because the substantial goodwill is not a tangible asset and is subject to impairment testing. Given the erratic revenue and margin performance, including negative gross margins in some quarters, there is a real risk that the carrying value of goodwill may not be recoverable. Additionally, the sudden increase in debt to fund acquisitions has elevated leverage, and if the acquired businesses underperform, the company could face both impairment charges and debt service difficulties, which would strain the balance sheet further.