Total debt of $29.0M against $467.5M of equity implies a debt-to-equity ratio of 0.06 and a current ratio of 2.31, though the accumulated deficit of -$486.2M warrants continued monitoring.
CareDx, Inc (CDNA) balance sheet — 14-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 321.3M | 257.13M | 351.83M | 313.71M | 387.85M | 433.36M | 273.1M | 71.92M | 81.11M | 26.77M | 26.67M | 34.36M | 40.35M | 8.17M | 7.61M |
| Cash & Short-Term Investments | 250.48M | 177.21M | 260.65M | 235.42M | 293.09M | 348.49M | 224.7M | 38.22M | 64.62M | 16.89M | 17.26M | 29.89M | 36.43M | 5.13M | 5.83M |
| Cash Only | 250.48M | 65.43M | 114.69M | 82.2M | 89.92M | 348.49M | 134.67M | 38.22M | 64.62M | 16.89M | 17.26M | 29.89M | 36.43M | 5.13M | 5.83M |
| Short-Term Investments | 0 | 111.78M | 145.96M | 153.22M | 203.17M | 0 | 90.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 47.73M | 42.63M | 64.61M | 51.06M | 66.31M | 59.76M | 34.62M | 24.06M | 9.76M | 2.99M | 2.77M | 2.37M | 2.69M | 2.27M | 952K |
| Days Sales Outstanding | 31.06 | 40.97 | 70.65 | 66.48 | 75.22 | 73.59 | 65.76 | 69.1 | 46.53 | 22.59 | 24.87 | 30.7 | 35.92 | 37.49 | 16.99 |
| Inventory | 9.14M | 26.7M | 19.5M | 19.47M | 19.23M | 17.19M | 10.01M | 6.01M | 4.94M | 5.53M | 5.46M | 766K | 686K | 518K | 576K |
| Days Inventory Outstanding | 43.75 | 79.09 | 64.93 | 69.68 | 62.56 | 64.41 | 57.9 | 48.29 | 54.69 | 94.43 | 94.37 | 27.22 | 29.32 | 20.83 | 26.51 |
| Other Current Assets | 13.94M | 10.59M | 7.07M | 7.76M | 9.22M | 0 | 0 | 0 | 1.79M | 1.35M | 1.19M | 1.34M | 542K | 0 | 0 |
| Total Non-Current Assets | 320.16M | 156.1M | 139.22M | 153.11M | 155.14M | 133.26M | 95.41M | 79.81M | 49.58M | 56.8M | 50.06M | 21.28M | 20.8M | 1.7M | 2.27M |
| Property, Plant & Equipment | 50.55M | 55.73M | 57.89M | 65.14M | 70.22M | 40.04M | 25.93M | 9.16M | 4.13M | 2.08M | 2.93M | 2.42M | 1.97M | 1.55M | 2.12M |
| Fixed Asset Turnover | 9.77x | 6.81x | 5.77x | 4.30x | 4.58x | 7.40x | 7.41x | 13.87x | 18.52x | 23.29x | 13.86x | 11.61x | 13.88x | 14.23x | 9.66x |
| Goodwill | 121.71M | 40.34M | 40.34M | 40.34M | 37.52M | 36.98M | 23.86M | 23.86M | 12.01M | 12.01M | 13.84M | 12.01M | 12.01M | 0 | 0 |
| Intangible Assets | 139.78M | 31.96M | 38.18M | 45.7M | 43.05M | 50.2M | 44.35M | 45.54M | 33.25M | 33.14M | 33.12M | 6.65M | 6.65M | 0 | 0 |
| Long-Term Investments | 35.59M | 24.16M | 0 | 0 | 0 | 0 | 0 | 0 | 192K | 9.58M | 143K | 147K | 0 | 0 | 0 |
| Other Non-Current Assets | 8.12M | 3.9M | 2.81M | 1.94M | 4.35M | 6.05M | 1.27M | 1.26M | -3.49M | -2.64M | -2.92M | 196K | 172K | 149K | 152K |
| Total Assets | 641.46M | 413.23M | 491.05M | 466.83M | 542.99M | 566.62M | 368.51M | 151.74M | 130.7M | 83.56M | 76.73M | 55.64M | 61.14M | 9.87M | 9.88M |
| Asset Turnover | 1.00x | 0.92x | 0.68x | 0.60x | 0.59x | 0.52x | 0.52x | 0.84x | 0.59x | 0.58x | 0.53x | 0.51x | 0.45x | 2.24x | 2.07x |
| Asset Growth % | 36.46% | -15.85% | 5.19% | -14.03% | -4.17% | 53.76% | 142.86% | 16.1% | 56.4% | 8.91% | 37.91% | -9% | 519.27% | -0.03% | - |
| Total Current Liabilities | 138.97M | 89.85M | 89.37M | 78.07M | 75.97M | 77.3M | 69.22M | 34.83M | 19.5M | 42.91M | 40.83M | 10.15M | 11.13M | 7.59M | 6.44M |
| Accounts Payable | 10.81M | 9.99M | 7.69M | 12.87M | 9.94M | 13.34M | 9.65M | 5.51M | 4.71M | 3.39M | 3.06M | 1.64M | 1.13M | 618K | 637K |
| Days Payables Outstanding | 24.87 | 29.58 | 25.59 | 46.06 | 32.34 | 49.99 | 55.82 | 44.21 | 52.13 | 57.92 | 52.96 | 58.41 | 48.21 | 24.85 | 29.32 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.72M | 22.85M | 2.87M | 5.96M | 4.46M | 1.46M |
| Deferred Revenue (Current) | 22.7M | 4.65M | 4.85M | 4.75M | 5.34M | 4.21M | 24.03M | 3.69M | 39K | 39K | 42K | 142K | 505K | 80K | 813K |
| Other Current Liabilities | 46.52M | 41.61M | 41.12M | 26.24M | 21.3M | 32.77M | 21.2M | 15.39M | 9.16M | 18.77M | 5.82M | 2.9M | 202K | 860K | 2.45M |
| Current Ratio | 2.31x | 2.86x | 3.94x | 4.02x | 5.10x | 5.61x | 3.95x | 2.07x | 4.16x | 0.62x | 0.65x | 3.38x | 3.62x | 1.08x | 1.18x |
| Quick Ratio | 2.25x | 2.56x | 3.72x | 3.77x | 4.85x | 5.38x | 3.80x | 1.89x | 3.91x | 0.49x | 0.52x | 3.31x | 3.56x | 1.01x | 1.09x |
| Cash Conversion Cycle | 49.95 | 90.48 | 109.99 | 90.1 | 105.43 | 88.02 | 67.83 | 73.18 | 49.09 | 59.11 | 66.27 | -0.5 | 17.03 | 33.47 | 14.18 |
| Total Non-Current Liabilities | 35.03M | 20.28M | 23.25M | 127.43M | 36.1M | 23.44M | 21.61M | 17.91M | 15.27M | 46.61M | 16.14M | 15.99M | 8.71M | 152.95M | 150.64M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.34M | 1.1M | 12.89M | 5.45M | 10.91M | 13.41M |
| Capital Lease Obligations | 71.03M | 19.68M | 22.26M | 28.28M | 33.41M | 17.39M | 16.07M | 2.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 933K | 181K | 164K | 136K | 0 | 415K | 1.3M | 1.97M | 2.97M | 4.93M | 6.06M | 1.43M | 1.68M | 0 | 0 |
| Other Non-Current Liabilities | 14.17M | 418K | 819K | 99.01M | 2.7M | 5.63M | 4.25M | 13.56M | 11.61M | 22.61M | 8.22M | 2.4M | 2.79M | 140.42M | 137.23M |
| Total Liabilities | 174M | 110.13M | 112.62M | 205.5M | 112.08M | 100.75M | 90.83M | 52.74M | 34.77M | 89.52M | 56.97M | 26.14M | 19.84M | 160.55M | 157.08M |
| Total Debt | 29M | 26.19M | 28.37M | 34.22M | 39M | 21.35M | 18.1M | 5.39M | 172K | 34.06M | 23.94M | 15.75M | 11.41M | 15.42M | 14.92M |
| Net Debt | -221.48M | -39.23M | -86.32M | -47.98M | -50.92M | -327.13M | -116.57M | -32.84M | -64.44M | 17.16M | 6.69M | -14.13M | -25.02M | 10.29M | 9.09M |
| Debt / Equity | 0.06x | 0.09x | 0.07x | 0.13x | 0.09x | 0.05x | 0.07x | 0.05x | 0.00x | - | 1.21x | 0.53x | 0.28x | - | - |
| Debt / EBITDA | 1.12x | - | 0.47x | - | - | - | - | - | - | - | - | - | 6.48x | - | - |
| Net Debt / EBITDA | -8.53x | - | -1.43x | - | - | - | - | - | - | - | - | - | -14.20x | - | - |
| Interest Coverage | - | - | - | - | - | - | - | - | -4.21x | -3.13x | -13.32x | -7.60x | 0.01x | -0.40x | -0.87x |
| Total Equity | 467.46M | 303.1M | 378.43M | 261.33M | 430.91M | 465.88M | 277.68M | 99M | 95.93M | -5.95M | 19.76M | 29.49M | 41.3M | -150.67M | -147.2M |
| Equity Growth % | 42.99% | -19.91% | 44.81% | -39.35% | -7.51% | 67.77% | 180.48% | 3.2% | 1711.15% | -130.13% | -33% | -28.58% | 127.41% | -2.36% | - |
| Book Value per Share | 8.50 | 5.69 | 6.68 | 4.86 | 8.08 | 8.92 | 5.97 | 2.35 | 2.69 | -0.26 | 1.20 | 2.49 | 4.45 | -20.44 | -19.97 |
| Total Shareholders' Equity | 467.46M | 303.1M | 378.43M | 261.33M | 430.91M | 465.88M | 277.68M | 99M | 95.93M | -6.13M | 19.48M | 29.49M | 41.3M | -150.67M | -147.2M |
| Common Stock | 52K | 50K | 51K | 49K | 52K | 52K | 49K | 42K | 41K | 29K | 21K | 12K | 12K | 1K | 1K |
| Retained Earnings | -486.15M | -735.36M | -626.24M | -678.27M | -460.44M | -383.19M | -352.53M | -333.81M | -311.85M | -268.02M | -212.55M | -173.08M | -159.38M | -160.16M | -156.61M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.41M |
| Accumulated OCI | 0 | -5.51M | -8.57M | -6.96M | -7.5M | -4.67M | -2.1M | -5.21M | -4.28M | -2.35M | -3.66M | -11.87M | -11.09M | -10.9M | -10.33M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180K | 279K | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CDNA stock.
As of 2025, CareDx, Inc (CDNA) had total assets of $413.2M including $257.1M in current assets.
CareDx, Inc (CDNA) carries total debt of $26.2M, offset by $177.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
CareDx, Inc (CDNA) has total shareholders' equity (book value) of $303.1M ($5.69 book value per share). Book value represents the net worth of the company belonging to common stock holders.
CareDx, Inc (CDNA) reported a current ratio of 2.86x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Lumpy working capital and earnings quality
Metrics are mathematically derived from official filings.
Balance Sheet Rebuilt Through Cash Accumulation
According to reported quarterly figures, CareDx's cash rose from $65.4M in 2025Q4 to $250.5M in 2026Q3 while total assets expanded to $641.5M, suggesting the balance sheet has strengthened materially over the past three quarters.
Equity grew from $303.1M to $467.5M over the same stretch, largely reflecting cash generation and a $121.7M goodwill step-up in 2026Q3 that warrants scrutiny of what was acquired. The improvement appears driven by operating and financing inflows rather than asset revaluation, though the reported figures alone cannot confirm the underlying sources. Investors should monitor whether the cash build is sustained once working capital normalizes.
Minimal Leverage Keeps Refinancing Risk Low
Based on EDBL's reported figures, CareDx's total debt of $29.0M against $467.5M of equity yields a debt-to-equity ratio of 0.06, indicating leverage is negligible relative to the capital base.
Debt has trended only modestly, ranging from $24.5M to $31.4M across the ten quarters, which suggests the company has not relied on borrowing to fund growth. Low leverage reduces the pressure on future cash flows to service obligations. The absence of material debt means balance sheet risk is driven more by earnings volatility than by financing structure.
Cash Buffer Well Above Current Obligations
As reported in financial statements, CareDx's current ratio of 2.31 in 2026Q3 and cash of $250.5M provide a substantial near-term buffer, though the ratio has fallen from 4.58 in 2026Q2.
The decline in current ratio from 4.58 to 2.31 over a single quarter appears linked to rising current liabilities alongside the drawdown of short-term cash positions, which warrants further investigation. Liquidity remains comfortably above conventional thresholds even after this compression. The trend is worth tracking, since the quarterly swings suggest liquidity depends on timing of receivables and payables.
Accumulated Deficit Persists Despite Equity Growth
Based on reported figures, retained earnings remain deeply negative at -$486.2M in 2026Q3, although the deficit has narrowed from -$735.4M in 2025Q4, indicating recent profitability is gradually absorbing historical losses.
The reduction in accumulated deficit of roughly $249M over three quarters is substantial, though part of this movement appears tied to non-operating or one-time items given the earnings volatility noted in prior analysis. Equity expansion therefore reflects both retained profit and capital contributions, and the quality of that growth is not fully transparent from the balance sheet alone. Stock-based compensation remains a dilution consideration investors should track.
Cash Build May Overstate Underlying Strength
The headline cash increase may flatter the balance sheet, since working capital swings of up to $86.7M and stock-based compensation add-backs can distort reported liquidity relative to economic cost.
The surge in cash from $65.4M to $250.5M coincides with lumpy working capital movements and non-cash add-backs, suggesting part of the improvement may be timing-related rather than structural. The sharp rise in goodwill to $121.7M in 2026Q3, up from roughly $40M previously, introduces impairment risk if acquired value does not materialize. Investors should monitor whether reported cash strength persists once these items reverse.