VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CCOICogent Communications Holdings, Inc.
$13.41$672M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCCOICash Flow

Cogent Communications Holdings, Inc. (CCOI) Cash Flow Statement

26Y historyFree accessUpdated daily

Free cash flow remains deeply negative at -$31.4 million for 2026Q1, reflecting the heavy capital intensity of 19.3% of revenue required to maintain the inherited network infrastructure.

CCOI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00
Cash from Operations-32.1M-10.58M-8.64M17.34M173.71M170.26M140.32M148.81M133.92M111.7M107.97M83.81M73.05M81.85M79.94M75.81M71.48M56.94M54.34M48.63M5.29M-9.06M-26.43M-27.36M-41.57M-46.79M-16.37M
Operating CF Margin %--1.08%-0.83%1.84%28.97%28.87%24.7%27.25%25.74%23.02%24.16%20.73%19.22%23.52%25.22%24.82%27.13%24.15%25.22%26.19%3.55%-6.7%-28.95%-46.04%-80.07%-1550.23%-
Operating CF Growth %-183.74%-22.37%-149.84%-90.01%2.03%21.33%-5.7%11.12%19.89%3.46%28.83%14.73%-10.76%2.39%5.45%6.07%25.52%4.8%11.73%820.15%158.32%65.71%3.41%34.19%11.15%-185.8%-
Net Income-169.67M-182.17M-204.07M1.27B5.15M48.19M6.22M37.52M28.67M5.88M14.93M4.9M797K56.69M-4.25M7.54M669K-17.15M26.78M-31.02M-53.76M-67.52M-89.66M140.74M-91.84M-66.91M-11.76M
Depreciation & Amortization248.19M270.18M298.02M232.21M92.22M89.24M83.48M80.25M81.23M75.93M75.23M70.53M69.48M64.36M62.48M59.85M56.52M59.91M63.13M67.21M60.68M70.45M69.97M70.25M45.91M16.86M338K
Stock-Based Compensation18.4M025.74M26.92M24.44M26.82M23.52M18.46M17.71M13.29M10.73M11.52M9.57M8.72M8.32M7.7M6.64M8.61M17.88M00000307K307K0
Deferred Taxes-57.99M-64.97M-51.62M-69.58M16.54M18.16M282K12.16M11.12M24.68M9.22M7.71M3.16M-50.07M2.69M1.18M1.54M1.25M-75.58M00000-307K00
Other Non-Cash Items-3.04M16.87M-46.36M-1.43B-17.84M-23.37M36.45M-822K424K-3.59M-5.98M-6.19M-8.41M5.08M5.06M1.6M3.8M3.08M19.47M7.53M9.97M-4.83M-6.12M-240.23M-14.16M-307K338K
Working Capital Changes-67.99M-50.48M-30.34M-12.06M53.2M11.22M-9.63M1.25M-5.23M-4.47M3.83M-4.64M-1.56M-2.93M5.64M-2.05M2.31M1.25M2.67M4.91M-11.61M-7.17M-606K1.89M18.53M3.27M-4.95M
Change in Receivables-3.26M8.83M42.99M-55.52M-2.84M1.39M-2.7M1.07M-3.2M-4.16M-3.18M1.12M-3.94M-6.29M1.25M-1.55M-1.6M-138K000000000
Change in Inventory000000-2.77M0-438K1.15M-2.92M-2.9M-2.34M-3.64M459K-895K-50.56M-52.57M000000000
Change in Payables-45.32M-50.41M2.85M-10.9M63.75M851K-3.28M5.04M-96K-2.57M10.27M-2.64M4.5M6.23M4.37M6.14M7.5M3.14M000000000
Cash from Investing-75.72M-87.57M21.49M76.73M-78.97M-69.92M-55.95M-46.96M-49.94M-45.8M-45.23M-35.47M-59.94M-48.98M-44.2M-45.81M-52.23M-49.35M-32.54M-30.86M-19.48M-14.05M-2.7M-25.32M-19.79M-131.65M-80.99M
Capital Expenditures-175.72M-187.57M-195M-129.63M-78.97M-69.92M-55.95M-46.96M-49.94M-45.8M-45.23M-35.58M-60.03M-49.03M-44.34M-45.86M-52.76M-49.51M-33.51M-30.39M-21.63M-17.34M-10.13M-24.02M-75.21M-118.02M-80.99M
CapEx % of Revenue18.52%19.22%18.82%13.78%13.17%11.85%9.85%8.6%9.6%9.44%10.12%8.8%15.8%14.09%13.99%15.01%20.03%20.99%15.55%16.37%14.51%12.83%11.1%40.42%144.88%3910.54%-
Acquisitions0--------------------------
Investments---------------------------
Other Investing100M100M204.17M204.17M0000000111K90K50K141K44K530K92K221K257K945K4.06M4.41M-700K60.81M-131.65M0
Cash from Financing105.27M62.9M105.92M-257.85M-144.85M-140.82M-116M22.02M-52.55M-97.27M8.34M-128.85M-26.63M24.58M-27.2M152.64M-18.87M-23.54M-125.64M116.31M27.05M39.82M34.49M20.56M51.69M161.86M162.95M
Debt Issued (Net)0--------------------------
Equity Issued (Net)-16.66M-16.51M-7.97M000-4.5M0-6.56M-1.83M-3.27M-39.39M-58.58M0-1.26M-2.97M0-730K-59.27M-58.85M36.91M63.72M040.63M061.37M115.99M
Dividends Paid-102.23M-150.06M-189.41M-181.72M-169.86M-150.29M-129.41M-112.65M-97.89M-81.66M-68.21M-66.31M-54.22M-35.35M-9.55M000000000000
Share Repurchases-16.69M-16.69M-7.97M000-4.5M0-6.56M-1.83M-4.49M-39.39M-58.58M0-1.26M-2.97M0-730K-59.27M-59.95M0000000
Other Financing25K02.2M1.23M-176K-5.1M-9.16M-8.37M-7.67M-2.58M-21.2M-247K-3.64M1.22M404K633K274K357K147K00042.36M-25M1K5.62M84.12M
Net Change in Cash-4.71M-22.8M114.14M-162.13M-52.71M-42.68M-28.12M123.33M29.08M-27.31M70.73M-84.2M-17.08M57.58M9.08M181.92M354K-15.36M-105.73M134.38M12.76M16.04M5.97M-31.44M-9.7M-16.58M65.59M
Free Cash Flow-207.82M-198.15M-203.64M-112.29M94.74M100.34M84.37M101.85M83.98M65.9M62.73M48.23M13.01M32.82M35.61M29.96M18.72M7.44M20.83M18.24M-16.34M-26.4M-36.56M-51.37M-116.78M-164.81M-97.36M
FCF Margin %-21.91%-20.31%-19.65%-11.93%15.8%17.01%14.85%18.65%16.14%13.58%14.04%11.93%3.42%9.43%11.23%9.81%7.11%3.15%9.66%9.82%-10.96%-19.53%-40.05%-86.45%-224.96%-5460.77%-
FCF Growth %-2.01%2.7%-81.36%-218.53%-5.59%18.93%-17.17%21.27%27.44%5.05%30.08%270.58%-60.35%-7.82%18.85%60.03%151.71%-64.29%14.17%211.63%38.11%27.78%28.83%56.01%29.14%-69.28%-
FCF per Share-4.35-4.13-4.28-2.352.012.141.812.211.831.461.401.070.280.700.780.660.420.170.470.38-0.35-0.77-47.88-6.47-717.72-963.92-1408.59
FCF Conversion (FCF/Net Income)1.22x0.06x0.04x0.01x33.76x3.53x22.57x3.97x4.67x19.01x7.23x17.12x91.65x1.44x-18.81x10.05x106.84x-3.32x2.03x-1.57x-0.10x0.13x0.29x-0.19x0.45x0.70x1.39x
Interest Paid00133.95M104.7M66.48M59.5M62.92M56.02M48.92M47.03M37.13M44.38M46.53M34.51M26.11M24.6M11.93M10.42M10.67M00000000
Taxes Paid003.17M35.29M7.16M4.45M3.45M3.41M2.44M441K143K-577K1.9M822K428K810K303K253K1.72M00000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Sprint integration cash drain

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

According to recent financial disclosures, Cogent's operating cash flow frequently diverges from net income, as evidenced by the 2026Q1 period where the company reported a net loss of $39.5M while generating only $14.8M in operating cash, highlighting a structural inability to convert accounting results into actual liquidity.

The consistent gap between net income and operating cash flow suggests that non-cash charges and working capital volatility are masking the underlying cash-generative capacity of the business. Investors should monitor whether this disconnect reflects genuine operational inefficiency or merely the accounting noise associated with the ongoing integration of legacy wireline assets.

Free Cash Flow Remains Deeply Negative

As reported in quarterly filings, Cogent's free cash flow trajectory remains firmly in negative territory, with the company recording a $31.4M outflow in 2026Q1, a trend that underscores the significant capital intensity required to maintain the network footprint inherited from the recent Sprint wireline acquisition.

The persistent negative free cash flow margins, which reached as low as -40.7% in 2025Q2, indicate that the company is currently consuming rather than generating cash to support its operations. This trajectory warrants further investigation into whether management can achieve the necessary scale to reach cash flow neutrality before liquidity constraints become a primary concern.

Capital Intensity Pressures Liquidity Position

Based on reported figures, Cogent's capital expenditure remains elevated, with the 2026Q1 period showing a CapEx-to-revenue ratio of 19.3%, reflecting the ongoing necessity to invest heavily in network infrastructure to stabilize the acquired assets despite the company's current inability to fund these outlays through internal operations.

The high level of capital intensity suggests that the company is locked into a cycle of mandatory spending to prevent service degradation across its expanded network. This level of investment appears to be a structural burden that limits the company's financial flexibility and complicates the path toward sustainable free cash flow generation.

Working Capital Volatility Obscures Performance

As indicated by the historical data, Cogent's working capital movements are highly erratic, with a significant $51.2M outflow in 2025Q2 followed by a $26.8M inflow in 2025Q1, suggesting that the company's cash position is subject to unpredictable swings that complicate the assessment of core operational efficiency.

These fluctuations in working capital may indicate challenges in managing receivables or timing payments related to the integration of the Sprint wireline business. Investors should be cautious of relying on short-term cash flow improvements, as they appear to be driven more by working capital timing than by fundamental improvements in the underlying business model.

Dividend Policy Amidst Cash Burn

According to financial statements, Cogent has continued to prioritize dividend payments despite persistent negative free cash flow, with $1.3M distributed in 2026Q1, a strategy that appears increasingly difficult to reconcile with the company's ongoing reliance on external financing to cover its operational and capital requirements.

The decision to maintain dividend distributions while the company is in a cash-burning phase suggests a management focus on shareholder signaling that may be at odds with the current financial reality. This approach warrants close scrutiny, as it may limit the capital available for necessary network upgrades or debt reduction efforts.

CCOI — Frequently Asked Questions

Quick answers to the most common questions about buying CCOI stock.

How much cash does Cogent Communications Holdings, Inc. (CCOI) generate from operations?

Cogent Communications Holdings, Inc. (CCOI) generated $-10.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Cogent Communications Holdings, Inc.'s free cash flow?

Cogent Communications Holdings, Inc. (CCOI) reported negative free cash flow of $198.1M in 2025, indicating capital requirements exceeded cash from operations.

What is Cogent Communications Holdings, Inc.'s capital expenditure (CapEx)?

Cogent Communications Holdings, Inc. (CCOI) spent $187.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Cogent Communications Holdings, Inc. distribute cash to shareholders?

In 2025, Cogent Communications Holdings, Inc. (CCOI) returned $150.1M to shareholders via cash dividends and spent $16.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.