VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CGAU
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CGAUCenterra Gold Inc.
$16.15$3.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCGAUCash Flow

Centerra Gold Inc. (CGAU) Cash Flow Statement

23Y historyFree accessUpdated daily

Free cash flow generation remains highly volatile, evidenced by a $41.2 million working capital drain in 2026Q1 despite the company's commitment to returning capital through $22.2 million in share repurchases.

CGAU Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03
Cash from Operations408.57M352.67M298.4M245.6M-1.98M414.76M930.01M334.15M217.49M500.9M371.44M333.57M376.39M483.91M134.72M434.92M271.43M245.57M166.31M41.3M80.34M83.4M88.48M24.45M
Operating CF Margin %-26.53%24.57%22.43%-0.23%46.08%128.94%24.3%19.26%41.78%48.83%53.46%49.31%51.24%20.39%42.63%32.07%35.82%26.15%11.06%21.98%24.63%35.81%29.8%
Operating CF Growth %1057.81%18.19%21.5%12503.89%-100.48%-55.4%178.32%53.64%-56.58%34.85%11.36%-11.38%-22.22%259.2%-69.02%60.24%10.53%47.66%302.66%-48.59%-3.67%-5.74%261.92%-
Net Income635.93M594.21M80.39M-82.77M-77.21M446.95M408.54M-93.51M113.47M209.53M151.54M41.63M-44.11M157.68M-184M370.88M322.64M60.31M134.76M-92.55M60.6M42.44M50.64M9.06M
Depreciation & Amortization119.19M129.07M130.66M141.2M103.43M126.37M166.01M480.51M160.66M233M169.91M205.39M284.28M309.39M297.11M046.01M104.58M78.33M44.16M39.66M59.9M53.76M0
Stock-Based Compensation10.12M05.2M10M770K1.36M20.35M19.77M3.8M7.49M1.79M3.44M2.47M2.83M2.33M1.76M1.6M1.72M000000
Deferred Taxes92.2M49.08M93.66M9.41M32.78M-44.02M1.56M-7.07M-14.65M-18.2M4.5M449K2.58M13.15M11.68M0-9.01M6.73M10.63M-7.57M-8.93M2.54M-1.04M0
Other Non-Cash Items-386.75M-378.69M-38.53M124.52M2.29M-103.14M256.2M-1.23M74.38M80.76M10.68M49.78M121.93M12.08M3.31M106.44M-2.13M27.14M-9.91M130.54M-13.43M10.63M015.38M
Working Capital Changes-61.01M-41M27.01M43.24M-64.03M-12.77M77.36M-64.31M-120.17M-11.69M33.03M32.88M9.25M-11.21M4.29M-44.15M-87.69M45.08M-47.65M-36.86M-435.23K-32.1M-35.8M0
Change in Receivables-38.96M-75.58M739K6.77M-13.65M-6.52M48.89M-36.67M5.88M-14.4M10.97M37.43M12.49M-3.37M-18.59M43.81M00000000
Change in Inventory-150.19M-92.08M7.33M40.23M-76.4M-21.4M53.07M-67.91M-81.66M-35.08M5M-18.52M-16.16M2.64M14.09M-79.75M-32.24M8.06M-45.09M-35.88M-7.01M-21.64M00
Change in Payables115.92M119.25M26.95M-8.74M30.95M15.06M-5.83M40.25M-15.81M44.53M8.01M28.92M13.77M-31.83M-12.45M000000000
Cash from Investing-326.29M-309.24M-193.2M-90.29M-255.64M36.43M-303.38M-309.65M-352.12M-10.63M-824.23M-240.1M-384.58M-441.01M-48.64M-473.52M-110.42M-220.19M-112.21M-132.42M-96.6M-33.57M12.64M-60.6M
Capital Expenditures-276.65M-258.05M-159.79M-85.31M-80.93M-92.5M-326.24M-299.44M-285.87M-266.85M-212.83M-243.77M-276.29M-308.68M-366.42M-175.16M-209.02M-92.07M-95.1M-125.42M-96.65M-33.57M-11.79M-60.6M
CapEx % of Revenue17.91%19.41%13.16%7.79%9.52%10.28%45.23%21.77%25.31%22.26%27.98%39.07%36.19%32.69%55.46%17.17%24.69%13.43%14.95%33.58%26.45%9.92%4.77%73.87%
Acquisitions-1.85M-1.8M0-6.5M-176.74M210.29M0739.81K-191.8M9.8M98.05M-75.72M0-19.74M00000-7M00-2.7M0
Investments------------------------
Other Investing40.42K0-26.06M1.52M2.02M-81.36M-8.32M-10.21M125.56M246.43M-709.45M79.38M-108.3M-112.59M317.78M-298.36M34.91M74K676.16K051.51K027.12M0
Cash from Financing-147.71M-140.85M-93.47M-74.28M-157.69M-49.14M-123.99M-133.49M-129.56M-234.47M500.04M-33.36M-34.41M-33.91M52.49M-96.61M-7.18M1.94M-10M10.43M0041.37M25.99M
Debt Issued (Net)-9.35M-11.06M-9.79M-6.8M-6.75M-6.48M-83.51M-132.14M-106M-208.36M398.36M00076M000-8.64M10M00-41.51M-10.84M
Equity Issued (Net)-95.4M-89.82M-40.17M-18.36M-101.02M5.04M7.79M7.95M1M2.28M0000149K3.25M6.68M1.94M0431.98K0092.04M0
Dividends Paid-40.99M-41.84M-43.51M-44.91M-47.67M-45.04M-41.86M000-22.95M-32.33M-31.5M-31.09M-22.24M-99.32M-13.62M0000000
Share Repurchases-101.41M-95.33M-44.05M-20.42M-104.5M0000000000000000000
Other Financing-1.97M1.87M0-4.21M-2.25M-2.65M-6.41M-9.29M-24.57M-28.38M124.62M-1.04M-2.91M-2.82M-1.42M-535.12K-693.79K0-1.36M913.67K00-9.16M36.84M
Net Change in Cash-62.35M-96.33M11.73M81.03M-415.31M402.05M502.46M-108.99M-264.19M255.8M-200.6M60.1M-42.59M8.99M138.58M-135.2M153.83M27.32M44.1M-80.68M-16.26M49.83M142.49M-10.16M
Free Cash Flow131.93M94.62M114.11M160.29M-82.91M322.26M603.77M34.71M-68.38M234.04M158.61M89.8M100.11M175.23M-231.7M259.77M62.41M153.49M71.2M-84.11M-16.31M49.83M76.69M-36.16M
FCF Margin %8.54%7.12%9.4%14.64%-9.75%35.8%83.71%2.52%-6.05%19.52%20.85%14.39%13.11%18.56%-35.07%25.46%7.37%22.39%11.2%-22.52%-4.46%14.72%31.04%-44.07%
FCF Growth %95.63%-17.08%-28.81%293.33%-125.73%-46.63%1639.68%150.75%-129.22%47.56%76.63%-10.3%-42.87%175.63%-189.2%316.23%-59.34%115.57%184.65%-415.68%-132.74%-35.03%312.1%-
FCF per Share0.650.460.530.73-0.311.092.030.12-0.230.800.630.380.420.74-0.981.100.260.680.33-0.39-0.080.230.35-0.17
FCF Conversion (FCF/Net Income)0.21x0.59x3.71x-2.97x0.03x-1.09x2.28x-3.57x2.02x2.39x2.45x8.01x-8.53x3.07x-0.73x1.17x0.84x4.07x1.23x-0.45x1.33x1.97x1.75x2.70x
Interest Paid000000000000000000000000
Taxes Paid000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetFortress
Cash FlowImproving
Top Statement Risk

Jurisdictional and Regulatory Volatility

Earnings Quality and Cash Disconnect

Based on reported financial statements, the relationship between net income and operating cash flow remains highly inconsistent, with the OCF/NI ratio fluctuating from a low of -4.92 in 2023Q4 to a high of 3.60 in 2024Q3, signaling significant non-cash distortions in reported earnings.

The wide variance between net income and operating cash flow suggests that headline profitability is frequently impacted by non-cash items, such as asset impairments or tax adjustments, rather than pure operational cash generation. Investors should monitor this divergence closely, as it indicates that reported net income may not be a reliable proxy for the company's actual ability to generate liquidity.

Volatile Free Cash Flow Generation

As indicated by quarterly filings, free cash flow margins have exhibited extreme volatility, ranging from a negative 9.6% in 2024Q2 to a peak of 32.2% in 2023Q4, reflecting the cyclical nature of commodity prices and the timing of major operational restarts at the Öksüt mine.

The inconsistent FCF trajectory highlights the company's sensitivity to production interruptions and the high capital intensity required to maintain its polymetallic assets. While the recent trend shows improvement, the lack of a stable FCF baseline suggests that cash flow remains highly dependent on external commodity price realizations rather than consistent operational output.

Capital Intensity and Asset Maintenance

According to recent SEC filings, the company's capital expenditure as a percentage of revenue reached 24.6% in 2025Q4, underscoring the significant reinvestment required to sustain throughput at the Mount Milligan mine and manage ongoing environmental compliance costs across its diverse geographic footprint.

The elevated capital intensity suggests that a substantial portion of operating cash flow is being consumed by maintenance and growth projects, limiting the amount of discretionary cash available for shareholder returns. This high level of spending warrants further investigation into whether these investments are effectively replacing depleted reserves or merely maintaining existing production levels.

Working Capital Drag on Liquidity

Based on reported figures, working capital changes have frequently acted as a drain on cash, including a $41.2 million outflow in 2026Q1, which appears to reflect the accumulation of concentrate inventories and the timing of payments associated with the resumption of full-scale mining operations.

The recurring negative impact of working capital on cash flow suggests that the company's cash conversion cycle is currently being stretched by operational ramp-ups. Investors should monitor whether these outflows stabilize as the Öksüt mine reaches steady-state production, as persistent working capital builds could continue to pressure the company's near-term liquidity position.

Disciplined Capital Allocation Strategy

As reported in financial statements, Centerra has maintained a consistent dividend policy while simultaneously deploying cash toward share repurchases, such as the $22.2 million spent in 2026Q1, demonstrating a commitment to returning capital despite the inherent volatility of its underlying mining operations.

The company's ability to fund both dividends and buybacks while maintaining a debt-free balance sheet suggests a conservative approach to capital allocation that prioritizes shareholder value. However, the sustainability of these returns may be challenged if the company fails to identify value-accretive growth opportunities to replace its aging asset base.

CGAU — Frequently Asked Questions

Quick answers to the most common questions about buying CGAU stock.

How much cash does Centerra Gold Inc. (CGAU) generate from operations?

Centerra Gold Inc. (CGAU) generated $352.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Centerra Gold Inc.'s free cash flow?

Centerra Gold Inc. (CGAU) generated $94.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Centerra Gold Inc.'s capital expenditure (CapEx)?

Centerra Gold Inc. (CGAU) spent $258.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Centerra Gold Inc. distribute cash to shareholders?

In 2025, Centerra Gold Inc. (CGAU) returned $41.8M to shareholders via cash dividends and spent $95.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.