VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
CDNA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
CDNACareDx, Inc
$78.56$4.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCDNACash Flow

CareDx, Inc (CDNA) Cash Flow Statement

14Y historyFree accessUpdated daily

Free cash flow margin swung from -33.3% in 2025Q1 to 36.0% in 2025Q3 and stood at 8.0% in 2026Q3, with working capital changes of up to $86.7M suggesting cash conversion remains lumpy.

Income StatementBalance SheetCash FlowRatios

CDNA Cash Flow Statement

Annual statement

CDNA Cash Flow Statement

CareDx, Inc (CDNA) cash flow statement — 14-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations69.02M42.03M38.05M-18.39M-25.24M-19.29M33.43M-2.77M-4.01M-14.31M-16.52M-9.75M-3.35M-546K-1.78M
Operating CF Margin %-11.07%11.4%-6.56%-7.84%-6.51%17.39%-2.18%-5.23%-29.61%-40.67%-34.65%-12.27%-2.47%-8.68%
Operating CF Growth %257.23%10.47%306.92%27.14%-30.81%-157.71%1307.33%30.9%71.99%13.41%-69.43%-191.1%-513.55%69.26%-
Net Income128.63M-21.35M52.55M-190.28M-76.61M-30.66M-18.71M-21.97M-46.78M-55.56M-39.76M-13.71M781K-3.54M-5.06M
Depreciation & Amortization21.83M20.42M19.76M19.82M16.01M11.88M9.54M7.14M4.21M3.76M2.92M796K512K663K1.07M
Stock-Based Compensation38.2M34.86M66.41M49.09M46.55M36.08M23.4M22.42M7.14M1.74M2M1.34M535K72K69K
Deferred Taxes-9.82M17K-187K566K0000-1.61M-2.09M-1.34M-2K-1.5M525K-2K
Other Non-Cash Items-109.05M4.28M1.83M-3.61M3.03M4.37M1.8M51K33.9M38.97M18.18M-9K-1.39M360K447K
Working Capital Changes-769K3.81M-102.31M106.03M-14.22M-40.97M17.4M-10.41M-871K-1.13M1.47M1.83M-2.29M1.38M1.7M
Change in Receivables-3.71M22.52M-13.74M16.02M-6.66M-24.42M-10.4M-12.68M-3.97M-109K1.05M320K-417K-1.32M-150K
Change in Inventory3.12M-4.96M-1.02M54K-2.86M-6.93M-3.2M-1.27M363K1.02M492K-80K-168K58K-152K
Change in Payables-193K808K-5.11M2.9M-2.05M1.79M4.39M1.35M-168K292K-620K489K510K-19K-113K
Cash from Investing108.85M2.16M-483K40.45M-228.5M47.71M-100.39M-22.58M-7.93M-6.16M-21.12M-1.2M-1.33M-98K642K
Capital Expenditures-9.26M-6.59M-6.48M-9.24M-24.33M-20.26M-10.36M-3.35M-7.24M-186K-549K-1.2M-733K-98K-141K
CapEx % of Revenue1.86%1.73%1.94%3.3%7.56%6.84%5.39%2.64%9.45%0.38%1.35%4.26%2.68%0.44%0.69%
Acquisitions-145.77M00-6.68M-610K-15.43M0-18.23M-692K-5.92M-20.57M0-600K00
Investments---------------
Other Investing164.79M0-634K1.5M0000-5.2M-59K-20.57M000783K
Cash from Financing-17.97M-93.39M-5.61M-29.61M-4.54M185.64M163.15M-132K50.27M29.38M24.93M4.41M35.99M-58K4.61M
Debt Issued (Net)00000-66K-183K-172K-14.48M9.71M-3.94M4.16M454K-58K1.66M
Equity Issued (Net)10.53M-79.77M-522K-27.54M-642K188.85M158.13M0-698K028.55M203K002.94M
Dividends Paid000000000000000
Share Repurchases-12.21M-87.77M-522K-27.54M-642K0000000000
Other Financing-28.5M-13.62M-5.08M-2.06M-3.89M-3.15M5.2M40K65.45M19.67M323K46K35.53M010K
Net Change in Cash159.9M-49.29M32.49M-7.66M-258.25M213.76M96.46M-26.33M38.33M-363K-12.63M-6.54M31.3M-702K3.47M
Free Cash Flow60.1M36.12M31.56M-27.63M-49.57M-39.55M23.07M-6.12M-11.24M-14.49M-17.07M-10.95M-4.08M-644K-1.92M
FCF Margin %12.08%9.51%9.46%-9.86%-15.41%-13.34%12%-4.81%-14.68%-29.99%-42.02%-38.91%-14.95%-2.91%-9.37%
FCF Growth %62.01%14.43%214.25%44.27%-25.33%-271.44%477.1%45.59%22.42%15.11%-55.89%-168.21%-534.01%66.41%-
FCF per Share1.090.680.56-0.51-0.93-0.760.50-0.15-0.32-0.62-1.03-0.92-0.44-0.09-0.26
FCF Conversion (FCF/Net Income)0.47x-1.97x0.72x0.10x0.33x0.63x-1.79x0.13x0.09x0.26x0.42x0.71x-4.29x0.15x0.35x
Interest Paid00008K1K10K22K0000000
Taxes Paid00317K738K392K14K80K00000000

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Volatile quarterly cash conversion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Net Income Poorly Anchored to Cash

According to reported quarterly figures, CareDx's operating cash flow to net income ratio swung from -5.20 in 2025Q4 to 22.30 in 2025Q3, indicating earnings are not reliably translating into cash.

The erratic conversion ratio suggests reported net income is heavily influenced by non-operating or timing items rather than recurring operating activity. Operating cash flow was positive in most quarters while net income alternated sign, which may indicate that accruals and working capital movements are driving much of the reported profit volatility. Investors should monitor whether conversion stabilizes before treating any single quarter's earnings as representative.

Free Cash Flow Turns Positive but Uneven

Based on CareDx's reported figures, free cash flow margin ranged from -33.3% in 2025Q1 to 36.0% in 2025Q3, with 2026Q3 at 8.0%, showing a lumpy rather than steadily expanding trajectory.

Free cash flow has been positive in seven of the ten reported quarters, but the swing between quarters is large enough that run-rate estimates would be unreliable. The 2026Q3 margin of 8.0% sits well below the 2025Q3 peak, which may reflect the $15.9M working capital drain in that quarter rather than a deterioration in underlying collections. Further investigation of working capital timing is warranted before extrapolating recent margins.

Working Capital Drives Quarterly Swings

As reported in financial statements, working capital changes ranged from a $86.7M outflow in 2024Q4 to a $18.9M inflow in 2025Q3, and appear to explain much of the quarterly cash volatility.

The magnitude of working capital movements relative to operating cash flow suggests that receivables and payables timing, rather than core cash generation, dominates quarter-to-quarter results. The large 2024Q4 outflow alongside strong reported net income that quarter may indicate a build in receivables that was later partially reversed. Investors should monitor collection efficiency to determine whether these swings are timing-related or reflect a structural change in customer payment behavior.

Minimal Capital Returned, Cash Retained

Based on EDBL-style reported figures, CareDx paid no dividends across the ten quarters and made buybacks only in 2025 totaling roughly $87.8M, leaving most free cash flow on the balance sheet.

The absence of dividends and sporadic repurchases suggests management has prioritized balance sheet flexibility over shareholder distributions. The $145.8M acquisition outflow in 2026Q3 is a material deployment that cannot be evaluated against return data supplied here, so its contribution to future cash generation remains unclear. This pattern warrants further investigation into whether the acquisition is accretive to free cash flow.

Stock-Based Compensation Flatters Cash Picture

According to recent SEC filings, stock-based compensation of $9.7M in 2026Q3 and $26.2M in 2024Q4 is a non-cash add-back that can inflate operating cash flow relative to economic cost.

Because SBC is added back in operating cash flow, the cash conversion appearing favorable in some quarters may overstate the true economic cash generation available to shareholders. Recurring SBC at these levels suggests dilution is an ongoing cost that the cash flow statement does not capture directly. Investors should consider cash flow after SBC when assessing the durability of free cash flow.

CDNA — Frequently Asked Questions

Quick answers to the most common questions about buying CDNA stock.

How much cash does CareDx, Inc (CDNA) generate from operations?

CareDx, Inc (CDNA) generated $42.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is CareDx, Inc's free cash flow?

CareDx, Inc (CDNA) generated $36.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is CareDx, Inc's capital expenditure (CapEx)?

CareDx, Inc (CDNA) spent $6.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does CareDx, Inc distribute cash to shareholders?

In 2025, CareDx, Inc (CDNA) spent $87.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.