VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
CCOI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
CCOICogent Communications Holdings, Inc.
$3.98$199M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCCOICash Flow

Cogent Communications Holdings, Inc. (CCOI) Cash Flow Statement

26Y historyFree accessUpdated daily

Despite reporting net income of $27.1M in 2026Q2, operating cash flow was only $3.2M, and a massive $219.0M capital expenditure resulted in a free cash flow deficit of $222.2M, highlighting a significant disconnect between accounting profits and cash generation.

Income StatementBalance SheetCash FlowRatios

CCOI Cash Flow Statement

Annual statement

CCOI Cash Flow Statement

Cogent Communications Holdings, Inc. (CCOI) cash flow statement — 26-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00
Cash from Operations15.82M-10.58M-8.64M17.34M173.71M170.26M140.32M148.81M133.92M111.7M107.97M83.81M73.05M81.85M79.94M75.81M71.48M56.94M54.34M48.63M5.29M-9.06M-26.43M-27.36M-41.57M-46.79M-16.37M
Operating CF Growth %-71.14%-22.37%-149.84%-90.01%2.03%21.33%-5.7%11.12%19.89%3.46%28.83%14.73%-10.76%2.39%5.45%6.07%25.52%4.8%11.73%820.15%158.32%65.71%3.41%34.19%11.15%-185.8%-
Operating CF / Revenue %1.33%-1.08%-0.83%1.84%28.97%28.87%24.7%27.25%25.74%23.02%24.16%20.73%19.22%23.52%25.22%24.82%27.13%24.15%25.22%26.19%3.55%-6.7%-28.95%-46.04%-80.07%-1550.23%-
Net Income-73M-182.17M-204.07M1.27B5.15M48.19M6.22M37.52M28.67M5.88M14.93M4.9M797K56.69M-4.25M7.54M669K-17.15M26.78M-31.02M-53.76M-67.52M-89.66M140.74M-91.84M-66.91M-11.76M
Depreciation & Amortization218.58M270.18M298.02M232.21M92.22M89.24M83.48M80.25M81.23M75.93M75.23M70.53M69.48M64.36M62.48M59.85M56.52M59.91M63.13M67.21M60.68M70.45M69.97M70.25M45.91M16.86M338K
Deferred Taxes-17.26M-64.97M-51.62M-69.58M16.54M18.16M282K12.16M11.12M24.68M9.22M7.71M3.16M-50.07M2.69M1.18M1.54M1.25M-75.58M00000-307K00
Other Non-Cash Items-162.51M-9.55M-46.36M-1.43B-17.84M-23.37M36.45M-822K424K-3.59M-5.98M-6.19M-8.41M5.08M5.06M1.6M3.8M3.08M19.47M7.53M9.97M-4.83M-6.12M-240.23M-14.16M-307K338K
Working Capital Changes-17.43M-50.48M-30.34M-12.06M53.2M11.22M-9.63M1.25M-5.23M-4.47M3.83M-4.64M-1.56M-2.93M5.64M-2.05M2.31M1.25M2.67M4.91M-11.61M-7.17M-606K1.89M18.53M3.27M-4.95M
Capital Expenditures99.38M-187.57M-195M-129.63M-78.97M-69.92M-55.95M-46.96M-49.94M-45.8M-45.23M-35.58M-60.03M-49.03M-44.34M-45.86M-52.76M-49.51M-33.51M-30.39M-21.63M-17.34M-10.13M-24.02M-75.21M-118.02M-80.99M
CapEx / Revenue %8.38%19.22%18.82%13.78%13.17%11.85%9.85%8.6%9.6%9.44%10.12%8.8%15.8%14.09%13.99%15.01%20.03%20.99%15.55%16.37%14.51%12.83%11.1%40.42%144.88%3910.54%-
CapEx / D&A0.45x0.69x0.65x0.56x0.86x0.78x0.67x0.59x0.61x0.60x0.60x0.50x0.86x0.76x0.71x0.77x0.93x0.83x0.53x0.45x0.36x0.25x0.14x0.34x1.64x7.00x239.61x
CapEx Coverage (OCF/CapEx)0.16x-0.06x-0.04x0.13x2.20x2.44x2.51x3.17x2.68x2.44x2.39x2.36x1.22x1.67x1.80x1.65x1.35x1.15x1.62x1.60x0.24x-0.52x-2.61x-1.14x-0.55x-0.40x-0.20x
Cash from Investing166.05M-87.57M21.49M76.73M-78.97M-69.92M-55.95M-46.96M-49.94M-45.8M-45.23M-35.47M-59.94M-48.98M-44.2M-45.81M-52.23M-49.35M-32.54M-30.86M-19.48M-14.05M-2.7M-25.32M-19.79M-131.65M-80.99M
Acquisitions0012.32M2.19M0000000111K0000000000000-11.89M0
Purchase of Investments0000000000000000000-732K0-774K0-600K-5.39M-1.75M0
Sale of Investments0000000000000000062K750K01.2M03.03M00131.65M0
Other Investing324.16M100M204.17M204.17M0000000111K90K50K141K44K530K92K221K257K945K4.06M4.41M-700K60.81M-131.65M0
Cash from Financing-220.87M62.9M105.92M-257.85M-144.85M-140.82M-116M22.02M-52.55M-97.27M8.34M-128.85M-26.63M24.58M-27.2M152.64M-18.87M-23.54M-125.64M116.31M27.05M39.82M34.49M20.56M51.69M161.86M162.95M
Dividends Paid-7.19M-150.06M-189.41M-181.72M-169.86M-150.29M-129.41M-112.65M-97.89M-81.66M-68.21M-66.31M-54.22M-35.35M-9.55M000000000000
Dividend Payout Ratio %---14.27%3300.76%311.9%2081.92%300.23%341.46%1389.67%456.9%1354.45%6802.51%62.36%-------------
Debt Issuance (Net)-3M1000K1000K-1000K1000K1000K1000K1000K1000K-1000K1000K-1000K1000K1000K-1000K1000K-1000K-1000K-1000K1000K-1000K-1000K-1000K1000K1000K1000K-1000K
Stock Issued0175K0000000000000000147K1.1M36.91M63.72M040.63M061.37M90K
Share Repurchases0-16.69M-7.97M000-4.5M0-6.56M-1.83M-4.49M-39.39M-58.58M0-1.26M-2.97M0-730K-59.27M-59.95M0000000
Other Financing-163.38M02.2M1.23M-176K-5.1M-9.16M-8.37M-7.67M-2.58M-21.2M-247K-3.64M1.22M404K633K274K357K147K00042.36M-25M1K5.62M84.12M
Net Change in Cash-45M-22.8M114.14M-162.13M-52.71M-42.68M-28.12M123.33M29.08M-27.31M70.73M-84.2M-17.08M57.58M9.08M181.92M354K-15.36M-105.73M134.38M12.76M16.04M5.97M-31.44M-9.7M-16.58M65.59M
Exchange Rate Effect-6M12.44M-4.64M1.65M-2.6M-2.19M3.51M-542K-2.36M4.06M-346K-3.69M-3.55M127K535K-714K-22K587K-1.89M308K-93K-668K609K672K-44K00
Cash at Beginning369.67M227.92M113.78M275.91M328.62M371.3M399.42M276.09M247.01M274.32M203.59M287.79M304.87M247.28M238.21M56.28M55.93M71.29M177.02M42.64M29.88M13.84M7.88M39.31M49.02M65.59M0
Cash at End181.29M205.11M227.92M113.78M275.91M328.62M371.3M399.42M276.09M247.01M274.32M203.59M287.79M304.87M247.28M238.21M56.28M55.93M71.29M177.02M42.64M29.88M13.84M7.88M39.31M49.02M65.59M
Free Cash Flow115.2M-198.15M-203.64M-112.29M94.74M100.34M84.37M101.85M83.98M65.9M62.73M48.23M13.01M32.82M35.61M29.96M18.72M7.44M20.83M18.24M-16.34M-26.4M-36.56M-51.37M-116.78M-164.81M-97.36M
FCF Growth %161.71%2.7%-81.36%-218.53%-5.59%18.93%-17.17%21.27%27.44%5.05%30.08%270.58%-60.35%-7.82%18.85%60.03%151.71%-64.29%14.17%211.63%38.11%27.78%28.83%56.01%29.14%-69.28%-
FCF Margin %9.72%-20.31%-19.65%-11.93%15.8%17.01%14.85%18.65%16.14%13.58%14.04%11.93%3.42%9.43%11.23%9.81%7.11%3.15%9.66%9.82%-10.96%-19.53%-40.05%-86.45%-224.96%-5460.77%-
FCF / Net Income %-157.82%108.77%99.79%-8.82%1840.96%208.24%1357.27%271.46%292.96%1121.53%420.21%985.03%1632.87%57.89%-837.59%397.22%2798.21%-43.36%77.77%-58.79%30.4%39.11%40.78%-36.5%127.15%246.3%827.81%

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Sustained negative free cash flow

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Massive CAPEX Surge Signals Transformation

Cogent's capital expenditures exploded to $219.0 million in 2026Q2, a dramatic increase from the $36-58 million range seen in prior quarters, suggesting a major network expansion or acquisition integration that is consuming all operating cash flow and more.

The 2026Q2 CAPEX figure represents a fundamental shift in the company's investment profile, dwarfing the $107.0 million in depreciation expense and indicating the company is investing far beyond asset replacement levels. This level of spending, which consumed 68.5% of operating cash flow in the quarter, appears to be funding the structural transformation that drove the revenue surge noted in the income statement analysis. The sustainability of this investment pace will be critical to monitor, as it is generating massive negative free cash flow that must be externally financed.

External Financing Covers Massive Cash Burn

The company's free cash flow deficit reached $222.2 million in 2026Q2, yet it only issued $1.0 million in long-term debt, suggesting the cash burn was funded by other sources like the $474.7 million in revenue growth or existing liquidity, which warrants further investigation.

The minimal net debt issuance in a quarter with such a large cash deficit is unusual and implies the company may be relying on operational cash generation from the newly acquired business or drawing down existing cash reserves. This pattern contrasts with prior quarters where debt issuance was a consistent, albeit small, source of funding. Investors should monitor the balance sheet for signs of increased leverage or cash depletion, as the current financing approach may not be sustainable if the CAPEX-intensive investment phase continues.

Dividend Coverage Highly Volatile

Operating cash flow coverage of dividends has been erratic, ranging from -0.2x to 40.2x over the past ten quarters, with 2026Q2 showing a modest 1.4x coverage that appears dependent on the quarter's unique cash flow dynamics.

The dividend payout has been inconsistent, with some quarters showing minimal payments and others showing significant outflows like the $49.1 million in 2025Q3. The 2026Q2 coverage ratio of 1.4x is positive but follows several quarters of negative or minimal coverage, suggesting the dividend may not be supported by sustainable operational cash flow. Given the company's history of losses and the current transformation phase, the dividend's long-term sustainability appears questionable without a clear path to consistent positive free cash flow.

Net Income Masks Cash Reality

Cogent reported net income of $27.1 million in 2026Q2, yet operating cash flow was only $3.2 million, indicating that non-cash items or working capital changes are significantly distorting the relationship between accounting profits and actual cash generation.

The stark divergence between net income and operating cash flow suggests that the reported profitability may include significant non-cash gains or accruals that do not translate to immediate cash availability. This is particularly concerning given the company's history of negative net income and the current capital-intensive investment phase. The cash reality appears much weaker than the GAAP earnings suggest, reinforcing the need to focus on cash flow metrics rather than accounting profits for this company.

Cash Flow Hides Integration Risks

The cash flow statement may obscure the true cost of the business transformation, as the $219.0 million in CAPEX could include integration costs or network upgrades that are not fully reflected in the current operating cash flow generation.

The dramatic shift in revenue and CAPEX patterns suggests a major acquisition or business combination, but the cash flow statement does not provide granular detail on how these funds are being deployed. There is a risk that the operating cash flow from the new business may not be as robust as the revenue growth implies, especially if there are significant one-time integration costs or if the acquired assets require substantial ongoing investment. The negative free cash flow trend, which has persisted for most of the past ten quarters, indicates that the company's cash generation capabilities remain unproven at this new scale.

CCOI — Frequently Asked Questions

Quick answers to the most common questions about buying CCOI stock.

How much cash does Cogent Communications Holdings, Inc. (CCOI) generate from operations?

Cogent Communications Holdings, Inc. (CCOI) generated $-10.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Cogent Communications Holdings, Inc.'s free cash flow?

Cogent Communications Holdings, Inc. (CCOI) reported negative free cash flow of $198.1M in 2025, indicating capital requirements exceeded cash from operations.

What is Cogent Communications Holdings, Inc.'s capital expenditure (CapEx)?

Cogent Communications Holdings, Inc. (CCOI) spent $187.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Cogent Communications Holdings, Inc. distribute cash to shareholders?

In 2025, Cogent Communications Holdings, Inc. (CCOI) returned $150.1M to shareholders via cash dividends and spent $16.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.