VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CDNACareDx, Inc
$28.82$1.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCDNACash Flow

CareDx, Inc (CDNA) Cash Flow Statement

14Y historyFree accessUpdated daily

Free cash flow remains highly erratic, swinging from a negative $28.2M in 2025Q1 to a positive $36.1M in 2025Q3, reflecting the inherent challenges of managing complex insurance reimbursement cycles.

CDNA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations72.95M42.03M38.05M-18.39M-25.24M-19.29M33.43M-2.77M-4.01M-14.31M-16.52M-9.75M-3.35M-546K-1.78M
Operating CF Margin %-11.07%11.4%-6.56%-7.84%-6.51%17.39%-2.18%-5.23%-29.61%-40.67%-34.65%-12.27%-2.47%-8.68%
Operating CF Growth %264.45%10.47%306.92%27.14%-30.81%-157.71%1307.33%30.9%71.99%13.41%-69.43%-191.1%-513.55%69.26%-
Net Income-8.19M-21.35M52.55M-190.28M-76.61M-30.66M-18.71M-21.97M-46.78M-55.56M-39.76M-13.71M781K-3.54M-5.06M
Depreciation & Amortization20.79M20.42M19.76M19.82M16.01M11.88M9.54M7.14M4.21M3.76M2.92M796K512K663K1.07M
Stock-Based Compensation35.74M34.86M66.41M49.09M46.55M36.08M23.4M22.42M7.14M1.74M2M1.34M535K72K69K
Deferred Taxes17K17K-187K566K0000-1.61M-2.09M-1.34M-2K-1.5M525K-2K
Other Non-Cash Items-10.19M4.28M1.83M-3.61M3.03M4.37M1.8M51K33.9M38.97M18.18M-9K-1.39M360K447K
Working Capital Changes34.78M3.81M-102.31M106.03M-14.22M-40.97M17.4M-10.41M-871K-1.13M1.47M1.83M-2.29M1.38M1.7M
Change in Receivables27.08M22.52M-13.74M16.02M-6.66M-24.42M-10.4M-12.68M-3.97M-109K1.05M320K-417K-1.32M-150K
Change in Inventory-2.63M-4.96M-1.02M54K-2.86M-6.93M-3.2M-1.27M363K1.02M492K-80K-168K58K-152K
Change in Payables93K808K-5.11M2.9M-2.05M1.79M4.39M1.35M-168K292K-620K489K510K-19K-113K
Cash from Investing11.89M2.16M-483K40.45M-228.5M47.71M-100.39M-22.58M-7.93M-6.16M-21.12M-1.2M-1.33M-98K642K
Capital Expenditures-8.78M-6.59M0-9.24M-24.33M-20.26M-10.36M-3.35M-7.24M-186K-549K-1.2M-733K-98K-141K
CapEx % of Revenue2.13%1.73%1.94%3.3%7.56%6.84%5.39%2.64%9.45%0.38%1.35%4.26%2.68%0.44%0.69%
Acquisitions000-6.68M-610K-15.43M0-18.23M-692K-5.92M-20.57M0-600K00
Investments---------------
Other Investing00-7.12M1.5M0000-5.2M-59K-20.57M000783K
Cash from Financing-95.66M-93.39M-5.61M-29.61M-4.54M185.64M163.15M-132K50.27M29.38M24.93M4.41M35.99M-58K4.61M
Debt Issued (Net)00000-66K-183K-172K-14.48M9.71M-3.94M4.16M454K-58K1.66M
Equity Issued (Net)-86.12M-79.77M-522K-27.54M-642K188.85M158.13M0-698K028.55M203K002.94M
Dividends Paid000000000000000
Share Repurchases-86.78M-87.77M-522K-27.54M-642K0000000000
Other Financing-9.54M-13.62M-5.08M-2.06M-3.89M-3.15M5.2M40K65.45M19.67M323K46K35.53M010K
Net Change in Cash-10.82M-49.29M32.49M-7.66M-258.25M213.76M96.46M-26.33M38.33M-363K-12.63M-6.54M31.3M-702K3.47M
Free Cash Flow65.19M36.12M31.56M-27.63M-49.57M-39.55M23.07M-6.12M-11.24M-14.49M-17.07M-10.95M-4.08M-644K-1.92M
FCF Margin %15.79%9.51%9.46%-9.86%-15.41%-13.34%12%-4.81%-14.68%-29.99%-42.02%-38.91%-14.95%-2.91%-9.37%
FCF Growth %223.53%14.43%214.25%44.27%-25.33%-271.44%477.1%45.59%22.42%15.11%-55.89%-168.21%-534.01%66.41%-
FCF per Share1.230.680.56-0.51-0.93-0.760.50-0.15-0.32-0.62-1.03-0.92-0.44-0.09-0.26
FCF Conversion (FCF/Net Income)-7.96x-1.97x0.72x0.10x0.33x0.63x-1.79x0.13x0.09x0.26x0.42x0.71x-4.29x0.15x0.35x
Interest Paid00008K1K10K22K0000000
Taxes Paid00317K738K392K14K80K00000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowImproving
Top Statement Risk

Medicare reimbursement policy volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

Based on recent financial filings, CareDx exhibits a highly inconsistent relationship between net income and operating cash flow, evidenced by a 2025Q3 OCF/NI ratio of 22.30, which suggests that reported earnings are frequently decoupled from the actual cash-generating capacity of the underlying diagnostic testing services.

The wide variance in the OCF/NI ratio indicates that non-cash items and working capital fluctuations are the primary drivers of reported net income rather than core operational performance. Investors should monitor this divergence, as it suggests that the company's profitability remains sensitive to accounting adjustments rather than sustained cash-backed growth.

FCF Volatility Reflects Operational Scaling

As reported in quarterly statements, CareDx's free cash flow trajectory remains erratic, swinging from a negative $28.2M in 2025Q1 to a positive $36.1M in 2025Q3, highlighting the difficulty in achieving consistent cash flow margins while navigating a complex and evolving regulatory reimbursement environment.

The lack of a stable FCF trend suggests that the company is still in a phase where cash generation is highly dependent on the timing of collections and reimbursement cycles. This volatility warrants further investigation into whether the recent positive FCF quarters are sustainable or merely a result of temporary working capital tailwinds.

Working Capital Swings Obscure Performance

According to historical data, CareDx experienced significant working capital volatility, including a $96.7M swing in 2023Q4 and a $31.0M outflow in 2025Q1, which indicates that the company's cash position is heavily influenced by the timing of insurance claims and the collection of accounts receivable.

These large fluctuations suggest that the company's cash flow is highly susceptible to payer behavior and the efficiency of its billing operations. A widening delta between tests processed and cash collected may indicate that private payers are increasingly scrutinizing the medical necessity of surveillance testing, potentially pressuring future liquidity.

Capital Allocation Prioritizes Market Defense

Based on reported figures, CareDx has utilized significant cash for share repurchases, including $50.0M in 2025Q2, despite the company's ongoing struggle to achieve consistent GAAP profitability, which suggests a management focus on supporting equity valuation amidst a challenging and competitive diagnostic landscape.

The decision to allocate capital toward buybacks while operating margins remain negative may indicate a desire to signal confidence to the market. However, this strategy appears to limit the cash available for R&D or further ecosystem expansion, potentially constraining the company's ability to pivot toward more sustainable growth models.

SBC and Litigation Mask Cash Reality

Data from recent filings reveals that stock-based compensation remains a persistent cash-flow drag, with $9.8M recorded in 2026Q1, which, when combined with ongoing litigation expenses, obscures the true cash-generating potential of the core diagnostic business and complicates the assessment of long-term operational viability.

The consistent reliance on equity-based incentives suggests that the company is using non-cash compensation to manage its burn rate, which may dilute shareholders without necessarily improving the underlying cash flow. Investors should monitor these adjustments as they appear to mask the true cost of maintaining the company's specialized workforce.

CDNA — Frequently Asked Questions

Quick answers to the most common questions about buying CDNA stock.

How much cash does CareDx, Inc (CDNA) generate from operations?

CareDx, Inc (CDNA) generated $42.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is CareDx, Inc's free cash flow?

CareDx, Inc (CDNA) generated $36.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is CareDx, Inc's capital expenditure (CapEx)?

CareDx, Inc (CDNA) spent $6.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does CareDx, Inc distribute cash to shareholders?

In 2025, CareDx, Inc (CDNA) spent $87.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.