The company's financial foundation has deteriorated significantly, with equity falling to -$104.2 million in 2026Q1 alongside a total debt load of $2.7 billion.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Total Current Assets | 430.28M | 450.58M | 482.1M | 513.63M | 365.91M | 409.58M | 456.34M | 475.73M | 350.34M | 306.12M | 327.62M | 251.34M | 339.64M | 354.27M | 281.25M | 273.29M | 88.64M | 86.85M | 99.92M | 206.23M | 68.11M | 51.58M | 32.14M | 17.96M | 51.13M | 54.09M | 68.87M |
| Cash & Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash Only | 140.26M | 205.11M | 198.49M | 75.09M | 223.78M | 319.61M | 371.3M | 399.42M | 276.09M | 247.01M | 274.32M | 203.59M | 287.79M | 304.87M | 247.28M | 238.21M | 56.28M | 55.93M | 71.29M | 177.02M | 42.64M | 29.88M | 13.84M | 7.88M | 39.31M | 49.02M | 65.59M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62K | 812K | 80K | 1.28M | 509K | 4.12M | 3.52M | 1.75M | 0 |
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 107.61M | 0 | 29.43M | 38.69M | 98.01M | 9.02M | 0 | 0 | 0 | 20.01M | 0 | 17.03M | 18.76M | 18.78M | 0 | 10.05M | 0 | 0 | 0 | 0 | 0 | 0 | 4.22M | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 2.63B | 2.65B | 2.69B | 2.7B | 644.27M | 574.98M | 544.14M | 456.4M | 389.51M | 404.47M | 410.27M | 411.48M | 422.13M | 400.83M | 325.28M | 324.36M | 287.46M | 268.14M | 247.93M | 249.1M | 268.76M | 299.8M | 346.44M | 326.48M | 356.55M | 265.68M | 118.87M |
| Property, Plant & Equipment | 4B | 2.03B | 1.99B | 1.9B | 626.03M | 559.57M | 530M | 442.39M | 375.32M | 381.28M | 361.64M | 360.14M | 360.76M | 341.19M | 311.18M | 307.98M | 280.45M | 263.78M | 243.94M | 245.42M | 263.27M | 292.79M | 337.27M | 314.41M | 322.78M | 235.78M | 111.65M |
| Fixed Asset Turnover | 0.38x | 0.48x | 0.52x | 0.50x | 0.96x | 1.05x | 1.07x | 1.23x | 1.39x | 1.27x | 1.24x | 1.12x | 1.05x | 1.02x | 1.02x | 0.99x | 0.94x | 0.89x | 0.88x | 0.76x | 0.57x | 0.46x | 0.27x | 0.19x | 0.16x | 0.01x | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 458M | 469.25M | 471.03M | 472.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165K | 1.15M | 2.55M | 3.13M | 8.11M | 14.65M | 10.44M | 0 |
| Long-Term Investments | 203.89M | 113.52M | 0 | 0 | 0 | 0 | 0 | 0 | 5.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3.06B | 3.1B | 3.17B | 3.21B | 1.01B | 984.56M | 1B | 932.12M | 739.85M | 710.59M | 737.89M | 662.82M | 761.77M | 755.1M | 606.53M | 597.65M | 376.1M | 355M | 347.84M | 455.32M | 336.88M | 351.37M | 378.59M | 344.44M | 407.68M | 319.77M | 187.74M |
| Asset Turnover | 0.30x | 0.31x | 0.33x | 0.29x | 0.59x | 0.60x | 0.57x | 0.59x | 0.70x | 0.68x | 0.61x | 0.61x | 0.50x | 0.46x | 0.52x | 0.51x | 0.70x | 0.66x | 0.62x | 0.41x | 0.44x | 0.38x | 0.24x | 0.17x | 0.13x | 0.01x | - |
| Asset Growth % | -8.31% | -2.31% | -1.2% | 217.92% | 2.6% | -1.59% | 7.33% | 25.99% | 4.12% | -3.7% | 11.33% | -12.99% | 0.88% | 24.5% | 1.49% | 58.91% | 5.95% | 2.06% | -23.61% | 35.16% | -4.13% | -7.19% | 9.91% | -15.51% | 27.49% | 70.33% | - |
| Total Current Liabilities | 226.07M | 220.84M | 253.34M | 373.32M | 120.28M | 81.01M | 94.44M | 89.69M | 75.31M | 74.53M | 67.91M | 68.9M | 60.03M | 143.69M | 51.74M | 47.84M | 41.66M | 36.03M | 33.49M | 33.48M | 36.72M | 34.49M | 45.39M | 18.83M | 280.18M | 7.51M | 16.25M |
| Accounts Payable | 36.09M | 30.57M | 39.8M | 48.36M | 27.21M | 11.92M | 9.78M | 11.07M | 8.52M | 11.59M | 11.55M | 12.4M | 13.29M | 14.1M | 14.73M | 14.2M | 15.98M | 12.78M | 12.79M | 12.87M | 9.1M | 11.52M | 16.09M | 7.3M | 7.83M | 3.62M | 2.6M |
| Days Payables Outstanding | 20.52 | 13.86 | 22.64 | 32.43 | 43.53 | 19.23 | 16.28 | 18.39 | 14.16 | 20.22 | 21.73 | 25.94 | 30.33 | 34.25 | 37.44 | 39.21 | 49 | 45.39 | 50.19 | 53.52 | 41.28 | 48.79 | 91.3 | 55.11 | 57.94 | 65.15 | - |
| Short-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue (Current) | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 112.34M | 83.78M | 18.26M | 21.57M | 20.27M | 785K | 6.79M | 9.06M | 12.49M | 38.7M | 41.23M | 15.25M | 19.76M | 48.68M | 0 | 5.79M | 0 | 15.28M | 6.18M | 9.27M | 11.15M | 15M | 19.77M | 0 | 0 | 0 | 0 |
| Current Ratio | 1.90x | 2.04x | 1.90x | 1.38x | 3.04x | 5.06x | 4.83x | 5.30x | 4.65x | 4.11x | 4.82x | 3.65x | 5.66x | 2.47x | 5.44x | 5.71x | 2.13x | 2.41x | 2.98x | 6.16x | 1.86x | 1.50x | 0.71x | 0.95x | 0.18x | 7.20x | 4.24x |
| Quick Ratio | 1.90x | 2.04x | 1.90x | 1.38x | 3.04x | 5.06x | 4.83x | 5.30x | 4.65x | 4.11x | 4.82x | 3.65x | 5.66x | 2.47x | 5.44x | 5.71x | 2.13x | 2.41x | 2.98x | 6.16x | 1.86x | 1.50x | 0.71x | 0.95x | 0.18x | 7.20x | 4.24x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 2.93B | 2.94B | 2.7B | 2.23B | 1.41B | 1.28B | 1.2B | 1.05B | 813.54M | 738.61M | 723.23M | 606.18M | 617.95M | 417.92M | 395.01M | 385.81M | 182.64M | 174.48M | 191.99M | 283.02M | 84.53M | 95.88M | 120.71M | 80.86M | 94.87M | 202.04M | 67.24M |
| Long-Term Debt | 1.72B | 1.98B | 1.44B | 945.59M | 944.26M | 891.42M | 869.65M | 782.46M | 631.46M | 560.68M | 559.86M | 445.44M | 437.37M | 245.42M | 257.48M | 251.61M | 71.22M | 66.27M | 61.73M | 195.87M | 0 | 6.71M | 23.01M | 4.11M | 38.84M | 181.31M | 0 |
| Capital Lease Obligations | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3.16B | 3.16B | 2.95B | 2.6B | 1.53B | 1.36B | 1.29B | 1.14B | 888.85M | 813.13M | 791.15M | 675.09M | 677.98M | 561.61M | 446.75M | 433.65M | 224.3M | 210.51M | 225.49M | 316.5M | 121.24M | 130.37M | 166.1M | 99.69M | 375.05M | 209.56M | 83.49M |
| Total Debt | 2.66B | 2.93B | 2.34B | 1.83B | 1.36B | 1.26B | 1.21B | 1.05B | 795.24M | 718.18M | 701.82M | 581.45M | 610.77M | 496.08M | 395.43M | 386.31M | 182.93M | 175.93M | 194.56M | 288.44M | 97.02M | 99.11M | 126.38M | 65.86M | 347.93M | 202.47M | 10.7M |
| Net Debt | 2.52B | 2.73B | 2.14B | 1.75B | 1.13B | 941.67M | 839.96M | 649.62M | 519.15M | 471.17M | 427.5M | 377.86M | 322.98M | 191.22M | 148.15M | 148.1M | 126.64M | 120M | 123.27M | 111.42M | 54.38M | 69.22M | 112.54M | 57.98M | 308.62M | 153.45M | -54.9M |
| Debt / Equity | -25.55x | - | 10.49x | 3.00x | - | - | - | - | - | - | - | - | 7.29x | 2.56x | 2.47x | 2.36x | 1.21x | 1.22x | 1.59x | 2.08x | 0.45x | 0.45x | 0.59x | 0.27x | 10.66x | 1.84x | 0.10x |
| Debt / EBITDA | 15.33x | 17.62x | 23.27x | 17.77x | 6.57x | 6.05x | 6.36x | 5.81x | 4.74x | 4.73x | 5.04x | 4.71x | 4.95x | 4.49x | 4.23x | 4.01x | 2.55x | 3.13x | 2.28x | 2.97x | 0.90x | 0.75x | 0.82x | 0.43x | 3.22x | 2.60x | 0.73x |
| Net Debt / EBITDA | 14.52x | 16.39x | 21.30x | 17.04x | 5.49x | 4.52x | 4.41x | 3.60x | 3.09x | 3.10x | 3.07x | 3.06x | 2.62x | 1.73x | 1.59x | 1.54x | 1.77x | 2.14x | 1.44x | 1.15x | 0.51x | 0.52x | 0.73x | 0.38x | 2.85x | 1.97x | -3.77x |
| Interest Coverage | - | -0.52x | -1.11x | 12.42x | 2.03x | 2.23x | 1.17x | 1.92x | 1.68x | 1.49x | 1.47x | 1.12x | 0.86x | 1.10x | 0.90x | 1.16x | 0.97x | -0.17x | 0.44x | -3.13x | -4.38x | -5.18x | -6.33x | -4.11x | -1.95x | -7.69x | 13.99x |
| Total Equity | -104.16M | -63.85M | 222.85M | 609.56M | -518.63M | -373.1M | -293.17M | -203.68M | -149M | -102.54M | -53.25M | -12.27M | 83.79M | 193.49M | 159.78M | 164M | 151.8M | 144.48M | 122.36M | 138.83M | 215.63M | 221M | 212.49M | 244.75M | 32.63M | 110.21M | 104.25M |
| Equity Growth % | -502.45% | -128.65% | -63.44% | 217.53% | -39.01% | -27.27% | -43.94% | -36.7% | -45.31% | -92.56% | -333.98% | -114.64% | -56.69% | 21.1% | -2.57% | 8.04% | 5.06% | 18.08% | -11.87% | -35.62% | -2.43% | 4.01% | -13.18% | 650.18% | -70.4% | 5.72% | - |
| Book Value per Share | -2.18 | -1.33 | 4.68 | 12.74 | -10.99 | -7.94 | -6.28 | -4.42 | -3.25 | -2.27 | -1.19 | -0.27 | 1.81 | 4.12 | 3.51 | 3.59 | 3.39 | 3.28 | 2.75 | 2.90 | 4.65 | 6.42 | 278.30 | 30.83 | 200.51 | 644.62 | 1508.26 |
| Total Shareholders' Equity | -104.16M | -63.85M | 222.85M | 609.56M | -518.63M | -373.1M | -293.17M | -203.68M | -149M | -102.54M | -53.25M | -12.27M | 83.79M | 193.49M | 159.78M | 164M | 151.8M | 144.48M | 122.36M | 138.83M | 215.63M | 221M | 212.49M | 244.75M | 32.63M | 110.21M | 104.25M |
| Common Stock | 50K | 50K | 49K | 49K | 48K | 48K | 47K | 47K | 46K | 46K | 45K | 45K | 46K | 47K | 47K | 46K | 46K | 45K | 44K | 48K | 49K | 44K | 1K | 14K | 4K | 1K | 1K |
| Retained Earnings | -749.42M | -708.58M | -376.35M | 17.14M | -1.07B | -909.88M | -807.77M | -684.58M | -609.45M | -554.69M | -478.9M | -431.78M | -370.37M | -316.95M | -338.28M | -324.48M | -332.03M | -332.69M | -269.2M | -295.98M | -264.96M | -211.2M | -143.68M | -54.02M | -194.77M | -102.92M | -11.84M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90K | -90K | -90K | 0 | 0 | 0 |
| Accumulated OCI | -6.33M | 1.43M | -30.68M | -14.38M | -19.16M | -11M | -1.31M | -12.33M | -10.93M | -4.6M | -17.19M | -14.69M | -6.46M | 2.14M | 667K | -582K | 1.04M | 1.98M | 1.34M | 4.36M | 2.4M | -8.25M | -20.25M | -31.29M | 2.94M | 401K | -338K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Negative equity and leverage
As reported in recent financial statements, CCOI's equity position has deteriorated into negative territory, reaching -$104.2M in 2026Q1, a stark reversal from the $609.6M surplus recorded in 2023Q4, which suggests that persistent operational losses are rapidly consuming the company's net worth and weakening its long-term financial foundation.
The transition to negative equity indicates that the company's accumulated losses have now outpaced its historical capital base, a trend that warrants close scrutiny from institutional investors. This trajectory suggests that the business model is currently unable to generate sufficient internal value to offset the costs associated with its recent asset expansion.
Based on the latest quarterly filings, Cogent's total debt has climbed to $2.7B as of 2026Q1, reflecting a significant reliance on external financing to manage the Sprint wireline integration, which appears to have pushed the company's leverage metrics beyond traditional comfort levels for a service-oriented telecommunications provider.
The persistent accumulation of debt in the face of negative operating income suggests that the company is increasingly dependent on capital markets to sustain its operations. Investors should monitor whether this debt load can be serviced effectively if the anticipated synergies from the acquired assets continue to underperform expectations.
According to the 2026Q1 balance sheet, Cogent maintains a cash balance of $140.3M, which represents a notable decline from the $384.4M held in 2024Q2, indicating that the company's liquidity buffer is being steadily depleted to fund ongoing capital expenditures and operational requirements during this integration phase.
While a current ratio of 1.90 might appear superficially adequate, the underlying cash burn suggests that the company's ability to meet short-term obligations without further financing is diminishing. This liquidity profile implies a narrowing margin for error as the company navigates its current operational challenges.
As indicated by the company's reported figures, retained earnings have plummeted to -$749.4M in 2026Q1, a significant decline from the positive $17.1M balance observed in 2023Q4, which highlights the severe impact of recent operational losses on the company's overall equity quality and long-term shareholder value.
The rapid depletion of retained earnings suggests that the company is effectively funding its operations and dividend policy through the erosion of its capital base rather than through organic profitability. This pattern raises concerns regarding the sustainability of the current capital allocation strategy in the absence of a clear path to positive net income.
Quick answers to the most common questions about buying CCOI stock.
As of 2025, Cogent Communications Holdings, Inc. (CCOI) had total assets of $3.10B including $450.6M in current assets.
Cogent Communications Holdings, Inc. (CCOI) carries total debt of $2.93B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Cogent Communications Holdings, Inc. (CCOI) has total shareholders' equity (book value) of $-63.8M ($-1.33 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Cogent Communications Holdings, Inc. (CCOI) reported a current ratio of 2.04x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.