Cash generation remains robust with an OCF/NI ratio peaking at 4.95 in 2025Q3, though capital allocation remains aggressive with $99.0M deployed toward share repurchases in 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 250.1M | 245.51M | 149.08M | 112.92M | 243.41M | 314.06M | 242.4M | 253.31M | 223.45M | 224.32M | 182.08M | 118.36M | 155.97M | 95.45M | 101.13M | 86.09M | 76.34M | 12.28M | 58.94M | 48.47M | 48.48M | 42.76M | 63.18M | 30.96M | 16.45M | 20.87M | 76.42M | 55.4M | 29.7M | 52.5M | 51.1M |
| Operating CF Margin % | - | 24.69% | 16.3% | 13.48% | 24.19% | 30.28% | 29.89% | 34.91% | 27.71% | 29.28% | 34.39% | 26.27% | 36.57% | 31.03% | 31.19% | 26.74% | 26.26% | 6.99% | 24.29% | 21.48% | 20.34% | 19.72% | 31.28% | 20.63% | 14.41% | 14.83% | 30.48% | 36.42% | 24.38% | 33.81% | 41.61% |
| Operating CF Growth % | 166.05% | 64.69% | 32.03% | -53.61% | -22.5% | 29.56% | -4.31% | 13.36% | -0.39% | 23.2% | 53.83% | -24.11% | 63.4% | -5.61% | 17.47% | 12.77% | 521.53% | -79.16% | 21.59% | -0.01% | 13.37% | -32.31% | 104.03% | 88.28% | -21.2% | -72.69% | 37.95% | 86.53% | -43.43% | 2.74% | 134.4% |
| Net Income | 142.54M | 114.44M | 106.17M | 113.23M | 215.53M | 279.88M | 176.19M | 203.87M | 219.27M | 177.18M | 149.83M | 108.89M | 121.48M | 73.57M | 68.1M | 69.87M | 61.38M | -4.87M | 27.27M | 26.9M | 39.85M | 35.7M | 37.74M | 15.95M | -6.03M | -11.13M | 68.15M | 30.4M | 20.2M | 40.5M | 30.4M |
| Depreciation & Amortization | 30.09M | 30.79M | 32.69M | 21.88M | 19.62M | 20.28M | 26.5M | 24.9M | 21.55M | 16.99M | 15.07M | 14.12M | 12.47M | 11.1M | 10.86M | 9.76M | 9.81M | 9.58M | 11.38M | 11.36M | 11.67M | 11.43M | 9.97M | 10.16M | 9.52M | 13.54M | 11.99M | 9.3M | 8.7M | 5.8M | 5.1M |
| Stock-Based Compensation | 38.58M | 48.52M | 52.44M | 54.77M | 54.51M | 43.77M | 42.66M | 45.59M | 41.09M | 31.94M | 20.56M | 20.17M | 15.16M | 10.62M | 8.52M | 8.07M | 3.03M | 9.22M | 10.23M | 11.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 49.58M | 40.15M | -21.51M | -19.78M | -27.34M | -3.12M | -3.35M | -94.87M | -413K | 1.79M | -1.91M | -11.37M | -10.23M | -5.42M | -3.17M | 1.03M | 1.03M | 1.99M | -441K | -9.9M | -45K | -3M | -2.57M | -432K | -2.2M | -7.84M | -533K | -7M | -1.3M | -2.6M | -400K |
| Other Non-Cash Items | 23.31M | 9.87M | 4.13M | 10.53M | 54.63M | 7.26M | 31.76M | 2.15M | -396K | -183K | -1.59M | -444K | 1.15M | 2.92M | 4.11M | 879K | 2.76M | 6.46M | 6.92M | 3.03M | 12.21M | 364K | 11.57M | 5.33M | 12.08M | 243K | 23.3M | 700K | -2.7M | -1.3M | 900K |
| Working Capital Changes | -34M | 1.75M | -24.85M | -67.72M | -73.53M | -34.01M | -31.36M | 71.67M | -57.64M | -3.39M | 121K | -13M | 15.95M | 2.66M | 12.71M | -3.51M | -1.67M | -10.1M | 3.58M | 5.37M | -15.21M | -9.38M | 6.46M | -50K | 3.06M | -5.24M | -26.48M | 13.1M | 600K | -1.5M | 9.3M |
| Change in Receivables | -21.47M | -15.23M | -32.13M | 23.09M | 5.26M | -2.87M | -22.13M | 20.34M | -1.87M | -55.19M | -13.25M | -3.95M | -915K | -11.31M | 5.04M | -2.03M | -14.54M | -287K | 8.55M | 3.2M | 0 | 0 | 0 | 0 | 0 | 27.82M | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -603K | 4.86M | 2.5M | 3.77M | -48.93M | -54.92M | -10.32M | 17.84M | -16.95M | -37.09M | 10.41M | -9.46M | -11.75M | 666K | 1.87M | -5.74M | -7.7M | 5.14M | -959K | 124K | -10.18M | 1.05M | -3.64M | 5.83M | 5.01M | -12.89M | -17.9M | -400K | -3.6M | -900K | 2.5M |
| Change in Payables | 16.1M | 11.71M | 18.35M | -13.74M | -17.28M | 27.83M | -1.69M | 1.63M | -7.25M | 12.32M | 2.09M | -8.87M | 10.9M | 13.56M | 1.39M | -118K | 6.43M | -14.35M | -1.93M | 5.89M | 0 | 0 | 0 | 0 | 0 | -5.49M | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -4.28M | 28.02M | -38.97M | 32.27M | -4.45M | -252.54M | 169.44M | -157.34M | -10.83M | -105.56M | -121.83M | -10.55M | -104.1M | -88.07M | -38.85M | -90.03M | -176.49M | -466K | 64.54M | 8.7M | 52.52M | -21.09M | -92.15M | -30.35M | 39.05M | -38.37M | -99.41M | -47.4M | -3.6M | -68.2M | -29.4M |
| Capital Expenditures | -9M | -8.74M | -15.04M | -23.08M | -19.67M | -15.46M | -13.3M | -21.75M | -37.09M | -28.75M | -12.82M | -28.7M | -20.93M | -13.38M | -9.88M | -7.82M | -5.85M | -5.47M | -6.01M | -4.63M | -4.22M | -3.82M | -3.12M | -2.46M | -2.23M | -4.46M | -7.75M | -3.4M | -7.2M | -10.9M | -10.2M |
| CapEx % of Revenue | 0.86% | 0.88% | 1.64% | 2.76% | 1.95% | 1.49% | 1.64% | 3% | 4.6% | 3.75% | 2.42% | 6.37% | 4.91% | 4.35% | 3.05% | 2.43% | 2.01% | 3.11% | 2.48% | 2.05% | 1.77% | 1.76% | 1.54% | 1.64% | 1.95% | 3.17% | 3.09% | 2.24% | 5.91% | 7.02% | 8.31% |
| Acquisitions | 11.52M | 6.7M | -1.44M | -257.06M | -5.05M | 0 | 1M | -166.91M | -4.26M | -24.12M | -14.29M | -1.02M | -673K | 3.75M | 0 | -315K | 170.95M | -4.94M | -1M | -1M | -3.19M | -111.84M | -123K | -11.79M | -349K | -361K | -22.24M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 6.73M | 156K | -8K | 0 | 0 | 0 | 0 | 0 | 30.53M | -291K | -113K | 104.39M | 673K | -3.75M | -28.98M | 315K | -170.63M | 0 | 2.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.7M | -1.8M | -4.1M | -3.1M | -400K |
| Cash from Financing | -157.22M | -206.69M | -118.42M | -125.61M | -240.37M | -141.62M | -316.87M | -32.23M | -209.9M | -100.12M | -29.23M | -106.87M | -34.87M | -12.46M | -45.15M | 9.79M | 20.23M | -21.3M | -95.53M | -40.5M | -89.58M | 565K | 31.14M | 15.41M | -21.42M | 4.64M | 17.92M | 13.9M | -35.5M | 5M | 2.5M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | -101.82M | -151.68M | -67.08M | -79.79M | -204.31M | -161.65M | -51.04M | -61.69M | -177.04M | -69.16M | -3.68M | -98.77M | -42.74M | -20.12M | 0 | -10M | 0 | -8.93M | -77.92M | -25.84M | -75.94M | 15.53M | 43.9M | 20.65M | -21.42M | 4.64M | 17.92M | 13.9M | -35.6M | 5M | 2.5M |
| Dividends Paid | -55.27M | -54.63M | -52.33M | -49.08M | -45.92M | -43.26M | -390.51M | -35.12M | -31.86M | -29.04M | -25.21M | -18.06M | 0 | 0 | -66.21M | -15.11M | -10.01M | -11.9M | -19.28M | -14.9M | -15.06M | -14.96M | -12.76M | -5.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -147.82M | -151.23M | -67.08M | -79.79M | -204.31M | -161.65M | -51.04M | -61.69M | -203.82M | -123.72M | -47.15M | -126.35M | -59.67M | -47.91M | 0 | -10M | 28.38M | 0 | -92.97M | -32.66M | -86.3M | -11.69M | 0 | 0 | -26.43M | 0 | 0 | 0 | -39.9M | 0 | 0 |
| Other Financing | -128K | -388K | 994K | 3.27M | 9.86M | 63.29M | 124.68M | 64.58M | -1M | -1.93M | -337K | 9.96M | 7.87M | 7.66M | 21.06M | 34.91M | 30.24M | -472K | 1.67M | 241K | 1.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 0 | 0 |
| Net Change in Cash | 93.6M | 76.83M | -16.56M | 21.28M | -4.79M | -82.91M | 97.64M | 63.22M | 1.63M | 26.94M | 27.67M | -3.72M | 15.05M | -4.52M | 7.06M | 4.9M | -86.63M | -7.31M | 22.99M | 16.78M | 14.51M | 18.59M | 4.29M | 15.36M | 29.2M | -11.27M | -5.74M | 20.9M | -10.4M | -10.1M | 24.5M |
| Free Cash Flow | 241.11M | 236.77M | 134.04M | 89.84M | 223.74M | 298.61M | 229.1M | 231.57M | 186.36M | 195.57M | 169.26M | 89.66M | 135.04M | 82.08M | 91.25M | 78.27M | 70.49M | 6.82M | 52.92M | 43.84M | 44.26M | 38.94M | 60.06M | 28.5M | 14.22M | 16.41M | 68.67M | 52M | 22.5M | 41.6M | 40.9M |
| FCF Margin % | 23.03% | 23.81% | 14.66% | 10.73% | 22.24% | 28.79% | 28.25% | 31.91% | 23.11% | 25.53% | 31.97% | 19.9% | 31.67% | 26.68% | 28.14% | 24.32% | 24.25% | 3.88% | 21.81% | 19.42% | 18.57% | 17.96% | 29.74% | 18.99% | 12.46% | 11.66% | 27.39% | 34.19% | 18.47% | 26.79% | 33.31% |
| FCF Growth % | 48.41% | 76.64% | 49.2% | -59.85% | -25.07% | 30.34% | -1.07% | 24.26% | -4.71% | 15.54% | 88.79% | -33.6% | 64.53% | -10.06% | 16.58% | 11.04% | 934.05% | -87.12% | 20.73% | -0.94% | 13.64% | -35.16% | 110.71% | 100.45% | -13.38% | -76.1% | 32.06% | 131.11% | -45.91% | 1.71% | 261.95% |
| FCF per Share | 1.43 | 1.40 | 0.78 | 0.52 | 1.28 | 1.66 | 1.30 | 1.32 | 1.05 | 1.09 | 0.97 | 0.51 | 0.76 | 0.46 | 0.52 | 0.46 | 0.44 | 0.04 | 0.32 | 0.25 | 0.24 | 0.20 | 0.32 | 0.16 | 0.08 | 0.09 | 0.38 | 0.30 | 0.13 | 0.23 | 0.23 |
| FCF Conversion (FCF/Net Income) | 1.69x | 2.15x | 1.40x | 1.00x | 1.13x | 1.12x | 1.38x | 1.24x | 1.02x | 1.27x | 1.27x | 0.63x | 1.28x | 1.30x | 1.49x | 1.23x | 1.24x | -2.52x | 2.16x | 1.80x | 1.22x | 1.20x | 1.67x | 1.94x | -2.73x | -1.88x | 1.12x | 1.82x | 1.47x | 1.30x | 1.68x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cyclical capital expenditure sensitivity
As reported in recent financial filings, Cognex consistently generates operating cash flow that exceeds net income, with the OCF/NI ratio reaching a peak of 4.95 in 2025Q3, suggesting that the company's reported earnings are supported by high-quality, cash-generative underlying business operations.
The persistent gap between net income and operating cash flow indicates that non-cash charges and working capital adjustments are consistently additive to the company's cash position. This trend suggests that Cognex's earnings quality is robust, as the business does not rely on aggressive accrual accounting to inflate its bottom-line performance.
Based on the provided cash flow data, Cognex's free cash flow margins have demonstrated significant volatility, ranging from a low of 3.8% in 2023Q4 to a high of 31.1% in 2025Q3, reflecting the cyclical nature of its capital-intensive logistics and factory automation end-markets.
The trajectory of free cash flow appears to be highly sensitive to the timing of large-scale customer deployments and the subsequent working capital requirements. Investors should monitor whether the recent margin expansion is sustainable or if it remains tethered to the lumpy nature of major industrial project cycles.
According to historical cash flow statements, Cognex maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently hovering near 1% or lower, which highlights the company's asset-light business model and its focus on software-defined vision solutions rather than heavy manufacturing infrastructure.
The low capital intensity suggests that the company does not require significant reinvestment to maintain its current competitive moat, allowing for the majority of operating cash flow to be directed toward R&D or shareholder returns. This structural efficiency is a key differentiator compared to traditional hardware-heavy industrial peers.
As evidenced by quarterly cash flow data, Cognex experiences significant swings in working capital, with a notable $32.0M outflow in 2026Q1, indicating that the company's cash conversion cycle is heavily influenced by the timing of inventory builds and customer payment milestones.
These periodic working capital outflows suggest that the company must manage significant liquidity fluctuations to support its large-scale logistics installations. Analysts should interpret these swings as a function of project-based revenue recognition rather than a fundamental deterioration in the company's ability to collect on its receivables.
Based on reported figures, Cognex has utilized its strong cash position to return significant capital to shareholders, including $99.0M in share repurchases during 2026Q1, while simultaneously funding strategic acquisitions like Moritex to bolster its optical capabilities and maintain its long-term innovation edge.
The company's willingness to deploy cash toward both buybacks and strategic M&A suggests a management team that is confident in the durability of its cash-generating capacity. However, the lumpy nature of these outflows warrants further investigation into whether such aggressive capital allocation could constrain liquidity during prolonged industrial downturns.
Quick answers to the most common questions about buying CGNX stock.
Cognex Corporation (CGNX) generated $245.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Cognex Corporation (CGNX) generated $236.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Cognex Corporation (CGNX) spent $8.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Cognex Corporation (CGNX) returned $54.6M to shareholders via cash dividends and spent $151.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.