VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CBZCBIZ, Inc.
$31.56$1.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCBZCash Flow

CBIZ, Inc. (CBZ) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation is highly erratic, characterized by deep negative outflows such as the -$28.5 million reported in 2026Q1, driven largely by seasonal working capital requirements.

CBZ Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations255.24M192.49M123.69M153.51M126.13M131.15M146.84M98.19M105.25M71.93M71.04M47.39M43.92M-1.52M54.05M58.27M53.33M49.43M41.07M30.13M28.22M52.82M20.43M39.57M42.3M56.25M17.45M-17.6M30.8M4.7M13.2M
Operating CF Margin %-6.98%6.82%9.65%8.93%11.87%15.23%10.35%11.42%8.41%8.88%6.31%6.1%-0.22%7.05%7.94%7.28%6.68%5.83%4.68%4.69%9.44%3.93%7.72%8.39%10.68%3.3%-3.22%8.73%4.3%36.87%
Operating CF Growth %212.94%55.62%-19.42%21.7%-3.83%-10.69%49.56%-6.71%46.32%1.25%49.92%7.9%2993.15%-102.81%-7.24%9.27%7.88%20.37%36.31%6.78%-46.58%158.6%-48.38%-6.46%-24.8%222.41%199.13%-157.14%555.32%-64.39%388.89%
Net Income154.28M115.44M41.04M120.97M105.35M70.89M78.3M70.71M61.57M50.38M40.06M35M30.41M24.99M31.07M28.01M26.97M32.09M32.6M34.84M24.4M18.67M16.05M15.32M-76.85M-16M-107.26M11.4M39.4M12.8M4.4M
Depreciation & Amortization97.23M98.27M48.06M36.27M32.9M27.08M23.14M22.34M23.68M23.06M22.1M20.39M19.83M18.88M21.39M20.34M20.33M20.5M15.11M15.97M16.43M15.16M16.43M17.16M20.66M42.08M00000
Stock-Based Compensation35.02M26M13.84M12.29M14.69M11.41M8.87M7.25M6.87M5.71M5.72M5.73M6.21M5.66M5.89M5.95M5.31M4.75M0000000000000
Deferred Taxes29.31M4.63M-8.62M11.27M13.88M9.23M-770K9.7M5.78M3.67M4.83M1.73M2.04M-416K-1.72M-2.9M-2.08M245K-1.04M-824K-2.51M-2.48M-2.82M2.1M-3.69M-1.72M-1.49M-8.8M-3.3M-1M0
Other Non-Cash Items-257.88M19.78M5.98M1.75M1.36M-724K2.31M-437K2.21M312K2.58M6.01M4.1M-32.93M5.88M5.07M8.91M11.1M10.94M3.86M2.67M6.57M4.06M8.24M86.28M8.72M164.99M37.1M8.1M-9.5M-2.6M
Working Capital Changes197.26M-71.64M23.4M-29.04M-42.04M13.27M35M-11.39M5.15M-11.2M-4.26M-21.48M-18.68M-17.7M-8.47M1.79M-6.11M-19.25M-12.29M-13.98M-15.69M11.44M-12.58M-7.66M9.99M16.05M-38.78M-57.3M-13.4M2.4M11.4M
Change in Receivables146.38M-27.1M48.22M-36.09M-61.11M-17.04M6.71M-15.53M-10.67M-13.85M-19.19M-15.28M-6.25M-11.12M-14.23M-1.57M-12.74M-10.53M0000000000000
Change in Inventory0000000004.02M7.73M-8.35M-2.42M-5.25M1.11M-616K-2.72M-5.84M0000000000000
Change in Payables-24.89M443K-18.85M2.21M14.36M3.31M-8.8M9.83M974K3.74M10.22M-1.29M-3.83M1.17M4.13M4.21M5.26M-2.26M0000000000000
Cash from Investing-13.81M-15.85M-1.13B-79.39M-99.12M-82.01M-46.41M-27.68M-1.16M-29.41M-50.01M-6.95M-63.92M174.99M-104.31M-55.57M-44.02M-22.99M-100.38M-29.89M-21.86M-14.25M-9.33M-5.52M-3.05M-1.43M7.68M-75.3M-89.6M-41.4M-9.3M
Capital Expenditures-13.13M-16.96M0-23.05M-8.64M-8.98M-11.58M-13.87M-14.62M-11.89M-4.14M-7.39M-4.84M-6.21M-4.07M-4.26M-2.7M-4.05M-9.74M-7.72M-8.91M-6.9M-8.44M-10.61M-8.16M-12.93M-20.14M-76.7M-85.6M-2.3M-300K
CapEx % of Revenue0.47%0.61%0.71%1.45%0.61%0.81%1.2%1.46%1.59%1.39%0.52%0.98%0.67%0.9%0.53%0.58%0.37%0.55%1.38%1.2%1.48%1.23%1.62%2.07%1.62%2.45%3.81%14.04%24.26%2.11%0.84%
Acquisitions0-95K-1.08B-53.11M-79.14M-57.02M-71.43M-11.74M-29.08M-28.05M-42.08M-11.7M-41.44M191.19M-91.77M-27.52M-49.4M-20.18M-96.82M-57.79M-22.09M-12.48M-2.63M1.74M-1.43M12.34M-8.97M0000
Investments-------------------------------
Other Investing-2.98M4.88M-25.68M-7.57M-3.96M-3.9M2.56M1.19M48.74M17.29M-2.21M16.9M-10.23M-9.23M-9.66M-15.66M8.08M1.24M-24K465K9.13M5.13M1.74M3.35M6.54M-842K2.19M1.4M6.4M-23.3M600K
Cash from Financing-213.65M-145.71M1.04B-77.11M-17.34M-69M-76.61M-54.55M-109.38M-45.59M-18.38M-40.57M20.21M-173.6M49.55M-1.81M-15.76M-26.86M56.84M-1.07M-2.29M-34.95M-9.6M-36.61M-37.24M-66.45M-33.9M98.2M80.3M15.6M35.7M
Debt Issued (Net)-76M50.52M1.11B46.7M110.4M47.3M2.5M-30M-43M-12.9M-14.4M8.86M26.59M-160.99M63.9M-13.15M78.75M-15.31M93.03M29.41M67.14M-22.46M39.47M-4.24M-37.8M-65.79M-33.74M57M2.6M6.4M-1M
Equity Issued (Net)-181.48M-160.08M-11.51M-73.83M-129.83M-100.49M-58.54M-27.16M-17.48M-19.73M-9.14M-36.48M-28.14M-26.47M-5.72M-9.51M-86.21M-13.35M-41.41M-33.41M-68.83M-12.49M-49.07M-32.65M550K-295K141K43.79M83.8M8.4M38.2M
Dividends Paid000000000000000000000000000000-1.8M
Share Repurchases-152.52M-160.08M-11.51M-73.83M-129.83M-100.49M-58.54M-27.16M-17.48M-19.73M-9.14M-36.48M-28.14M-26.47M-5.72M-9.51M-86.21M-13.35M-41.41M-38.11M-74.52M-16.67M-50.42M-33.58M0-410K00000
Other Financing43.83M-36.15M-61.38M-49.98M2.08M-15.82M-20.57M2.61M-48.9M-12.96M5.16M-12.95M21.76M13.86M-8.63M20.86M-8.29M1.8M5.22M2.94M-597K-41K000-365K-304K-2.59M-2.8M800K-1.5M
Net Change in Cash27.77M30.92M30.02M-3M9.67M-19.86M23.83M15.95M-51.71M-3.07M2.64M-129K208K-128K-714K889K-6.45M-415K-2.47M-827K4.06M3.62M1.5M-2.56M2.01M-11.63M-8.77M5.3M80.3M15.6M35.7M
Free Cash Flow239.11M175.53M110.78M130.46M117.49M122.17M135.27M84.31M90.62M60.04M66.9M40M39.08M-7.73M49.98M54.01M50.63M45.39M31.32M22.41M19.31M45.92M11.98M28.95M34.14M43.32M-2.69M-94.3M-54.8M2.4M12.9M
FCF Margin %8.64%6.36%6.11%8.2%8.32%11.06%14.03%8.89%9.83%7.02%8.36%5.33%5.43%-1.12%6.52%7.36%6.91%6.14%4.45%3.48%3.21%8.21%2.3%5.65%6.77%8.22%-0.51%-17.26%-15.53%2.2%36.03%
FCF Growth %177.47%58.45%-15.08%11.03%-3.83%-9.68%60.44%-6.97%50.94%-10.26%67.27%2.34%605.84%-115.46%-7.46%6.68%11.54%44.9%39.8%16.05%-57.95%283.14%-58.61%-15.19%-21.19%1711.16%97.15%-72.08%-2383.33%-81.4%960%
FCF per Share3.892.782.102.582.242.272.441.511.601.081.250.760.76-0.161.011.090.870.730.500.340.260.600.150.310.350.46-0.03-1.03-0.680.050.81
FCF Conversion (FCF/Net Income)1.55x1.67x3.01x1.27x1.20x1.85x1.88x1.39x1.71x1.43x1.77x1.39x1.48x-0.02x1.74x2.08x2.18x1.57x1.26x0.86x1.16x2.83x1.27x2.58x-0.55x-3.52x-0.14x-2.38x0.78x0.41x3.00x
Interest Paid0025.69M19.13M7.42M3.35M4.74M5.56M6.34M6.12M6.02M00000000000000000000
Taxes Paid0037.54M39.98M27.82M17M25.94M17.5M15.33M25.09M19.31M00000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Integration and leverage risks

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings and Cash Flow Disconnect

As reported in financial statements, CBIZ exhibits extreme volatility in the relationship between net income and operating cash flow, with OCF/NI ratios swinging from -7.56 in 2023Q4 to 4.45 in 2024Q2, highlighting significant accounting noise that complicates the assessment of true cash-generative capacity.

The wide variance between net income and operating cash flow suggests that non-cash charges and acquisition-related accounting adjustments are heavily distorting the firm's reported profitability. Investors should interpret these fluctuations as a signal that GAAP earnings may not be a reliable proxy for the company's underlying ability to convert revenue into actual liquidity.

Erratic Free Cash Flow Generation

Based on CBIZ's reported figures, free cash flow trajectory remains highly inconsistent, characterized by deep negative outflows in the first quarters of 2024, 2025, and 2026, which suggests that seasonal working capital requirements frequently overwhelm the firm's ability to generate sustainable free cash flow.

The recurring negative FCF in the first quarter of each year indicates a structural reliance on seasonal cash inflows that may be masked by the company's aggressive acquisition strategy. This pattern warrants further investigation into whether the business can maintain positive cash flow throughout the full fiscal cycle without relying on external financing.

Working Capital Volatility and Seasonality

According to recent SEC filings, working capital changes have been the primary driver of cash flow volatility, with swings as large as -$247.7 million in 2025Q1, indicating that the firm's cash position is highly sensitive to the timing of client billings and seasonal service delivery.

The massive shifts in working capital suggest that the company's cash flow is heavily influenced by the timing of tax-related engagements and the integration of acquired entities. This volatility implies that the firm may face liquidity pressure during peak service periods, necessitating careful monitoring of accounts receivable and accrued liability management.

Capital Allocation and Acquisition Intensity

As evidenced by the $1.1 billion acquisition outflow in 2024Q4, CBIZ prioritizes inorganic expansion over internal cash retention, a strategy that appears to have significantly increased the company's reliance on external capital to fund its growth and maintain its competitive position in the mid-market.

The aggressive deployment of capital toward acquisitions, coupled with periodic share repurchases, suggests a management team focused on rapid scale at the expense of immediate cash liquidity. Investors should monitor whether these acquisitions provide sufficient returns to offset the increased debt burden and the inherent risks of integrating large-scale professional services platforms.

CBZ — Frequently Asked Questions

Quick answers to the most common questions about buying CBZ stock.

How much cash does CBIZ, Inc. (CBZ) generate from operations?

CBIZ, Inc. (CBZ) generated $192.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is CBIZ, Inc.'s free cash flow?

CBIZ, Inc. (CBZ) generated $175.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is CBIZ, Inc.'s capital expenditure (CapEx)?

CBIZ, Inc. (CBZ) spent $17.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does CBIZ, Inc. distribute cash to shareholders?

In 2025, CBIZ, Inc. (CBZ) spent $160.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.