The company's debt profile has escalated significantly, with total debt rising from $206.6 million in 2023Q4 to $1.6 billion by 2026Q1 to support massive fleet construction.
| Total Current Assets | 425.63M | 389.79M | 188.62M | 147.45M | 59.51M | 24.62M | 83.54M | 18.02M | 26.11M | 25.47M | 29.3M |
| Cash & Short-Term Investments | 221.29M | 151.61M | 58.46M | 96.61M | 19.01M | 2.31M | 63.64M | 1.24M | 397K | 797K | 807 |
| Cash Only | 221.29M | 151.61M | 58.46M | 96.61M | 19.01M | 2.31M | 63.64M | 1.24M | 397K | 797K | 807 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 185.42M | 220.86M | 100.59M | 39.59M | 37.63M | 20.37M | 6.95M | 14.88M | 12.59M | 3.14M | 5.92M |
| Days Sales Outstanding | 111.59 | 135.29 | 147.61 | 133.05 | 129.07 | 122.03 | 130.1 | 141.51 | 63.88 | 25.46 | 30.41 |
| Inventory | 3.78M | 3.54M | 1.04M | 1.84M | 549K | 440K | 312K | 261K | 842K | 646K | 730.65K |
| Days Inventory Outstanding | 3.93 | 5.6 | 2.98 | 11.97 | 3.98 | 4.12 | 2.48 | 2.13 | 4.69 | 4.73 | 4.59 |
| Other Current Assets | 1.16M | 262.89K | 11.88M | -149.66K | 612K | 0 | 12.47M | 1.54M | 12.17M | 20.83M | 22.61M |
| Total Non-Current Assets | 3.11B | 3.03B | 1.75B | 1.11B | 610.52M | 400.15M | 253.27M | 250.02M | 108.73M | 124.26M | 143.92K |
| Property, Plant & Equipment | 3.03B | 2.95B | 1.72B | 1.09B | 606.49M | 399.55M | 253.07M | 249.81M | 108.52M | 123.99M | 64.56K |
| Fixed Asset Turnover | 0.25x | 0.20x | 0.14x | 0.10x | 0.18x | 0.15x | 0.08x | 0.15x | 0.66x | 0.36x | 1100.30x |
| Goodwill | 0 | 17.76M | 17.76M | 16.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 1.67M | 427K | 240K | 419K | 402K | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 11.74M | 2.42M | 6.83M | 338K | 3.01M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 54.71M | 55.19M | 779.95K | 1.22M | 601K | 195K | 203K | 210K | 206K | 271K | 79.36K |
| Total Assets | 3.54B | 3.42B | 1.94B | 1.25B | 670.03M | 424.77M | 336.81M | 268.03M | 134.84M | 149.73M | 29.44M |
| Asset Turnover | 0.21x | 0.17x | 0.13x | 0.09x | 0.16x | 0.14x | 0.06x | 0.14x | 0.53x | 0.30x | 2.41x |
| Asset Growth % | 261.27% | 76.31% | 54.64% | 86.94% | 57.74% | 26.11% | 25.66% | 98.77% | -9.94% | 408.52% | - |
| Total Current Liabilities | 326.07M | 350.93M | 123.65M | 53.62M | 11.8M | 53.86M | 25.63M | 31.23M | 22.94M | 27.33M | 3.42M |
| Accounts Payable | 76.95M | 22.38M | 11.58M | 8.4M | 3.98M | 2.79M | 4.37M | 1.3M | 1.79M | 1.65M | 193.42K |
| Days Payables Outstanding | 86.34 | 35.39 | 33.21 | 54.76 | 28.85 | 26.14 | 34.68 | 10.62 | 10 | 12.09 | 1.22 |
| Short-Term Debt | 124.49M | 117.14M | 31.16M | 799K | 772K | 28.6M | 9.63M | 10.85M | 14.46M | 18.55M | 0 |
| Deferred Revenue (Current) | 399.46M | 128.66M | 45.59M | 0 | 1.83M | 22.16M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 569K | 79.12M | 1.05M | 43.82M | 0 | 1K | 5.97M | -10.85M | 6.54M | 7.13M | 3.23M |
| Current Ratio | 1.31x | 1.11x | 1.53x | 2.75x | 5.04x | 0.46x | 3.26x | 0.58x | 1.14x | 0.93x | 8.57x |
| Quick Ratio | 1.29x | 1.10x | 1.52x | 2.72x | 5.00x | 0.45x | 3.25x | 0.57x | 1.10x | 0.91x | 8.35x |
| Cash Conversion Cycle | 29.17 | 105.49 | 117.39 | 90.25 | 104.2 | 100 | 97.9 | 133.02 | 58.58 | 18.1 | 33.79 |
| Total Non-Current Liabilities | 1.53B | 1.56B | 579.48M | 239.9M | 117.66M | 45.65M | 70.11M | 93.04M | 101.24M | 105.39M | 2.5M |
| Long-Term Debt | 1.46B | 1.51B | 539.85M | 204.77M | 114.23M | 44.48M | 63.87M | 0 | 101.17M | 105.39M | 0 |
| Capital Lease Obligations | 45.33M | 0 | 9.7M | 392K | 0 | 209K | 507K | 87.95M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 51.88M | 13.25M | 11.97M | 10.19M | 0 | 0 | 0 | 134K | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2.61M | 10.65M | 16.2M | 22.77M | 2.11M | -1K | 0 | 0 | 0 | 0 | 2.5M |
| Total Liabilities | 1.85B | 1.91B | 703.12M | 293.52M | 129.46M | 99.51M | 95.75M | 124.27M | 124.18M | 132.72M | 5.92M |
| Total Debt | 1.59B | 1.62B | 581.99M | 206.56M | 115.28M | 73.58M | 74.29M | 114.32M | 115.63M | 123.94M | 0 |
| Net Debt | 1.37B | 1.47B | 523.52M | 109.96M | 96.27M | 71.27M | 10.66M | 113.07M | 115.23M | 123.14M | -807 |
| Debt / Equity | 0.95x | 1.08x | 0.47x | 0.22x | 0.21x | 0.23x | 0.31x | - | 10.84x | 7.29x | - |
| Debt / EBITDA | 3.59x | 4.06x | 4.68x | 5.59x | 1.83x | 2.69x | - | - | 43.87x | - | - |
| Net Debt / EBITDA | 3.10x | 3.68x | 4.21x | 2.98x | 1.53x | 2.61x | - | - | 43.72x | - | -0.00x |
| Interest Coverage | 5.44x | 12.91x | 24.84x | 9.44x | 26.94x | 3.24x | -8.37x | -2.41x | 0.44x | -124.50x | 11.65x |
| Total Equity | 1.68B | 1.5B | 1.23B | 959.04M | 540.57M | 325.26M | 241.06M | -13.1M | 10.66M | 17M | 23.53M |
| Equity Growth % | 105.81% | 21.81% | 28.66% | 77.41% | 66.2% | 34.93% | 1940.18% | -222.85% | -37.28% | -27.74% | - |
| Book Value per Share | 19.09 | 16.95 | 14.23 | 18.88 | 13.19 | 9.92 | 37.18 | -1.36 | 1.11 | 21.80 | - |
| Total Shareholders' Equity | 1.68B | 1.5B | 1.23B | 959.04M | 540.57M | 325.26M | 241.06M | -13.1M | 10.66M | 17M | 23.53M |
| Common Stock | 51.84M | 47.12M | 47.14M | 41.84M | 26.57M | 18.64M | 15.56M | 104K | 104K | 104K | 104.92K |
| Retained Earnings | 335.23M | 341.47M | 59.36M | -7.37M | 3.11M | -32.78M | -40.24M | -13.2M | 10.56M | 16.9M | 23.42M |
| Treasury Stock | -3M | -3M | -1.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 32.54M | 18.42M | 29.18M | -28.28M | 1.34M | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
High debt-funded capital intensity
As reported in financial statements, Cadeler's total assets have surged from $1.3 billion in 2023Q4 to $3.5 billion by 2026Q1, a trajectory driven by aggressive fleet expansion that has significantly outpaced the growth of the company's equity base, which only reached $1.7 billion over the same period.
The rapid expansion of the balance sheet reflects a deliberate strategy to scale the fleet, yet the widening gap between asset growth and equity accumulation suggests an increasing reliance on external financing. Investors should monitor whether this asset-heavy trajectory can eventually generate sufficient returns to justify the current leverage profile.
Based on reported figures, Cadeler's total debt has climbed from $206.6 million in 2023Q4 to $1.6 billion in 2026Q1, pushing the debt-to-equity ratio to 0.95 and indicating that the company is heavily utilizing debt to fund its capital-intensive offshore wind vessel construction program.
This escalation in leverage appears to be a strategic necessity to secure market-leading tonnage, but it leaves the company vulnerable to interest rate volatility and project delays. The durability of cash flows remains a critical concern, as the debt burden must be serviced regardless of the cyclical nature of offshore wind installation contracts.
According to recent SEC filings, the company's current ratio has compressed from a peak of 3.53 in 2024Q1 to 1.31 by 2026Q1, signaling a tightening liquidity position as the firm consumes cash to support its massive capital expenditure requirements and ongoing operational obligations.
While a current ratio of 1.31 remains above the critical threshold, the downward trend suggests that the company has less room for error should project milestones be delayed. The reliance on future revenue to replenish cash reserves warrants further investigation into the timing of client payments versus vessel maintenance costs.
As indicated by the company's quarterly data, net property, plant, and equipment now accounts for approximately $3.0 billion of the $3.5 billion total asset base, confirming that the business model is almost entirely dependent on the performance and utilization of its specialized jack-up vessel fleet.
This high concentration in PPE underscores the company's status as an asset-heavy infrastructure provider, where technical obsolescence poses a significant long-term risk. The lack of asset diversification means that any structural shift in turbine installation technology could necessitate substantial future impairments or additional capital investment.
Quick answers to the most common questions about buying CDLR stock.
As of 2025, Cadeler A/S (CDLR) had total assets of $3.42B including $389.8M in current assets.
Cadeler A/S (CDLR) carries total debt of $1.62B, offset by $151.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Cadeler A/S (CDLR) has total shareholders' equity (book value) of $1.50B ($16.95 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Cadeler A/S (CDLR) reported a current ratio of 1.11x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.