VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CGNXCognex Corporation
$66.56$11.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCGNXCash Flow

Cognex Corporation (CGNX) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash generation remains robust with an OCF/NI ratio peaking at 4.95 in 2025Q3, though capital allocation remains aggressive with $99.0M deployed toward share repurchases in 2026Q1.

CGNX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations250.1M245.51M149.08M112.92M243.41M314.06M242.4M253.31M223.45M224.32M182.08M118.36M155.97M95.45M101.13M86.09M76.34M12.28M58.94M48.47M48.48M42.76M63.18M30.96M16.45M20.87M76.42M55.4M29.7M52.5M51.1M
Operating CF Margin %-24.69%16.3%13.48%24.19%30.28%29.89%34.91%27.71%29.28%34.39%26.27%36.57%31.03%31.19%26.74%26.26%6.99%24.29%21.48%20.34%19.72%31.28%20.63%14.41%14.83%30.48%36.42%24.38%33.81%41.61%
Operating CF Growth %166.05%64.69%32.03%-53.61%-22.5%29.56%-4.31%13.36%-0.39%23.2%53.83%-24.11%63.4%-5.61%17.47%12.77%521.53%-79.16%21.59%-0.01%13.37%-32.31%104.03%88.28%-21.2%-72.69%37.95%86.53%-43.43%2.74%134.4%
Net Income142.54M114.44M106.17M113.23M215.53M279.88M176.19M203.87M219.27M177.18M149.83M108.89M121.48M73.57M68.1M69.87M61.38M-4.87M27.27M26.9M39.85M35.7M37.74M15.95M-6.03M-11.13M68.15M30.4M20.2M40.5M30.4M
Depreciation & Amortization30.09M30.79M32.69M21.88M19.62M20.28M26.5M24.9M21.55M16.99M15.07M14.12M12.47M11.1M10.86M9.76M9.81M9.58M11.38M11.36M11.67M11.43M9.97M10.16M9.52M13.54M11.99M9.3M8.7M5.8M5.1M
Stock-Based Compensation38.58M48.52M52.44M54.77M54.51M43.77M42.66M45.59M41.09M31.94M20.56M20.17M15.16M10.62M8.52M8.07M3.03M9.22M10.23M11.71M00000000000
Deferred Taxes49.58M40.15M-21.51M-19.78M-27.34M-3.12M-3.35M-94.87M-413K1.79M-1.91M-11.37M-10.23M-5.42M-3.17M1.03M1.03M1.99M-441K-9.9M-45K-3M-2.57M-432K-2.2M-7.84M-533K-7M-1.3M-2.6M-400K
Other Non-Cash Items23.31M9.87M4.13M10.53M54.63M7.26M31.76M2.15M-396K-183K-1.59M-444K1.15M2.92M4.11M879K2.76M6.46M6.92M3.03M12.21M364K11.57M5.33M12.08M243K23.3M700K-2.7M-1.3M900K
Working Capital Changes-34M1.75M-24.85M-67.72M-73.53M-34.01M-31.36M71.67M-57.64M-3.39M121K-13M15.95M2.66M12.71M-3.51M-1.67M-10.1M3.58M5.37M-15.21M-9.38M6.46M-50K3.06M-5.24M-26.48M13.1M600K-1.5M9.3M
Change in Receivables-21.47M-15.23M-32.13M23.09M5.26M-2.87M-22.13M20.34M-1.87M-55.19M-13.25M-3.95M-915K-11.31M5.04M-2.03M-14.54M-287K8.55M3.2M0000027.82M00000
Change in Inventory-603K4.86M2.5M3.77M-48.93M-54.92M-10.32M17.84M-16.95M-37.09M10.41M-9.46M-11.75M666K1.87M-5.74M-7.7M5.14M-959K124K-10.18M1.05M-3.64M5.83M5.01M-12.89M-17.9M-400K-3.6M-900K2.5M
Change in Payables16.1M11.71M18.35M-13.74M-17.28M27.83M-1.69M1.63M-7.25M12.32M2.09M-8.87M10.9M13.56M1.39M-118K6.43M-14.35M-1.93M5.89M00000-5.49M00000
Cash from Investing-4.28M28.02M-38.97M32.27M-4.45M-252.54M169.44M-157.34M-10.83M-105.56M-121.83M-10.55M-104.1M-88.07M-38.85M-90.03M-176.49M-466K64.54M8.7M52.52M-21.09M-92.15M-30.35M39.05M-38.37M-99.41M-47.4M-3.6M-68.2M-29.4M
Capital Expenditures-9M-8.74M-15.04M-23.08M-19.67M-15.46M-13.3M-21.75M-37.09M-28.75M-12.82M-28.7M-20.93M-13.38M-9.88M-7.82M-5.85M-5.47M-6.01M-4.63M-4.22M-3.82M-3.12M-2.46M-2.23M-4.46M-7.75M-3.4M-7.2M-10.9M-10.2M
CapEx % of Revenue0.86%0.88%1.64%2.76%1.95%1.49%1.64%3%4.6%3.75%2.42%6.37%4.91%4.35%3.05%2.43%2.01%3.11%2.48%2.05%1.77%1.76%1.54%1.64%1.95%3.17%3.09%2.24%5.91%7.02%8.31%
Acquisitions11.52M6.7M-1.44M-257.06M-5.05M01M-166.91M-4.26M-24.12M-14.29M-1.02M-673K3.75M0-315K170.95M-4.94M-1M-1M-3.19M-111.84M-123K-11.79M-349K-361K-22.24M0000
Investments-------------------------------
Other Investing6.73M156K-8K0000030.53M-291K-113K104.39M673K-3.75M-28.98M315K-170.63M02.8M0000000-1.7M-1.8M-4.1M-3.1M-400K
Cash from Financing-157.22M-206.69M-118.42M-125.61M-240.37M-141.62M-316.87M-32.23M-209.9M-100.12M-29.23M-106.87M-34.87M-12.46M-45.15M9.79M20.23M-21.3M-95.53M-40.5M-89.58M565K31.14M15.41M-21.42M4.64M17.92M13.9M-35.5M5M2.5M
Debt Issued (Net)0000000000000000000000000000000
Equity Issued (Net)-101.82M-151.68M-67.08M-79.79M-204.31M-161.65M-51.04M-61.69M-177.04M-69.16M-3.68M-98.77M-42.74M-20.12M0-10M0-8.93M-77.92M-25.84M-75.94M15.53M43.9M20.65M-21.42M4.64M17.92M13.9M-35.6M5M2.5M
Dividends Paid-55.27M-54.63M-52.33M-49.08M-45.92M-43.26M-390.51M-35.12M-31.86M-29.04M-25.21M-18.06M00-66.21M-15.11M-10.01M-11.9M-19.28M-14.9M-15.06M-14.96M-12.76M-5.24M0000000
Share Repurchases-147.82M-151.23M-67.08M-79.79M-204.31M-161.65M-51.04M-61.69M-203.82M-123.72M-47.15M-126.35M-59.67M-47.91M0-10M28.38M0-92.97M-32.66M-86.3M-11.69M00-26.43M000-39.9M00
Other Financing-128K-388K994K3.27M9.86M63.29M124.68M64.58M-1M-1.93M-337K9.96M7.87M7.66M21.06M34.91M30.24M-472K1.67M241K1.41M0000000100K00
Net Change in Cash93.6M76.83M-16.56M21.28M-4.79M-82.91M97.64M63.22M1.63M26.94M27.67M-3.72M15.05M-4.52M7.06M4.9M-86.63M-7.31M22.99M16.78M14.51M18.59M4.29M15.36M29.2M-11.27M-5.74M20.9M-10.4M-10.1M24.5M
Free Cash Flow241.11M236.77M134.04M89.84M223.74M298.61M229.1M231.57M186.36M195.57M169.26M89.66M135.04M82.08M91.25M78.27M70.49M6.82M52.92M43.84M44.26M38.94M60.06M28.5M14.22M16.41M68.67M52M22.5M41.6M40.9M
FCF Margin %23.03%23.81%14.66%10.73%22.24%28.79%28.25%31.91%23.11%25.53%31.97%19.9%31.67%26.68%28.14%24.32%24.25%3.88%21.81%19.42%18.57%17.96%29.74%18.99%12.46%11.66%27.39%34.19%18.47%26.79%33.31%
FCF Growth %48.41%76.64%49.2%-59.85%-25.07%30.34%-1.07%24.26%-4.71%15.54%88.79%-33.6%64.53%-10.06%16.58%11.04%934.05%-87.12%20.73%-0.94%13.64%-35.16%110.71%100.45%-13.38%-76.1%32.06%131.11%-45.91%1.71%261.95%
FCF per Share1.431.400.780.521.281.661.301.321.051.090.970.510.760.460.520.460.440.040.320.250.240.200.320.160.080.090.380.300.130.230.23
FCF Conversion (FCF/Net Income)1.69x2.15x1.40x1.00x1.13x1.12x1.38x1.24x1.02x1.27x1.27x0.63x1.28x1.30x1.49x1.23x1.24x-2.52x2.16x1.80x1.22x1.20x1.67x1.94x-2.73x-1.88x1.12x1.82x1.47x1.30x1.68x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Cyclical capital expenditure sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Quality Assessment

As reported in recent financial filings, Cognex consistently generates operating cash flow that exceeds net income, with the OCF/NI ratio reaching a peak of 4.95 in 2025Q3, suggesting that the company's reported earnings are supported by high-quality, cash-generative underlying business operations.

The persistent gap between net income and operating cash flow indicates that non-cash charges and working capital adjustments are consistently additive to the company's cash position. This trend suggests that Cognex's earnings quality is robust, as the business does not rely on aggressive accrual accounting to inflate its bottom-line performance.

Free Cash Flow Margin Expansion

Based on the provided cash flow data, Cognex's free cash flow margins have demonstrated significant volatility, ranging from a low of 3.8% in 2023Q4 to a high of 31.1% in 2025Q3, reflecting the cyclical nature of its capital-intensive logistics and factory automation end-markets.

The trajectory of free cash flow appears to be highly sensitive to the timing of large-scale customer deployments and the subsequent working capital requirements. Investors should monitor whether the recent margin expansion is sustainable or if it remains tethered to the lumpy nature of major industrial project cycles.

Capital Intensity Remains Structurally Low

According to historical cash flow statements, Cognex maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently hovering near 1% or lower, which highlights the company's asset-light business model and its focus on software-defined vision solutions rather than heavy manufacturing infrastructure.

The low capital intensity suggests that the company does not require significant reinvestment to maintain its current competitive moat, allowing for the majority of operating cash flow to be directed toward R&D or shareholder returns. This structural efficiency is a key differentiator compared to traditional hardware-heavy industrial peers.

Working Capital Volatility Impacts Liquidity

As evidenced by quarterly cash flow data, Cognex experiences significant swings in working capital, with a notable $32.0M outflow in 2026Q1, indicating that the company's cash conversion cycle is heavily influenced by the timing of inventory builds and customer payment milestones.

These periodic working capital outflows suggest that the company must manage significant liquidity fluctuations to support its large-scale logistics installations. Analysts should interpret these swings as a function of project-based revenue recognition rather than a fundamental deterioration in the company's ability to collect on its receivables.

Aggressive Capital Allocation Strategy Observed

Based on reported figures, Cognex has utilized its strong cash position to return significant capital to shareholders, including $99.0M in share repurchases during 2026Q1, while simultaneously funding strategic acquisitions like Moritex to bolster its optical capabilities and maintain its long-term innovation edge.

The company's willingness to deploy cash toward both buybacks and strategic M&A suggests a management team that is confident in the durability of its cash-generating capacity. However, the lumpy nature of these outflows warrants further investigation into whether such aggressive capital allocation could constrain liquidity during prolonged industrial downturns.

CGNX — Frequently Asked Questions

Quick answers to the most common questions about buying CGNX stock.

How much cash does Cognex Corporation (CGNX) generate from operations?

Cognex Corporation (CGNX) generated $245.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Cognex Corporation's free cash flow?

Cognex Corporation (CGNX) generated $236.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Cognex Corporation's capital expenditure (CapEx)?

Cognex Corporation (CGNX) spent $8.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Cognex Corporation distribute cash to shareholders?

In 2025, Cognex Corporation (CGNX) returned $54.6M to shareholders via cash dividends and spent $151.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.