VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CDLRCadeler A/S
$21.11$1.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCDLRCash Flow

Cadeler A/S (CDLR) Cash Flow Statement

10Y historyFree accessUpdated daily

Free cash flow remains consistently negative, highlighted by a peak quarterly outflow of $446.3 million in 2025Q1, reflecting the intense capital requirements of the firm's specialized vessel buildout.

CDLR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations391.52M324.4M93.1M63.38M29.04M30.2M-9.6M-2.01M12.15M00
Operating CF Margin %-54.44%37.43%58.35%27.28%49.56%-49.21%-5.24%16.89%--
Operating CF Growth %1988.51%248.44%46.89%118.29%-3.85%414.68%-376.99%-116.56%---
Net Income270.89M269.13M65.07M11.5M35.54M7.45M-27.03M-23.76M-6.34M-6.38M7.11M
Depreciation & Amortization127.51M103.34M56.59M23.05M22.68M16.48M15.48M15.64M15.64M00
Stock-Based Compensation1.66M01.66M1.13M352K-321K156K0000
Deferred Taxes2.01M1.23M1.26M5.77M-13K158K-1.79M0000
Other Non-Cash Items2.33M-33.37M1.02M1.76M923K4.51M-6.57M9.77M13.03M6.38M-7.11M
Working Capital Changes-12.87M-15.94M-32.51M20.17M-30.45M1.93M10.15M-3.66M-10.18M00
Change in Receivables-68.26M-128.43M-62.29M28.54M-18.03M-2.42M00000
Change in Inventory-190.52K-2.4M788K-1.14M-109K-128K-51K581K-196K00
Change in Payables-2.7M7.81M380K-16.09M660K2.45M00000
Cash from Investing-880.95M-1.21B-615.75M-54.73M-225.41M-163.38M-256.14M-64K28K00
Capital Expenditures-880.47M-1.21B-615.54M-66.93M-225.41M-163.38M-256.14M-64K-172K00
CapEx % of Revenue129.86%203.76%247.47%61.62%211.8%268.1%1313.46%0.17%0.24%--
Acquisitions00010.4M0000000
Investments-----------
Other Investing-485.78K-121.99K-204K1.8M0000200K00
Cash from Financing624.89M983.74M481.99M70.27M213.07M71.85M338.81M2.92M-12.58M00
Debt Issued (Net)506.31M987.38M353.38M84.37M39.23M-1.29M73.29M-14.78M000
Equity Issued (Net)172.41M-1.65M153.67M-7.52M183.25M79.22M284.38M0000
Dividends Paid00000000000
Share Repurchases-1.79M-1.65M-1.28M00000000
Other Financing-53.83M-1.99M-25.07M-6.58M-9.41M-6.08M-18.86M17.71M-12.58M00
Net Change in Cash127.11M100.09M-38.14M77.6M16.7M-61.33M62.39M846K-400K00
Free Cash Flow-463.71M-862.5M-522.85M-3.55M-196.37M-133.18M-265.74M-2.08M11.98M00
FCF Margin %-68.39%-144.75%-210.2%-3.27%-184.52%-218.54%-1362.67%-5.41%16.65%--
FCF Growth %47.33%-64.96%-14640.65%98.19%-47.45%49.88%-12700.34%-117.33%---
FCF per Share-5.26-9.73-6.03-0.07-4.79-4.06-40.99-0.221.25--
FCF Conversion (FCF/Net Income)-1.71x1.21x1.43x5.51x0.82x4.05x0.36x0.08x13.22x--
Interest Paid00000000000
Taxes Paid00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Heavy capital expenditure intensity

Earnings Quality Masked by Volatility

As reported in quarterly financial statements, the relationship between net income and operating cash flow is highly erratic, evidenced by an OCF/NI ratio that swung from 11.34 in 2025Q1 to -5.99 in 2026Q1, indicating that reported earnings are poor proxies for actual cash generation.

The extreme divergence between net income and operating cash flow suggests that accounting accruals and project-based revenue recognition are creating significant noise in the bottom line. Investors should monitor whether this disconnect persists as the company integrates its expanded fleet, as it complicates the assessment of true operational profitability.

Persistent Free Cash Flow Deficits

Based on the company's reported figures, free cash flow has remained consistently negative over the last ten quarters, with a peak quarterly outflow of $446.3 million in 2025Q1, highlighting a business model that is currently consuming rather than generating cash for its shareholders.

The persistent FCF deficit reflects the heavy investment phase required to build out the next-generation fleet. While this may be necessary for long-term competitiveness, the lack of positive FCF generation suggests that the company remains entirely dependent on external financing to sustain its current growth trajectory.

Aggressive Capital Intensity Requirements

According to recent SEC filings, Cadeler's capital expenditure intensity is exceptionally high, with CapEx/Revenue ratios reaching as high as 196.1% in 2025Q4, underscoring the massive financial burden of commissioning and maintaining a specialized fleet of high-spec jack-up vessels for the offshore wind market.

The scale of these capital outlays suggests that the company is prioritizing market share and technical dominance over near-term cash preservation. Analysts should evaluate whether the projected day rates for these new vessels will be sufficient to provide an adequate return on such substantial upfront capital commitments.

Working Capital Swings Impact Liquidity

As indicated by the provided data, working capital changes have been highly volatile, ranging from a $120.3 million inflow in 2025Q3 to a $141.5 million outflow in 2025Q2, which suggests that the timing of project milestones and client payments creates significant quarterly liquidity fluctuations.

These swings in working capital appear to be a direct consequence of the project-based nature of offshore wind installation contracts. The reliance on large, lumpy payments means that the company's cash position is highly sensitive to the specific timing of project mobilization and demobilization phases.

CDLR — Frequently Asked Questions

Quick answers to the most common questions about buying CDLR stock.

How much cash does Cadeler A/S (CDLR) generate from operations?

Cadeler A/S (CDLR) generated $324.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Cadeler A/S's free cash flow?

Cadeler A/S (CDLR) reported negative free cash flow of $862.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Cadeler A/S's capital expenditure (CapEx)?

Cadeler A/S (CDLR) spent $1.21B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Cadeler A/S distribute cash to shareholders?

In 2025, Cadeler A/S (CDLR) spent $1.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.